Home > Balance Sheet > MILKFOOD

MILKFOOD
Balance Sheet

COMMUNITY POLL
for MILKFOOD
Please provide your vote to see the results

MILKFOOD Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.13 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹5.13 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity Paid Up ₹5.13 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr₹4.89 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.97 Cr₹2.53 Cr---
Total Reserves ₹169 Cr₹126 Cr₹118 Cr₹114 Cr₹112 Cr
    Securities Premium ₹44 Cr₹6.70 Cr₹6.70 Cr₹6.70 Cr₹6.70 Cr
    Capital Reserves ₹0.19 Cr----
    Profit & Loss Account Balance ₹125 Cr₹119 Cr₹111 Cr₹107 Cr₹105 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹169 Cr₹126 Cr₹118 Cr₹114 Cr₹112 Cr
Revaluation reserve -----
Shareholder's Funds ₹175 Cr₹133 Cr₹123 Cr₹119 Cr₹117 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹28 Cr₹16 Cr₹15 Cr₹7.21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹23 Cr₹33 Cr₹19 Cr₹18 Cr₹13 Cr
    Term Loans - Institutions -----
    Other Secured ₹-6.72 Cr₹-5.53 Cr₹-2.37 Cr₹-2.81 Cr₹-6.04 Cr
Unsecured Loans ₹47 Cr₹43 Cr₹1.05 Cr₹0.79 Cr₹4.41 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.14 Cr₹0.35 Cr₹2.41 Cr₹1.52 Cr₹3.30 Cr
    Loans - Govt. -----
    Loans - Others ₹0.20 Cr-₹0.59 Cr₹2.90 Cr₹5.22 Cr
    Other Unsecured Loan ₹47 Cr₹43 Cr₹-1.95 Cr₹-3.63 Cr₹-4.11 Cr
Deferred Tax Assets / Liabilities ₹9.64 Cr₹7.50 Cr₹8.77 Cr₹9.98 Cr₹9.26 Cr
    Deferred Tax Assets ₹4.73 Cr₹4.25 Cr₹4.82 Cr₹1.54 Cr₹2.46 Cr
    Deferred Tax Liability ₹14 Cr₹12 Cr₹14 Cr₹12 Cr₹12 Cr
Other Long Term Liabilities ₹13 Cr₹19 Cr₹79 Cr₹73 Cr₹62 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.22 Cr₹2.06 Cr₹2.00 Cr₹1.74 Cr₹2.06 Cr
Total Non-Current Liabilities ₹89 Cr₹100 Cr₹107 Cr₹101 Cr₹85 Cr
Current Liabilities -----
Trade Payables ₹51 Cr₹40 Cr₹16 Cr₹28 Cr₹31 Cr
    Sundry Creditors ₹51 Cr₹40 Cr₹16 Cr₹28 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹18 Cr₹8.76 Cr₹13 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.34 Cr₹0.30 Cr₹0.35 Cr₹0.27 Cr₹0.58 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹17 Cr₹8.41 Cr₹13 Cr₹16 Cr
Short Term Borrowings ₹36 Cr₹37 Cr₹49 Cr₹47 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹36 Cr₹37 Cr₹49 Cr₹47 Cr₹49 Cr
    Working Capital Loans- Sec ₹36 Cr₹37 Cr₹49 Cr₹47 Cr₹49 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-36 Cr₹-37 Cr₹-49 Cr₹-47 Cr₹-49 Cr
Short Term Provisions ₹3.80 Cr₹4.22 Cr₹1.92 Cr₹2.45 Cr₹3.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.27 Cr₹2.56 Cr₹0.52 Cr₹0.72 Cr₹2.13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.53 Cr₹1.66 Cr₹1.40 Cr₹1.73 Cr₹1.30 Cr
Total Current Liabilities ₹110 Cr₹98 Cr₹75 Cr₹91 Cr₹100 Cr
Total Liabilities ₹373 Cr₹331 Cr₹305 Cr₹310 Cr₹302 Cr
ASSETS
Gross Block ₹258 Cr₹220 Cr₹211 Cr₹214 Cr₹208 Cr
Less: Accumulated Depreciation ₹36 Cr₹30 Cr₹26 Cr₹30 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹222 Cr₹190 Cr₹184 Cr₹184 Cr₹185 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.25 Cr₹0.17 Cr₹4.70 Cr₹1.56 Cr₹1.63 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹15 Cr₹12 Cr₹13 Cr₹13 Cr₹11 Cr
Other Non Current Assets ₹0.15 Cr₹0.59 Cr₹0.09 Cr₹0.10 Cr₹1.50 Cr
Total Non-Current Assets ₹237 Cr₹203 Cr₹202 Cr₹198 Cr₹199 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹32 Cr₹64 Cr₹20 Cr₹33 Cr₹59 Cr
    Raw Materials ₹0.63 Cr---₹0.32 Cr
    Work-in Progress ₹14 Cr₹23 Cr₹6.26 Cr₹6.99 Cr₹5.99 Cr
    Finished Goods ₹9.21 Cr₹34 Cr₹7.42 Cr₹21 Cr₹47 Cr
    Packing Materials ₹2.01 Cr₹2.52 Cr₹2.78 Cr₹1.83 Cr₹1.92 Cr
    Stores  and Spare ₹3.31 Cr₹4.48 Cr₹3.30 Cr₹2.88 Cr₹3.55 Cr
    Other Inventory ₹3.64 Cr----
Sundry Debtors ₹77 Cr₹32 Cr₹58 Cr₹53 Cr₹33 Cr
    Debtors more than Six months ₹0.59 Cr₹0.62 Cr₹0.73 Cr₹0.44 Cr-
    Debtors Others ₹76 Cr₹31 Cr₹57 Cr₹53 Cr₹33 Cr
Cash and Bank ₹2.44 Cr₹0.43 Cr₹1.40 Cr₹0.92 Cr₹2.58 Cr
    Cash in hand ₹0.16 Cr₹0.11 Cr₹0.02 Cr₹0.09 Cr₹0.06 Cr
    Balances at Bank ₹2.28 Cr₹0.32 Cr₹1.38 Cr₹0.83 Cr₹2.52 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹18 Cr₹17 Cr₹22 Cr₹2.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹16 Cr₹16 Cr₹16 Cr₹16 Cr-
    Interest accrued and or due on loans ₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.15 Cr₹0.11 Cr
    Prepaid Expenses ₹0.96 Cr₹1.03 Cr₹0.76 Cr₹0.84 Cr₹0.81 Cr
    Other current_assets ₹0.83 Cr₹0.82 Cr-₹5.15 Cr₹1.91 Cr
Short Term Loans and Advances ₹6.50 Cr₹11 Cr₹6.93 Cr₹2.40 Cr₹6.78 Cr
    Advances recoverable in cash or in kind ₹1.73 Cr₹1.70 Cr₹2.43 Cr₹0.15 Cr-
    Advance income tax and TDS ₹2.63 Cr₹2.87 Cr₹1.39 Cr₹1.95 Cr₹2.90 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.14 Cr₹6.70 Cr₹3.11 Cr₹0.30 Cr₹3.88 Cr
Total Current Assets ₹136 Cr₹126 Cr₹103 Cr₹112 Cr₹104 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹28 Cr₹28 Cr₹21 Cr₹3.16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹373 Cr₹331 Cr₹305 Cr₹310 Cr₹302 Cr
Contingent Liabilities ₹0.78 Cr₹0.73 Cr₹0.78 Cr₹0.78 Cr₹0.71 Cr
Total Debt ₹115 Cr₹120 Cr₹73 Cr₹73 Cr₹74 Cr
Book Value 339.08266.89250.84243.39238.59
Adjusted Book Value 339.08266.89250.84243.39238.59

Compare Balance Sheet of peers of MILKFOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MILKFOOD ₹249.0 Cr -7.8% -15% -29.9% Stock Analytics
NESTLE INDIA ₹213,942.0 Cr -0% -1.6% -13.2% Stock Analytics
VARUN BEVERAGES ₹191,715.0 Cr -6.6% -12.2% 13.2% Stock Analytics
BRITANNIA INDUSTRIES ₹117,191.0 Cr 0.2% 0.3% -3.2% Stock Analytics
MARICO ₹85,609.5 Cr 3.6% 3.3% 25.7% Stock Analytics
JUBILANT FOODWORKS ₹46,776.4 Cr -5.6% 4% 34.9% Stock Analytics


MILKFOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MILKFOOD

-7.8%

-15%

-29.9%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses