METRO BRANDS
|
METRO BRANDS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,496 Cr | ₹134,293 Cr | ₹800 Cr | ₹129 Cr | ₹12,171 Cr |
Sales | ₹2,495 Cr | ₹134,225 Cr | ₹799 Cr | ₹128 Cr | ₹12,171 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹12 Cr | ₹0.71 Cr | ₹0.40 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.66 Cr | ₹56 Cr | ₹0.33 Cr | ₹0.05 Cr | - |
Less: Excise Duty | ₹369 Cr | - | ₹0.03 Cr | - | - |
Operating Income (Net) | ₹2,127 Cr | ₹134,293 Cr | ₹800 Cr | ₹129 Cr | ₹12,171 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-174 Cr | ₹-13,444 Cr | ₹86 Cr | ₹-1.15 Cr | ₹-852 Cr |
Raw Material Consumed | ₹1,066 Cr | ₹70,034 Cr | ₹274 Cr | ₹58 Cr | ₹6,339 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1,066 Cr | ₹70,034 Cr | ₹274 Cr | ₹58 Cr | ₹6,339 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹27 Cr | ₹1,961 Cr | ₹15 Cr | ₹2.02 Cr | ₹186 Cr |
Electricity & Power | ₹27 Cr | ₹1,961 Cr | ₹15 Cr | ₹2.02 Cr | ₹186 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹184 Cr | ₹12,124 Cr | ₹103 Cr | ₹13 Cr | ₹1,121 Cr |
Salaries, Wages & Bonus | ₹159 Cr | ₹10,787 Cr | ₹94 Cr | ₹12 Cr | ₹1,004 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹937 Cr | ₹8.41 Cr | ₹1.06 Cr | ₹110 Cr |
Workmen and Staff Welfare Expenses | ₹2.77 Cr | ₹71 Cr | ₹0.28 Cr | ₹0.09 Cr | ₹8.19 Cr |
Other Employees Cost | ₹9.01 Cr | ₹329 Cr | - | - | - |
Operating Expenses | ₹47 Cr | ₹2,939 Cr | ₹23 Cr | ₹3.19 Cr | ₹87 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹47 Cr | ₹2,939 Cr | ₹23 Cr | ₹3.19 Cr | ₹87 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹91 Cr | ₹5,593 Cr | ₹33 Cr | ₹5.20 Cr | ₹1,208 Cr |
Rent , Rates & Taxes | ₹62 Cr | ₹4,426 Cr | ₹26 Cr | ₹3.61 Cr | ₹1,068 Cr |
Insurance | ₹2.64 Cr | ₹150 Cr | ₹1.20 Cr | ₹0.11 Cr | ₹9.64 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹14 Cr | ₹192 Cr | ₹2.62 Cr | ₹0.58 Cr | ₹40 Cr |
Traveling and conveyance | ₹9.12 Cr | ₹397 Cr | ₹1.35 Cr | ₹0.66 Cr | ₹66 Cr |
Other Administration | ₹3.09 Cr | ₹428 Cr | ₹2.18 Cr | ₹0.24 Cr | ₹24 Cr |
Selling and Distribution Expenses | ₹184 Cr | ₹12,431 Cr | ₹78 Cr | ₹12 Cr | ₹1,328 Cr |
Advertisement & Sales Promotion | ₹56 Cr | ₹3,363 Cr | ₹16 Cr | ₹4.80 Cr | ₹437 Cr |
Sales Commissions & Incentives | ₹94 Cr | ₹7,048 Cr | ₹50 Cr | ₹5.39 Cr | ₹791 Cr |
Freight and Forwarding | ₹34 Cr | ₹2,020 Cr | ₹13 Cr | ₹1.31 Cr | ₹100 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.01 Cr | - |
Miscellaneous Expenses | ₹23 Cr | ₹1,738 Cr | ₹15 Cr | ₹1.57 Cr | ₹311 Cr |
Bad debts /advances written off | - | ₹59 Cr | ₹0.70 Cr | ₹0.10 Cr | - |
Provision for doubtful debts | ₹0.35 Cr | ₹34 Cr | ₹0.77 Cr | - | - |
Losson disposal of fixed assets(net) | ₹1.42 Cr | ₹330 Cr | ₹2.58 Cr | ₹0.25 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹22 Cr | ₹1,315 Cr | ₹11 Cr | ₹1.21 Cr | ₹311 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,448 Cr | ₹93,377 Cr | ₹627 Cr | ₹93 Cr | ₹9,728 Cr |
Operating Profit (Excl OI) | ₹679 Cr | ₹40,916 Cr | ₹173 Cr | ₹35 Cr | ₹2,443 Cr |
Other Income | ₹54 Cr | ₹5,864 Cr | ₹78 Cr | ₹2.59 Cr | ₹174 Cr |
Interest Received | ₹30 Cr | ₹1,081 Cr | ₹5.31 Cr | ₹0.40 Cr | ₹11 Cr |
Dividend Received | ₹0.12 Cr | - | ₹0.52 Cr | ₹0.46 Cr | ₹42 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹6.79 Cr | ₹366 Cr | ₹4.73 Cr | - | ₹6.63 Cr |
Provision Written Back | ₹2.50 Cr | ₹180 Cr | ₹0.88 Cr | ₹0.27 Cr | ₹3.82 Cr |
Foreign Exchange Gains | ₹2.21 Cr | ₹92 Cr | ₹0.24 Cr | ₹0.02 Cr | - |
Others | ₹13 Cr | ₹4,144 Cr | ₹67 Cr | ₹1.45 Cr | ₹109 Cr |
Operating Profit | ₹733 Cr | ₹46,780 Cr | ₹251 Cr | ₹38 Cr | ₹2,616 Cr |
Interest | ₹63 Cr | ₹5,043 Cr | ₹45 Cr | ₹3.97 Cr | ₹6.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹63 Cr | ₹5,043 Cr | ₹45 Cr | ₹3.97 Cr | ₹6.14 Cr |
PBDT | ₹670 Cr | ₹41,738 Cr | ₹206 Cr | ₹34 Cr | ₹2,610 Cr |
Depreciation | ₹181 Cr | ₹13,424 Cr | ₹122 Cr | ₹12 Cr | ₹226 Cr |
Profit Before Taxation & Exceptional Items | ₹489 Cr | ₹28,314 Cr | ₹85 Cr | ₹22 Cr | ₹2,384 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹489 Cr | ₹28,314 Cr | ₹85 Cr | ₹22 Cr | ₹2,384 Cr |
Provision for Tax | ₹126 Cr | ₹7,019 Cr | ₹19 Cr | ₹5.87 Cr | ₹805 Cr |
Current Income Tax | ₹137 Cr | ₹7,526 Cr | ₹24 Cr | ₹5.71 Cr | - |
Deferred Tax | ₹-11 Cr | ₹-562 Cr | ₹-4.26 Cr | ₹0.16 Cr | ₹35 Cr |
Other taxes | ₹0.21 Cr | ₹55 Cr | ₹-0.74 Cr | - | ₹770 Cr |
Profit After Tax | ₹363 Cr | ₹21,295 Cr | ₹65 Cr | ₹16 Cr | ₹1,579 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-3.94 Cr | ₹-261 Cr | ₹3.58 Cr | ₹-0.39 Cr | ₹-49 Cr |
Share of Associate | ₹2.04 Cr | ₹124 Cr | ₹-0.60 Cr | ₹0.09 Cr | ₹15 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹361 Cr | ₹21,159 Cr | ₹68 Cr | ₹16 Cr | ₹1,545 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹835 Cr | ₹69,318 Cr | ₹674 Cr | ₹52 Cr | ₹4,694 Cr |
Appropriations | ₹1,196 Cr | ₹90,477 Cr | ₹742 Cr | ₹67 Cr | ₹6,239 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹11 Cr |
Other Appropriation | ₹69 Cr | ₹2,916 Cr | ₹39 Cr | - | ₹372 Cr |
Equity Dividend % | ₹80.00 | ₹45.00 | ₹30.00 | ₹30.00 | ₹24.00 |
Earnings Per Share | ₹13.30 | ₹7.79 | ₹2.57 | ₹11.80 | ₹11.64 |
Adjusted EPS | ₹13.30 | ₹7.79 | ₹2.57 | ₹5.90 | ₹5.82 |
Compare Income Statement of peers of METRO BRANDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
METRO BRANDS | ₹32,414.6 Cr | 3.2% | -3.8% | 1.5% | Stock Analytics | |
AVENUE SUPERMARTS | ₹255,523.0 Cr | -0.5% | -16.7% | 10.1% | Stock Analytics | |
TRENT | ₹247,737.0 Cr | -4.7% | -4% | 225.5% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹32,371.7 Cr | -1.9% | -9.8% | 47% | Stock Analytics | |
BATA INDIA | ₹17,429.0 Cr | -1.7% | -2.1% | -11.8% | Stock Analytics | |
REDTAPE | ₹12,666.9 Cr | 6.3% | 14.8% | 90.1% | Stock Analytics |
METRO BRANDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
METRO BRANDS | 3.2% |
-3.8% |
1.5% |
SENSEX | -1.1% |
-2.7% |
25% |
You may also like the below Video Courses