METRO BRANDS
|
METRO BRANDS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹133 Cr | ₹133 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹133 Cr | ₹133 Cr |
Equity Paid Up | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹133 Cr | ₹133 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
Share Warrants & Outstandings | ₹20 Cr | ₹11 Cr | ₹3.29 Cr | - | ₹0.03 Cr |
Total Reserves | ₹1,707 Cr | ₹1,401 Cr | ₹1,126 Cr | ₹695 Cr | ₹674 Cr |
Securities Premium | ₹302 Cr | ₹294 Cr | ₹290 Cr | ₹0.78 Cr | ₹0.78 Cr |
Capital Reserves | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
Profit & Loss Account Balance | ₹1,405 Cr | ₹1,107 Cr | ₹835 Cr | ₹693 Cr | ₹674 Cr |
General Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
Other Reserves | ₹-0.64 Cr | ₹-0.45 Cr | ₹0.25 Cr | ₹0.53 Cr | ₹-0.20 Cr |
Reserve excluding Revaluation Reserve | ₹1,707 Cr | ₹1,401 Cr | ₹1,126 Cr | ₹695 Cr | ₹674 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,864 Cr | ₹1,548 Cr | ₹1,265 Cr | ₹828 Cr | ₹807 Cr |
Minority Interest | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-36 Cr | ₹-4.91 Cr | ₹-22 Cr | ₹-17 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹286 Cr | ₹242 Cr | ₹27 Cr | ₹21 Cr | ₹19 Cr |
Deferred Tax Liability | ₹250 Cr | ₹238 Cr | ₹4.39 Cr | ₹4.57 Cr | ₹6.21 Cr |
Other Long Term Liabilities | ₹953 Cr | ₹816 Cr | ₹598 Cr | ₹489 Cr | ₹458 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.72 Cr | ₹1.11 Cr | ₹0.63 Cr | ₹0.64 Cr | ₹0.56 Cr |
Total Non-Current Liabilities | ₹917 Cr | ₹812 Cr | ₹577 Cr | ₹473 Cr | ₹446 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹257 Cr | ₹295 Cr | ₹211 Cr | ₹205 Cr | ₹201 Cr |
Sundry Creditors | ₹257 Cr | ₹295 Cr | ₹211 Cr | ₹205 Cr | ₹201 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹239 Cr | ₹208 Cr | ₹195 Cr | ₹111 Cr | ₹113 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.23 Cr | ₹3.91 Cr | ₹2.77 Cr | ₹1.75 Cr | ₹1.70 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹234 Cr | ₹204 Cr | ₹192 Cr | ₹110 Cr | ₹111 Cr |
Short Term Borrowings | - | ₹1.52 Cr | - | ₹1.41 Cr | ₹12 Cr |
Secured ST Loans repayable on Demands | - | ₹1.52 Cr | - | - | ₹12 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹12 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹1.41 Cr | ₹-12 Cr |
Short Term Provisions | ₹9.88 Cr | ₹10 Cr | ₹13 Cr | ₹5.18 Cr | ₹2.48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.85 Cr | ₹1.53 Cr | ₹8.78 Cr | ₹4.34 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.03 Cr | ₹8.84 Cr | ₹4.01 Cr | ₹0.84 Cr | ₹2.48 Cr |
Total Current Liabilities | ₹506 Cr | ₹515 Cr | ₹419 Cr | ₹323 Cr | ₹328 Cr |
Total Liabilities | ₹3,316 Cr | ₹2,901 Cr | ₹2,283 Cr | ₹1,643 Cr | ₹1,605 Cr |
ASSETS | |||||
Gross Block | ₹2,141 Cr | ₹1,790 Cr | ₹1,277 Cr | ₹1,039 Cr | ₹980 Cr |
Less: Accumulated Depreciation | ₹659 Cr | ₹488 Cr | ₹429 Cr | ₹316 Cr | ₹272 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,482 Cr | ₹1,302 Cr | ₹848 Cr | ₹724 Cr | ₹708 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.29 Cr | ₹17 Cr | ₹5.58 Cr | ₹4.22 Cr | ₹13 Cr |
Non Current Investments | ₹15 Cr | ₹12 Cr | ₹8.49 Cr | ₹7.30 Cr | ₹7.89 Cr |
Long Term Investment | ₹15 Cr | ₹12 Cr | ₹8.49 Cr | ₹7.30 Cr | ₹7.89 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹15 Cr | ₹12 Cr | ₹8.49 Cr | ₹7.30 Cr | ₹7.89 Cr |
Long Term Loans & Advances | ₹82 Cr | ₹66 Cr | ₹50 Cr | ₹41 Cr | ₹43 Cr |
Other Non Current Assets | ₹36 Cr | ₹1.10 Cr | ₹12 Cr | ₹8.66 Cr | ₹1.65 Cr |
Total Non-Current Assets | ₹1,625 Cr | ₹1,399 Cr | ₹924 Cr | ₹785 Cr | ₹773 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹735 Cr | ₹466 Cr | ₹393 Cr | ₹392 Cr | ₹340 Cr |
Quoted | ₹91 Cr | ₹55 Cr | ₹36 Cr | ₹35 Cr | ₹23 Cr |
Unquoted | ₹644 Cr | ₹411 Cr | ₹356 Cr | ₹357 Cr | ₹317 Cr |
Inventories | ₹710 Cr | ₹646 Cr | ₹424 Cr | ₹290 Cr | ₹376 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹710 Cr | ₹646 Cr | ₹424 Cr | ₹290 Cr | ₹376 Cr |
Sundry Debtors | ₹76 Cr | ₹105 Cr | ₹48 Cr | ₹51 Cr | ₹70 Cr |
Debtors more than Six months | ₹31 Cr | ₹40 Cr | ₹9.50 Cr | ₹14 Cr | - |
Debtors Others | ₹63 Cr | ₹87 Cr | ₹39 Cr | ₹36 Cr | ₹70 Cr |
Cash and Bank | ₹112 Cr | ₹199 Cr | ₹396 Cr | ₹88 Cr | ₹11 Cr |
Cash in hand | ₹0.65 Cr | ₹0.63 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.50 Cr |
Balances at Bank | ₹112 Cr | ₹198 Cr | ₹396 Cr | ₹87 Cr | ₹10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹13 Cr | ₹26 Cr | ₹4.03 Cr | ₹3.47 Cr |
Interest accrued on Investments | ₹3.26 Cr | ₹8.05 Cr | ₹2.40 Cr | ₹1.18 Cr | ₹0.50 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.30 Cr | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.35 Cr | ₹3.48 Cr | ₹2.65 Cr | ₹2.17 Cr | ₹2.23 Cr |
Other current_assets | ₹3.31 Cr | ₹1.74 Cr | ₹21 Cr | ₹0.68 Cr | ₹0.74 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹74 Cr | ₹68 Cr | ₹33 Cr | ₹31 Cr |
Advances recoverable in cash or in kind | ₹5.69 Cr | ₹32 Cr | ₹33 Cr | ₹8.66 Cr | ₹5.47 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹40 Cr | ₹42 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr |
Total Current Assets | ₹1,692 Cr | ₹1,503 Cr | ₹1,355 Cr | ₹858 Cr | ₹832 Cr |
Net Current Assets (Including Current Investments) | ₹1,186 Cr | ₹988 Cr | ₹936 Cr | ₹535 Cr | ₹504 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,316 Cr | ₹2,901 Cr | ₹2,283 Cr | ₹1,643 Cr | ₹1,605 Cr |
Contingent Liabilities | ₹6.15 Cr | ₹2.77 Cr | ₹2.56 Cr | ₹13 Cr | ₹8.33 Cr |
Total Debt | - | ₹1.52 Cr | - | ₹1.41 Cr | ₹12 Cr |
Book Value | - | 56.56 | 46.46 | 31.17 | 60.80 |
Adjusted Book Value | 67.79 | 56.56 | 46.46 | 31.17 | 30.40 |
Compare Balance Sheet of peers of METRO BRANDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
METRO BRANDS | ₹32,414.6 Cr | 3.2% | -3.8% | 1.5% | Stock Analytics | |
AVENUE SUPERMARTS | ₹255,523.0 Cr | -0.5% | -16.7% | 10.1% | Stock Analytics | |
TRENT | ₹247,737.0 Cr | -4.7% | -4% | 225.5% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹32,371.7 Cr | -1.9% | -9.8% | 47% | Stock Analytics | |
BATA INDIA | ₹17,429.0 Cr | -1.7% | -2.1% | -11.8% | Stock Analytics | |
REDTAPE | ₹12,666.9 Cr | 6.3% | 14.8% | 90.1% | Stock Analytics |
METRO BRANDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
METRO BRANDS | 3.2% |
-3.8% |
1.5% |
SENSEX | -1.1% |
-2.7% |
25% |
You may also like the below Video Courses