MEP INFRASTRUCTURE DEVELOPERS
|
MEP INFRASTRUCTURE DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹967 Cr | ₹1,123 Cr | ₹2,056 Cr | ₹2,815 Cr | ₹2,322 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹632 Cr | ₹610 Cr | ₹1,918 Cr | ₹2,751 Cr | ₹2,285 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹336 Cr | ₹514 Cr | ₹139 Cr | ₹64 Cr | ₹37 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹967 Cr | ₹1,123 Cr | ₹2,056 Cr | ₹2,815 Cr | ₹2,322 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹54 Cr | ₹79 Cr | ₹105 Cr | ₹121 Cr | ₹85 Cr |
Salaries, Wages & Bonus | ₹48 Cr | ₹68 Cr | ₹90 Cr | ₹104 Cr | ₹73 Cr |
Contributions to EPF & Pension Funds | ₹2.12 Cr | ₹3.41 Cr | ₹4.86 Cr | ₹6.54 Cr | ₹4.59 Cr |
Workmen and Staff Welfare Expenses | ₹1.91 Cr | ₹6.13 Cr | ₹8.35 Cr | ₹8.96 Cr | ₹5.90 Cr |
Other Employees Cost | ₹1.34 Cr | ₹1.28 Cr | ₹1.66 Cr | ₹1.34 Cr | ₹1.41 Cr |
Other Manufacturing Expenses | ₹98 Cr | ₹168 Cr | ₹291 Cr | ₹512 Cr | ₹556 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹23 Cr | ₹36 Cr | ₹26 Cr | ₹33 Cr | ₹44 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹75 Cr | ₹132 Cr | ₹265 Cr | ₹479 Cr | ₹512 Cr |
General and Administration Expenses | ₹259 Cr | ₹398 Cr | ₹1,270 Cr | ₹1,195 Cr | ₹783 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹3.72 Cr | ₹5.28 Cr | ₹7.95 Cr | ₹7.32 Cr |
Insurance | ₹0.58 Cr | ₹0.82 Cr | ₹1.15 Cr | ₹1.55 Cr | ₹0.83 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹227 Cr | ₹381 Cr | ₹1,247 Cr | ₹1,169 Cr | ₹765 Cr |
Traveling and conveyance | ₹11 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹8.42 Cr |
Other Administration | ₹15 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹9.66 Cr |
Selling and Distribution Expenses | ₹0.53 Cr | ₹0.59 Cr | ₹3.66 Cr | ₹3.18 Cr | ₹1.43 Cr |
Advertisement & Sales Promotion | ₹0.53 Cr | ₹0.59 Cr | ₹3.66 Cr | ₹3.18 Cr | ₹1.43 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹52 Cr | ₹12 Cr | ₹29 Cr | ₹23 Cr | ₹24 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹37 Cr | ₹3.90 Cr | ₹18 Cr | ₹8.35 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹8.49 Cr | ₹12 Cr | ₹15 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹464 Cr | ₹659 Cr | ₹1,699 Cr | ₹1,855 Cr | ₹1,449 Cr |
Operating Profit (Excl OI) | ₹504 Cr | ₹465 Cr | ₹358 Cr | ₹960 Cr | ₹873 Cr |
Other Income | ₹35 Cr | ₹166 Cr | ₹140 Cr | ₹122 Cr | ₹120 Cr |
Interest Received | ₹2.74 Cr | ₹35 Cr | ₹60 Cr | ₹60 Cr | ₹68 Cr |
Dividend Received | ₹0.05 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr |
Profit on sale of Fixed Assets | ₹14 Cr | - | - | ₹0.02 Cr | ₹0.16 Cr |
Profits on sale of Investments | ₹5.02 Cr | - | - | - | - |
Provision Written Back | ₹9.58 Cr | ₹129 Cr | ₹79 Cr | ₹59 Cr | ₹28 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.78 Cr | ₹2.32 Cr | ₹1.12 Cr | ₹2.58 Cr | ₹24 Cr |
Operating Profit | ₹538 Cr | ₹631 Cr | ₹497 Cr | ₹1,082 Cr | ₹993 Cr |
Interest | ₹289 Cr | ₹343 Cr | ₹414 Cr | ₹464 Cr | ₹470 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹281 Cr | ₹311 Cr | ₹341 Cr | ₹369 Cr | ₹357 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.16 Cr | ₹18 Cr | ₹70 Cr | ₹96 Cr | ₹11 Cr |
Other Interest | ₹1.58 Cr | ₹14 Cr | ₹3.30 Cr | - | ₹101 Cr |
PBDT | ₹250 Cr | ₹288 Cr | ₹83 Cr | ₹617 Cr | ₹523 Cr |
Depreciation | ₹256 Cr | ₹253 Cr | ₹392 Cr | ₹494 Cr | ₹419 Cr |
Profit Before Taxation & Exceptional Items | ₹-6.45 Cr | ₹35 Cr | ₹-309 Cr | ₹123 Cr | ₹105 Cr |
Exceptional Income / Expenses | ₹43 Cr | ₹-69 Cr | ₹226 Cr | ₹-31 Cr | - |
Profit Before Tax | ₹-172 Cr | ₹-51 Cr | ₹-83 Cr | ₹92 Cr | ₹105 Cr |
Provision for Tax | ₹53 Cr | ₹26 Cr | ₹43 Cr | ₹39 Cr | ₹38 Cr |
Current Income Tax | - | ₹0.35 Cr | ₹-0.25 Cr | ₹19 Cr | ₹25 Cr |
Deferred Tax | ₹47 Cr | ₹23 Cr | ₹45 Cr | ₹20 Cr | ₹21 Cr |
Other taxes | ₹53 Cr | ₹1.93 Cr | ₹-1.96 Cr | ₹0.01 Cr | ₹-7.75 Cr |
Profit After Tax | ₹-225 Cr | ₹-77 Cr | ₹-126 Cr | ₹53 Cr | ₹66 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹4.88 Cr | ₹0.15 Cr | ₹8.91 Cr | ₹0.30 Cr | - |
Share of Associate | - | - | ₹40 Cr | ₹2.63 Cr | ₹4.72 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-221 Cr | ₹-77 Cr | ₹-77 Cr | ₹56 Cr | ₹71 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-482 Cr | ₹-406 Cr | ₹-322 Cr | ₹-370 Cr | ₹-438 Cr |
Appropriations | ₹-703 Cr | ₹-482 Cr | ₹-399 Cr | ₹-314 Cr | ₹-367 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1.86 Cr | ₹0.11 Cr | ₹6.98 Cr | ₹7.29 Cr | ₹3.22 Cr |
Equity Dividend % | - | - | - | ₹3.00 | ₹3.00 |
Earnings Per Share | ₹-12.02 | ₹-4.18 | ₹-4.21 | ₹3.07 | ₹4.37 |
Adjusted EPS | ₹-12.02 | ₹-4.18 | ₹-4.21 | ₹3.07 | ₹4.37 |
Compare Income Statement of peers of MEP INFRASTRUCTURE DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEP INFRASTRUCTURE DEVELOPERS | ₹56.8 Cr | -18% | -22.8% | -74.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹500,864.0 Cr | -3.1% | -3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,353.5 Cr | -6.4% | -2.1% | 149.1% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,574.3 Cr | -3.7% | -1.1% | 11.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹32,960.9 Cr | -4.6% | 6.6% | 41.6% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,746.1 Cr | -6.2% | 6.8% | 30.6% | Stock Analytics |
MEP INFRASTRUCTURE DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEP INFRASTRUCTURE DEVELOPERS | -18% |
-22.8% |
-74.5% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses