Home > Balance Sheet > MEP INFRASTRUCTURE DEVELOPERS

MEP INFRASTRUCTURE DEVELOPERS
Balance Sheet

COMMUNITY POLL
for MEP INFRASTRUCTURE DEVELOPERS
Please provide your vote to see the results

MEP INFRASTRUCTURE DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity - Authorised ₹525 Cr₹525 Cr₹225 Cr₹225 Cr₹225 Cr
    Equity - Issued ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity Paid Up ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹24 Cr----
Total Reserves ₹-673 Cr₹-298 Cr₹-79 Cr₹-2.13 Cr₹82 Cr
    Securities Premium ₹404 Cr₹404 Cr₹404 Cr₹404 Cr₹404 Cr
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹-1,077 Cr₹-701 Cr₹-482 Cr₹-406 Cr₹-322 Cr
    General Reserves -----
    Other Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹-673 Cr₹-298 Cr₹-79 Cr₹-2.13 Cr₹82 Cr
Revaluation reserve -----
Shareholder's Funds ₹-466 Cr₹-114 Cr₹105 Cr₹181 Cr₹266 Cr
Minority Interest ₹-0.51 Cr₹7.91 Cr₹13 Cr₹13 Cr₹-0.15 Cr
Long-Term Borrowings -----
Secured Loans ₹53 Cr₹1,030 Cr₹1,589 Cr₹1,714 Cr₹2,143 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹52 Cr₹647 Cr₹967 Cr₹1,048 Cr₹1,375 Cr
    Term Loans - Institutions -₹378 Cr₹615 Cr₹642 Cr₹760 Cr
    Other Secured ₹0.92 Cr₹4.70 Cr₹6.70 Cr₹24 Cr₹7.21 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-50 Cr₹7.36 Cr₹-44 Cr₹-68 Cr₹-113 Cr
    Deferred Tax Assets ₹517 Cr₹229 Cr₹365 Cr₹431 Cr₹448 Cr
    Deferred Tax Liability ₹468 Cr₹236 Cr₹320 Cr₹363 Cr₹335 Cr
Other Long Term Liabilities ₹2.46 Cr₹7.39 Cr₹40 Cr₹31 Cr₹30 Cr
Long Term Trade Payables ----₹325 Cr
Long Term Provisions ₹1.77 Cr₹5.20 Cr₹6.39 Cr₹6.39 Cr₹9.75 Cr
Total Non-Current Liabilities ₹7.86 Cr₹1,050 Cr₹1,591 Cr₹1,683 Cr₹2,395 Cr
Current Liabilities -----
Trade Payables ₹1,128 Cr₹1,241 Cr₹1,074 Cr₹1,185 Cr₹1,017 Cr
    Sundry Creditors ₹1,128 Cr₹1,241 Cr₹1,074 Cr₹1,185 Cr₹1,017 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹393 Cr₹1,321 Cr₹1,793 Cr₹1,635 Cr₹1,265 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹152 Cr₹169 Cr₹1,001 Cr₹827 Cr₹500 Cr
    Interest Accrued But Not Due ₹45 Cr₹186 Cr₹81 Cr₹84 Cr₹83 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹195 Cr₹966 Cr₹710 Cr₹724 Cr₹682 Cr
Short Term Borrowings ₹231 Cr₹192 Cr₹121 Cr₹119 Cr₹86 Cr
    Secured ST Loans repayable on Demands ₹164 Cr₹120 Cr₹121 Cr₹119 Cr₹86 Cr
    Working Capital Loans- Sec ₹146 Cr₹101 Cr₹112 Cr₹119 Cr₹83 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-78 Cr₹-29 Cr₹-112 Cr₹-119 Cr₹-83 Cr
Short Term Provisions ₹5.99 Cr₹8.98 Cr₹12 Cr₹14 Cr₹67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.38 Cr-₹0.53 Cr₹4.00 Cr₹6.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.61 Cr₹8.98 Cr₹12 Cr₹10 Cr₹61 Cr
Total Current Liabilities ₹1,758 Cr₹2,762 Cr₹3,000 Cr₹2,954 Cr₹2,435 Cr
Total Liabilities ₹3,158 Cr₹3,706 Cr₹4,709 Cr₹4,831 Cr₹5,095 Cr
ASSETS
Gross Block ₹1,578 Cr₹3,570 Cr₹4,000 Cr₹3,972 Cr₹4,199 Cr
Less: Accumulated Depreciation ₹1,534 Cr₹2,446 Cr₹2,734 Cr₹2,494 Cr₹2,118 Cr
Less: Impairment of Assets -----
Net Block ₹45 Cr₹1,124 Cr₹1,265 Cr₹1,478 Cr₹2,082 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹26 Cr
Non Current Investments ₹65 Cr₹85 Cr₹315 Cr₹332 Cr₹280 Cr
Long Term Investment ₹65 Cr₹85 Cr₹315 Cr₹332 Cr₹280 Cr
    Quoted -----
    Unquoted ₹65 Cr₹85 Cr₹315 Cr₹332 Cr₹280 Cr
Long Term Loans & Advances ₹83 Cr₹463 Cr₹460 Cr₹611 Cr₹682 Cr
Other Non Current Assets ₹1.65 Cr₹672 Cr₹426 Cr₹30 Cr₹78 Cr
Total Non-Current Assets ₹195 Cr₹2,345 Cr₹2,467 Cr₹2,450 Cr₹3,148 Cr
Current Assets Loans & Advances -----
Currents Investments --₹1.75 Cr--
    Quoted -----
    Unquoted --₹1.75 Cr--
Inventories ₹3.67 Cr₹4.90 Cr₹14 Cr₹14 Cr₹11 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹3.67 Cr₹4.90 Cr₹14 Cr₹14 Cr₹11 Cr
Sundry Debtors ₹21 Cr₹2.46 Cr₹68 Cr₹40 Cr₹82 Cr
    Debtors more than Six months ₹3.56 Cr₹1.84 Cr---
    Debtors Others ₹17 Cr₹0.62 Cr₹68 Cr₹40 Cr₹82 Cr
Cash and Bank ₹15 Cr₹45 Cr₹48 Cr₹91 Cr₹113 Cr
    Cash in hand ₹0.12 Cr₹6.87 Cr₹3.28 Cr₹12 Cr₹12 Cr
    Balances at Bank ₹15 Cr₹38 Cr₹45 Cr₹79 Cr₹101 Cr
    Other cash and bank balances ₹0.08 Cr----
Other Current Assets ₹475 Cr₹645 Cr₹988 Cr₹975 Cr₹659 Cr
    Interest accrued on Investments ₹0.16 Cr₹0.47 Cr₹1.12 Cr₹2.08 Cr₹1.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹21 Cr₹230 Cr₹243 Cr₹205 Cr₹147 Cr
    Prepaid Expenses ₹0.10 Cr₹14 Cr₹16 Cr₹44 Cr₹46 Cr
    Other current_assets ₹453 Cr₹402 Cr₹728 Cr₹725 Cr₹465 Cr
Short Term Loans and Advances ₹453 Cr₹664 Cr₹1,122 Cr₹1,260 Cr₹1,082 Cr
    Advances recoverable in cash or in kind ₹423 Cr₹445 Cr₹614 Cr₹746 Cr₹758 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹219 Cr₹508 Cr₹514 Cr₹324 Cr
Total Current Assets ₹967 Cr₹1,361 Cr₹2,242 Cr₹2,381 Cr₹1,947 Cr
Net Current Assets (Including Current Investments) ₹-791 Cr₹-1,401 Cr₹-758 Cr₹-573 Cr₹-488 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,158 Cr₹3,706 Cr₹4,709 Cr₹4,831 Cr₹5,095 Cr
Contingent Liabilities ₹3,460 Cr₹4,343 Cr₹5,143 Cr₹5,861 Cr₹7,911 Cr
Total Debt ₹408 Cr₹2,086 Cr₹2,285 Cr₹2,431 Cr₹2,768 Cr
Book Value --6.225.709.8814.47
Adjusted Book Value -26.71-6.225.709.8814.47

Compare Balance Sheet of peers of MEP INFRASTRUCTURE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEP INFRASTRUCTURE DEVELOPERS ₹56.8 Cr -18% -22.8% -74.5% Stock Analytics
LARSEN & TOUBRO ₹500,864.0 Cr -3.1% -3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹89,353.5 Cr -6.4% -2.1% 149.1% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,574.3 Cr -3.7% -1.1% 11.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹32,960.9 Cr -4.6% 6.6% 41.6% Stock Analytics
IRCON INTERNATIONAL ₹19,746.1 Cr -6.2% 6.8% 30.6% Stock Analytics


MEP INFRASTRUCTURE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEP INFRASTRUCTURE DEVELOPERS

-18%

-22.8%

-74.5%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses