MEP INFRASTRUCTURE DEVELOPERS
|
MEP INFRASTRUCTURE DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity - Authorised | ₹525 Cr | ₹525 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
Equity - Issued | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity Paid Up | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹24 Cr | - | - | - | - |
Total Reserves | ₹-673 Cr | ₹-298 Cr | ₹-79 Cr | ₹-2.13 Cr | ₹82 Cr |
Securities Premium | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹404 Cr | ₹404 Cr |
Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit & Loss Account Balance | ₹-1,077 Cr | ₹-701 Cr | ₹-482 Cr | ₹-406 Cr | ₹-322 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹-673 Cr | ₹-298 Cr | ₹-79 Cr | ₹-2.13 Cr | ₹82 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-466 Cr | ₹-114 Cr | ₹105 Cr | ₹181 Cr | ₹266 Cr |
Minority Interest | ₹-0.51 Cr | ₹7.91 Cr | ₹13 Cr | ₹13 Cr | ₹-0.15 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹53 Cr | ₹1,030 Cr | ₹1,589 Cr | ₹1,714 Cr | ₹2,143 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹52 Cr | ₹647 Cr | ₹967 Cr | ₹1,048 Cr | ₹1,375 Cr |
Term Loans - Institutions | - | ₹378 Cr | ₹615 Cr | ₹642 Cr | ₹760 Cr |
Other Secured | ₹0.92 Cr | ₹4.70 Cr | ₹6.70 Cr | ₹24 Cr | ₹7.21 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹7.36 Cr | ₹-44 Cr | ₹-68 Cr | ₹-113 Cr |
Deferred Tax Assets | ₹517 Cr | ₹229 Cr | ₹365 Cr | ₹431 Cr | ₹448 Cr |
Deferred Tax Liability | ₹468 Cr | ₹236 Cr | ₹320 Cr | ₹363 Cr | ₹335 Cr |
Other Long Term Liabilities | ₹2.46 Cr | ₹7.39 Cr | ₹40 Cr | ₹31 Cr | ₹30 Cr |
Long Term Trade Payables | - | - | - | - | ₹325 Cr |
Long Term Provisions | ₹1.77 Cr | ₹5.20 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹9.75 Cr |
Total Non-Current Liabilities | ₹7.86 Cr | ₹1,050 Cr | ₹1,591 Cr | ₹1,683 Cr | ₹2,395 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,128 Cr | ₹1,241 Cr | ₹1,074 Cr | ₹1,185 Cr | ₹1,017 Cr |
Sundry Creditors | ₹1,128 Cr | ₹1,241 Cr | ₹1,074 Cr | ₹1,185 Cr | ₹1,017 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹393 Cr | ₹1,321 Cr | ₹1,793 Cr | ₹1,635 Cr | ₹1,265 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹152 Cr | ₹169 Cr | ₹1,001 Cr | ₹827 Cr | ₹500 Cr |
Interest Accrued But Not Due | ₹45 Cr | ₹186 Cr | ₹81 Cr | ₹84 Cr | ₹83 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹195 Cr | ₹966 Cr | ₹710 Cr | ₹724 Cr | ₹682 Cr |
Short Term Borrowings | ₹231 Cr | ₹192 Cr | ₹121 Cr | ₹119 Cr | ₹86 Cr |
Secured ST Loans repayable on Demands | ₹164 Cr | ₹120 Cr | ₹121 Cr | ₹119 Cr | ₹86 Cr |
Working Capital Loans- Sec | ₹146 Cr | ₹101 Cr | ₹112 Cr | ₹119 Cr | ₹83 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-78 Cr | ₹-29 Cr | ₹-112 Cr | ₹-119 Cr | ₹-83 Cr |
Short Term Provisions | ₹5.99 Cr | ₹8.98 Cr | ₹12 Cr | ₹14 Cr | ₹67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.38 Cr | - | ₹0.53 Cr | ₹4.00 Cr | ₹6.03 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.61 Cr | ₹8.98 Cr | ₹12 Cr | ₹10 Cr | ₹61 Cr |
Total Current Liabilities | ₹1,758 Cr | ₹2,762 Cr | ₹3,000 Cr | ₹2,954 Cr | ₹2,435 Cr |
Total Liabilities | ₹3,158 Cr | ₹3,706 Cr | ₹4,709 Cr | ₹4,831 Cr | ₹5,095 Cr |
ASSETS | |||||
Gross Block | ₹1,578 Cr | ₹3,570 Cr | ₹4,000 Cr | ₹3,972 Cr | ₹4,199 Cr |
Less: Accumulated Depreciation | ₹1,534 Cr | ₹2,446 Cr | ₹2,734 Cr | ₹2,494 Cr | ₹2,118 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹45 Cr | ₹1,124 Cr | ₹1,265 Cr | ₹1,478 Cr | ₹2,082 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹26 Cr |
Non Current Investments | ₹65 Cr | ₹85 Cr | ₹315 Cr | ₹332 Cr | ₹280 Cr |
Long Term Investment | ₹65 Cr | ₹85 Cr | ₹315 Cr | ₹332 Cr | ₹280 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹65 Cr | ₹85 Cr | ₹315 Cr | ₹332 Cr | ₹280 Cr |
Long Term Loans & Advances | ₹83 Cr | ₹463 Cr | ₹460 Cr | ₹611 Cr | ₹682 Cr |
Other Non Current Assets | ₹1.65 Cr | ₹672 Cr | ₹426 Cr | ₹30 Cr | ₹78 Cr |
Total Non-Current Assets | ₹195 Cr | ₹2,345 Cr | ₹2,467 Cr | ₹2,450 Cr | ₹3,148 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹1.75 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹1.75 Cr | - | - |
Inventories | ₹3.67 Cr | ₹4.90 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹3.67 Cr | ₹4.90 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
Sundry Debtors | ₹21 Cr | ₹2.46 Cr | ₹68 Cr | ₹40 Cr | ₹82 Cr |
Debtors more than Six months | ₹3.56 Cr | ₹1.84 Cr | - | - | - |
Debtors Others | ₹17 Cr | ₹0.62 Cr | ₹68 Cr | ₹40 Cr | ₹82 Cr |
Cash and Bank | ₹15 Cr | ₹45 Cr | ₹48 Cr | ₹91 Cr | ₹113 Cr |
Cash in hand | ₹0.12 Cr | ₹6.87 Cr | ₹3.28 Cr | ₹12 Cr | ₹12 Cr |
Balances at Bank | ₹15 Cr | ₹38 Cr | ₹45 Cr | ₹79 Cr | ₹101 Cr |
Other cash and bank balances | ₹0.08 Cr | - | - | - | - |
Other Current Assets | ₹475 Cr | ₹645 Cr | ₹988 Cr | ₹975 Cr | ₹659 Cr |
Interest accrued on Investments | ₹0.16 Cr | ₹0.47 Cr | ₹1.12 Cr | ₹2.08 Cr | ₹1.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹21 Cr | ₹230 Cr | ₹243 Cr | ₹205 Cr | ₹147 Cr |
Prepaid Expenses | ₹0.10 Cr | ₹14 Cr | ₹16 Cr | ₹44 Cr | ₹46 Cr |
Other current_assets | ₹453 Cr | ₹402 Cr | ₹728 Cr | ₹725 Cr | ₹465 Cr |
Short Term Loans and Advances | ₹453 Cr | ₹664 Cr | ₹1,122 Cr | ₹1,260 Cr | ₹1,082 Cr |
Advances recoverable in cash or in kind | ₹423 Cr | ₹445 Cr | ₹614 Cr | ₹746 Cr | ₹758 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹219 Cr | ₹508 Cr | ₹514 Cr | ₹324 Cr |
Total Current Assets | ₹967 Cr | ₹1,361 Cr | ₹2,242 Cr | ₹2,381 Cr | ₹1,947 Cr |
Net Current Assets (Including Current Investments) | ₹-791 Cr | ₹-1,401 Cr | ₹-758 Cr | ₹-573 Cr | ₹-488 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,158 Cr | ₹3,706 Cr | ₹4,709 Cr | ₹4,831 Cr | ₹5,095 Cr |
Contingent Liabilities | ₹3,460 Cr | ₹4,343 Cr | ₹5,143 Cr | ₹5,861 Cr | ₹7,911 Cr |
Total Debt | ₹408 Cr | ₹2,086 Cr | ₹2,285 Cr | ₹2,431 Cr | ₹2,768 Cr |
Book Value | - | -6.22 | 5.70 | 9.88 | 14.47 |
Adjusted Book Value | -26.71 | -6.22 | 5.70 | 9.88 | 14.47 |
Compare Balance Sheet of peers of MEP INFRASTRUCTURE DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEP INFRASTRUCTURE DEVELOPERS | ₹56.8 Cr | -18% | -22.8% | -74.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹500,864.0 Cr | -3.1% | -3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,353.5 Cr | -6.4% | -2.1% | 149.1% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,574.3 Cr | -3.7% | -1.1% | 11.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹32,960.9 Cr | -4.6% | 6.6% | 41.6% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,746.1 Cr | -6.2% | 6.8% | 30.6% | Stock Analytics |
MEP INFRASTRUCTURE DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEP INFRASTRUCTURE DEVELOPERS | -18% |
-22.8% |
-74.5% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses