MAX HEALTHCARE INSTITUTE
|
MAX HEALTHCARE INSTITUTE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹5,406 Cr | ₹4,563 Cr | ₹3,937 Cr | ₹2,508 Cr | ₹1,059 Cr |
Income from Medical Services | ₹5,178 Cr | ₹4,382 Cr | ₹3,776 Cr | ₹2,413 Cr | ₹1,012 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | ₹132 Cr | ₹107 Cr | ₹107 Cr | ₹70 Cr | ₹21 Cr |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹97 Cr | ₹74 Cr | ₹53 Cr | ₹26 Cr | ₹26 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,406 Cr | ₹4,563 Cr | ₹3,937 Cr | ₹2,508 Cr | ₹1,059 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.52 Cr | ₹-15 Cr | ₹-7.56 Cr | ₹14 Cr | ₹-12 Cr |
Cost of Medicines and Consumables | ₹1,119 Cr | ₹937 Cr | ₹930 Cr | ₹581 Cr | ₹229 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1,119 Cr | ₹937 Cr | ₹930 Cr | ₹581 Cr | ₹229 Cr |
Others raw material cost | ₹2,238 Cr | ₹1,874 Cr | ₹1,861 Cr | ₹1,161 Cr | ₹459 Cr |
Power & Fuel Cost | ₹78 Cr | ₹69 Cr | ₹63 Cr | ₹51 Cr | ₹23 Cr |
Electricity & Power | ₹78 Cr | ₹69 Cr | ₹63 Cr | ₹51 Cr | ₹23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹934 Cr | ₹809 Cr | ₹760 Cr | ₹589 Cr | ₹230 Cr |
Salaries, Wages & Bonus | ₹817 Cr | ₹718 Cr | ₹661 Cr | ₹512 Cr | ₹210 Cr |
Contributions to EPF & Pension Funds | ₹34 Cr | ₹31 Cr | ₹30 Cr | ₹22 Cr | ₹10 Cr |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹14 Cr | ₹10 Cr | ₹12 Cr | ₹4.27 Cr |
Other Employees Cost | ₹61 Cr | ₹46 Cr | ₹58 Cr | ₹43 Cr | ₹5.47 Cr |
Hospital Operation Expenses | ₹1,348 Cr | ₹1,196 Cr | ₹995 Cr | ₹670 Cr | ₹336 Cr |
House Keeping Expenses | - | - | - | - | - |
Consultant / Inhouse Fees | ₹1,135 Cr | ₹1,002 Cr | ₹823 Cr | ₹542 Cr | ₹247 Cr |
Upkeep & Maintainence | ₹46 Cr | ₹44 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr |
Sub-contract/ Outsourced services | ₹3.10 Cr | ₹3.07 Cr | ₹3.10 Cr | ₹3.10 Cr | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹79 Cr | ₹70 Cr | ₹65 Cr | ₹49 Cr | ₹21 Cr |
Other Operating Expenses | ₹85 Cr | ₹76 Cr | ₹61 Cr | ₹39 Cr | ₹40 Cr |
Selling, Administration and Other Expenses | ₹383 Cr | ₹304 Cr | ₹226 Cr | ₹165 Cr | ₹130 Cr |
Rent , Rates & Taxes | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr |
Insurance | ₹6.67 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹0.84 Cr |
Printing and stationery | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.71 Cr | ₹4.25 Cr |
Professional and legal fees | ₹180 Cr | ₹121 Cr | ₹80 Cr | ₹70 Cr | ₹40 Cr |
Advertisement & Sales Promotion | ₹67 Cr | ₹58 Cr | ₹45 Cr | ₹17 Cr | ₹56 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹91 Cr | ₹77 Cr | ₹60 Cr | ₹40 Cr | ₹18 Cr |
Miscellaneous Expenses | ₹63 Cr | ₹36 Cr | ₹31 Cr | ₹54 Cr | ₹34 Cr |
Bad debts /advances written off | ₹11 Cr | ₹5.42 Cr | ₹8.89 Cr | ₹32 Cr | - |
Provision for doubtful debts | - | ₹7.65 Cr | ₹0.35 Cr | ₹7.83 Cr | ₹28 Cr |
Losson disposal of fixed assets(net) | - | - | ₹3.06 Cr | ₹0.24 Cr | ₹0.07 Cr |
Losson foreign exchange fluctuations | - | ₹0.24 Cr | ₹0.34 Cr | - | ₹0.21 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹52 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹6.39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,925 Cr | ₹3,335 Cr | ₹2,998 Cr | ₹2,124 Cr | ₹970 Cr |
Operating Profit (Excl OI) | ₹1,481 Cr | ₹1,227 Cr | ₹938 Cr | ₹384 Cr | ₹89 Cr |
Other Income | ₹189 Cr | ₹152 Cr | ₹132 Cr | ₹135 Cr | ₹53 Cr |
Interest Received | ₹156 Cr | ₹112 Cr | ₹75 Cr | ₹77 Cr | ₹37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.45 Cr | ₹1.33 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.30 Cr | ₹1.35 Cr | ₹0.62 Cr | ₹18 Cr | - |
Provision Written Back | ₹23 Cr | ₹30 Cr | ₹51 Cr | ₹34 Cr | ₹9.37 Cr |
Others | ₹9.60 Cr | ₹7.40 Cr | ₹5.25 Cr | ₹6.70 Cr | ₹6.74 Cr |
Operating Profit | ₹1,670 Cr | ₹1,380 Cr | ₹1,070 Cr | ₹519 Cr | ₹142 Cr |
Interest | ₹60 Cr | ₹84 Cr | ₹101 Cr | ₹179 Cr | ₹83 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹51 Cr | ₹55 Cr | ₹71 Cr | ₹155 Cr | ₹76 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.46 Cr | ₹5.05 Cr |
Other Interest | ₹-6.68 Cr | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹2.54 Cr |
PBDT | ₹1,610 Cr | ₹1,296 Cr | ₹969 Cr | ₹339 Cr | ₹58 Cr |
Depreciation | ₹245 Cr | ₹232 Cr | ₹221 Cr | ₹174 Cr | ₹46 Cr |
Profit Before Taxation & Exceptional Items | ₹1,365 Cr | ₹1,064 Cr | ₹748 Cr | ₹165 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | ₹-9.03 Cr | ₹-234 Cr | - |
Profit Before Tax | ₹1,365 Cr | ₹1,064 Cr | ₹739 Cr | ₹-69 Cr | ₹13 Cr |
Provision for Tax | ₹308 Cr | ₹-40 Cr | ₹134 Cr | ₹46 Cr | ₹-0.13 Cr |
Current Income Tax | ₹271 Cr | ₹205 Cr | ₹116 Cr | ₹1.62 Cr | - |
Deferred Tax | ₹36 Cr | ₹-245 Cr | ₹18 Cr | ₹43 Cr | ₹-0.13 Cr |
Other taxes | - | ₹-0.07 Cr | - | ₹0.81 Cr | - |
Profit After Tax | ₹1,058 Cr | ₹1,104 Cr | ₹605 Cr | ₹-115 Cr | ₹13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹-23 Cr | ₹46 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,058 Cr | ₹1,104 Cr | ₹605 Cr | ₹-138 Cr | ₹59 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,234 Cr | ₹142 Cr | ₹-461 Cr | ₹-325 Cr | ₹-384 Cr |
Appropriations | ₹2,292 Cr | ₹1,246 Cr | ₹144 Cr | ₹-462 Cr | ₹-325 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹103 Cr | ₹12 Cr | ₹1.50 Cr | ₹-3.50 Cr | ₹0.02 Cr |
Equity Dividend % | ₹15.00 | ₹10.00 | - | - | - |
Earnings Per Share | ₹10.88 | ₹11.37 | ₹6.24 | ₹-1.42 | ₹1.10 |
Adjusted EPS | ₹10.88 | ₹11.37 | ₹6.24 | ₹-1.42 | ₹1.10 |
Compare Income Statement of peers of MAX HEALTHCARE INSTITUTE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAX HEALTHCARE INSTITUTE | ₹126,134.8 Cr | 1.8% | 14.1% | 42.7% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹108,619.0 Cr | 4.3% | 9.9% | 24% | Stock Analytics | |
FORTIS HEALTHCARE | ₹60,894.9 Cr | 1.6% | 6.9% | 73.4% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹41,089.8 Cr | -7.4% | 15.3% | 64.1% | Stock Analytics | |
GLOBAL HEALTH | ₹31,804.9 Cr | 3.9% | -1.4% | -6.6% | Stock Analytics | |
KRISHNA INSTITUTE OF MEDICAL SCIENCES | ₹27,443.5 Cr | 1.8% | 4.9% | 60.7% | Stock Analytics |
MAX HEALTHCARE INSTITUTE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAX HEALTHCARE INSTITUTE | 1.8% |
14.1% |
42.7% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses