MAX HEALTHCARE INSTITUTE
|
MAX HEALTHCARE INSTITUTE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr | ₹537 Cr |
Equity - Authorised | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr | ₹960 Cr |
Equity - Issued | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr | ₹537 Cr |
Equity Paid Up | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr | ₹537 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹67 Cr | ₹42 Cr | ₹22 Cr | ₹27 Cr | - |
Total Reserves | ₹7,369 Cr | ₹6,397 Cr | ₹5,291 Cr | ₹4,646 Cr | ₹2,016 Cr |
Securities Premium | ₹5,182 Cr | ₹5,158 Cr | ₹5,143 Cr | ₹5,105 Cr | ₹2,340 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2,189 Cr | ₹1,234 Cr | ₹142 Cr | ₹-459 Cr | ₹-325 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-1.50 Cr | ₹4.95 Cr | ₹5.43 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹7,369 Cr | ₹6,397 Cr | ₹5,291 Cr | ₹4,646 Cr | ₹2,016 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,408 Cr | ₹7,410 Cr | ₹6,282 Cr | ₹5,639 Cr | ₹2,553 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,060 Cr | ₹496 Cr | ₹629 Cr | ₹842 Cr | ₹106 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,053 Cr | ₹492 Cr | ₹624 Cr | ₹858 Cr | ₹126 Cr |
Term Loans - Institutions | - | - | - | ₹0.02 Cr | ₹0.39 Cr |
Other Secured | ₹6.96 Cr | ₹3.70 Cr | ₹4.81 Cr | ₹-16 Cr | ₹-20 Cr |
Unsecured Loans | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹515 Cr | ₹437 Cr | ₹681 Cr | ₹581 Cr | - |
Deferred Tax Assets | ₹183 Cr | ₹193 Cr | ₹162 Cr | ₹183 Cr | - |
Deferred Tax Liability | ₹698 Cr | ₹630 Cr | ₹844 Cr | ₹764 Cr | - |
Other Long Term Liabilities | ₹692 Cr | ₹653 Cr | ₹779 Cr | ₹644 Cr | ₹264 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹75 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹41 Cr |
Total Non-Current Liabilities | ₹2,343 Cr | ₹1,647 Cr | ₹2,149 Cr | ₹2,128 Cr | ₹411 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹677 Cr | ₹543 Cr | ₹444 Cr | ₹436 Cr | ₹180 Cr |
Sundry Creditors | ₹677 Cr | ₹543 Cr | ₹444 Cr | ₹436 Cr | ₹180 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹449 Cr | ₹408 Cr | ₹197 Cr | ₹248 Cr | ₹95 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹42 Cr | ₹33 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹406 Cr | ₹375 Cr | ₹175 Cr | ₹229 Cr | ₹79 Cr |
Short Term Borrowings | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr | ₹727 Cr |
Secured ST Loans repayable on Demands | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr | ₹70 Cr |
Working Capital Loans- Sec | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr | ₹70 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-61 Cr | ₹-46 Cr | ₹-75 Cr | ₹-54 Cr | ₹587 Cr |
Short Term Provisions | ₹61 Cr | ₹48 Cr | ₹42 Cr | ₹39 Cr | ₹7.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.10 Cr | ₹2.68 Cr | - | ₹0.05 Cr | - |
Provision for post retirement benefits | ₹0.75 Cr | ₹0.60 Cr | ₹0.39 Cr | ₹0.20 Cr | ₹0.23 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹60 Cr | ₹45 Cr | ₹41 Cr | ₹39 Cr | ₹7.46 Cr |
Total Current Liabilities | ₹1,249 Cr | ₹1,046 Cr | ₹757 Cr | ₹777 Cr | ₹1,010 Cr |
Total Liabilities | ₹12,000 Cr | ₹10,102 Cr | ₹9,189 Cr | ₹8,543 Cr | ₹3,974 Cr |
ASSETS | |||||
Gross Block | ₹9,902 Cr | ₹7,958 Cr | ₹7,760 Cr | ₹7,099 Cr | ₹1,252 Cr |
Less: Accumulated Depreciation | ₹1,182 Cr | ₹920 Cr | ₹742 Cr | ₹563 Cr | ₹401 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8,721 Cr | ₹7,039 Cr | ₹7,018 Cr | ₹6,536 Cr | ₹851 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹445 Cr | ₹207 Cr | ₹105 Cr | ₹27 Cr | ₹28 Cr |
Non Current Investments | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr | - |
Long Term Investment | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr | - |
Long Term Loans & Advances | ₹728 Cr | ₹674 Cr | ₹757 Cr | ₹680 Cr | ₹70 Cr |
Other Non Current Assets | ₹227 Cr | ₹193 Cr | ₹262 Cr | ₹176 Cr | ₹110 Cr |
Total Non-Current Assets | ₹10,294 Cr | ₹8,159 Cr | ₹8,189 Cr | ₹7,419 Cr | ₹1,058 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹2,182 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹2,182 Cr |
Inventories | ₹80 Cr | ₹76 Cr | ₹61 Cr | ₹54 Cr | ₹27 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹80 Cr | ₹76 Cr | ₹61 Cr | ₹54 Cr | ₹27 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹463 Cr | ₹336 Cr | ₹385 Cr | ₹366 Cr | ₹96 Cr |
Debtors more than Six months | ₹61 Cr | ₹42 Cr | ₹60 Cr | ₹81 Cr | - |
Debtors Others | ₹438 Cr | ₹321 Cr | ₹368 Cr | ₹347 Cr | ₹137 Cr |
Cash and Bank | ₹1,099 Cr | ₹1,468 Cr | ₹499 Cr | ₹653 Cr | ₹120 Cr |
Cash in hand | ₹3.68 Cr | ₹2.13 Cr | ₹2.31 Cr | ₹2.22 Cr | ₹0.64 Cr |
Balances at Bank | ₹1,091 Cr | ₹1,460 Cr | ₹492 Cr | ₹648 Cr | ₹119 Cr |
Other cash and bank balances | ₹4.50 Cr | ₹5.75 Cr | ₹4.66 Cr | ₹3.13 Cr | - |
Other Current Assets | ₹24 Cr | ₹14 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.16 Cr | ₹0.36 Cr | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹3.37 Cr |
Other current_assets | ₹8.32 Cr | ₹3.10 Cr | ₹8.98 Cr | ₹3.37 Cr | ₹8.74 Cr |
Short Term Loans and Advances | ₹41 Cr | ₹49 Cr | ₹30 Cr | ₹37 Cr | ₹479 Cr |
Advances recoverable in cash or in kind | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹30 Cr | ₹15 Cr |
Advance income tax and TDS | ₹3.92 Cr | ₹16 Cr | - | ₹6.61 Cr | ₹11 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.09 Cr | ₹-0.06 Cr | ₹2.74 Cr | ₹1.24 Cr | ₹453 Cr |
Total Current Assets | ₹1,706 Cr | ₹1,943 Cr | ₹1,000 Cr | ₹1,124 Cr | ₹2,915 Cr |
Net Current Assets (Including Current Investments) | ₹457 Cr | ₹898 Cr | ₹243 Cr | ₹348 Cr | ₹1,905 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹12,000 Cr | ₹10,102 Cr | ₹9,189 Cr | ₹8,543 Cr | ₹3,974 Cr |
Contingent Liabilities | ₹454 Cr | ₹327 Cr | ₹422 Cr | ₹365 Cr | ₹21 Cr |
Total Debt | ₹1,150 Cr | ₹565 Cr | ₹727 Cr | ₹920 Cr | ₹855 Cr |
Book Value | - | 75.89 | 64.57 | 58.10 | 47.52 |
Adjusted Book Value | 85.82 | 75.89 | 64.57 | 58.10 | 47.52 |
Compare Balance Sheet of peers of MAX HEALTHCARE INSTITUTE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAX HEALTHCARE INSTITUTE | ₹113,458.7 Cr | -3.5% | 11.9% | 78.1% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹105,335.0 Cr | -0% | 3.9% | 31.1% | Stock Analytics | |
FORTIS HEALTHCARE | ₹55,176.1 Cr | 0.7% | 5.7% | 71.9% | Stock Analytics | |
GLOBAL HEALTH | ₹28,968.5 Cr | -0.9% | 1.2% | 13.9% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹26,029.4 Cr | 0.9% | 2.8% | 11.5% | Stock Analytics | |
ASTER DM HEALTHCARE | ₹25,924.7 Cr | 5.1% | 7% | 27.5% | Stock Analytics |
MAX HEALTHCARE INSTITUTE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAX HEALTHCARE INSTITUTE | -3.5% |
11.9% |
78.1% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses