Home > Income Statement > MARICO

MARICO
Income Statement

MARICO is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for MARICO
Please provide your vote to see the results

MARICO Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,024 Cr₹10,549 Cr₹8,849 Cr₹8,057 Cr₹7,941 Cr
     Sales ₹10,949 Cr₹10,489 Cr₹8,792 Cr₹7,996 Cr₹7,880 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹75 Cr₹60 Cr₹57 Cr₹61 Cr₹61 Cr
Less: Excise Duty -----
Net Sales ₹9,764 Cr₹9,512 Cr₹8,048 Cr₹7,315 Cr₹7,334 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹161 Cr₹-116 Cr₹47 Cr₹140 Cr₹-123 Cr
Raw Material Consumed ₹4,579 Cr₹4,992 Cr₹3,756 Cr₹3,072 Cr₹3,627 Cr
     Opening Raw Materials ₹440 Cr₹287 Cr₹504 Cr₹398 Cr₹615 Cr
     Purchases Raw Materials ₹4,035 Cr₹4,654 Cr₹3,200 Cr₹3,001 Cr₹3,265 Cr
     Closing Raw Materials ₹437 Cr₹440 Cr₹287 Cr₹504 Cr₹398 Cr
     Other Direct Purchases / Brought in cost ₹541 Cr₹491 Cr₹339 Cr₹177 Cr₹145 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹32 Cr₹27 Cr₹36 Cr₹37 Cr
     Electricity & Power ₹35 Cr₹32 Cr₹27 Cr₹36 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹653 Cr₹586 Cr₹570 Cr₹478 Cr₹466 Cr
     Salaries, Wages & Bonus ₹564 Cr₹500 Cr₹497 Cr₹415 Cr₹402 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹26 Cr₹24 Cr₹22 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹41 Cr₹37 Cr₹34 Cr₹32 Cr₹30 Cr
     Other Employees Cost ₹21 Cr₹23 Cr₹15 Cr₹9.00 Cr₹15 Cr
Other Manufacturing Expenses ₹978 Cr₹930 Cr₹822 Cr₹899 Cr₹869 Cr
     Sub-contracted / Out sourced services ₹50 Cr₹50 Cr₹50 Cr₹49 Cr₹44 Cr
     Processing Charges ₹238 Cr₹251 Cr₹240 Cr₹255 Cr₹250 Cr
     Repairs and Maintenance ₹59 Cr₹51 Cr₹47 Cr₹43 Cr₹39 Cr
     Packing Material Consumed ₹611 Cr₹560 Cr₹467 Cr₹529 Cr₹513 Cr
     Other Mfg Exp ₹20 Cr₹18 Cr₹18 Cr₹23 Cr₹23 Cr
General and Administration Expenses ₹176 Cr₹127 Cr₹106 Cr₹115 Cr₹105 Cr
     Rent , Rates & Taxes ₹20 Cr₹20 Cr₹20 Cr₹16 Cr₹11 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹100 Cr₹72 Cr₹60 Cr₹53 Cr₹48 Cr
     Traveling and conveyance ₹55 Cr₹34 Cr₹25 Cr₹45 Cr₹45 Cr
     Other Administration ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
Selling and Distribution Expenses ₹1,229 Cr₹1,150 Cr₹1,003 Cr₹1,025 Cr₹946 Cr
     Advertisement & Sales Promotion ₹842 Cr₹796 Cr₹698 Cr₹731 Cr₹659 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹387 Cr₹354 Cr₹305 Cr₹294 Cr₹287 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹143 Cr₹133 Cr₹129 Cr₹84 Cr₹81 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.00 Cr₹8.00 Cr₹3.00 Cr-₹11 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹3.00 Cr₹3.00 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹142 Cr₹122 Cr₹123 Cr₹84 Cr₹70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,954 Cr₹7,834 Cr₹6,460 Cr₹5,849 Cr₹6,008 Cr
Operating Profit (Excl OI) ₹1,810 Cr₹1,678 Cr₹1,588 Cr₹1,466 Cr₹1,326 Cr
Other Income ₹144 Cr₹101 Cr₹97 Cr₹127 Cr₹103 Cr
     Interest Received ₹49 Cr₹59 Cr₹59 Cr₹72 Cr₹54 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹28 Cr---₹7.00 Cr
     Profits on sale of Investments ----₹33 Cr
     Provision Written Back ---₹3.00 Cr-
     Foreign Exchange Gains ₹4.00 Cr--₹6.00 Cr₹5.00 Cr
     Others ₹63 Cr₹42 Cr₹38 Cr₹46 Cr₹4.00 Cr
Operating Profit ₹1,954 Cr₹1,779 Cr₹1,685 Cr₹1,593 Cr₹1,429 Cr
Interest ₹56 Cr₹39 Cr₹34 Cr₹50 Cr₹40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹20 Cr₹10.00 Cr₹17 Cr₹7.00 Cr
     Other Interest ₹32 Cr₹19 Cr₹24 Cr₹33 Cr₹33 Cr
PBDT ₹1,898 Cr₹1,740 Cr₹1,651 Cr₹1,543 Cr₹1,389 Cr
Depreciation ₹155 Cr₹139 Cr₹139 Cr₹140 Cr₹131 Cr
Profit Before Taxation & Exceptional Items ₹1,743 Cr₹1,601 Cr₹1,512 Cr₹1,403 Cr₹1,258 Cr
Exceptional Income / Expenses --₹13 Cr₹-29 Cr-
Profit Before Tax ₹1,743 Cr₹1,601 Cr₹1,523 Cr₹1,374 Cr₹1,257 Cr
Provision for Tax ₹421 Cr₹346 Cr₹324 Cr₹331 Cr₹126 Cr
     Current Income Tax ₹377 Cr₹343 Cr₹335 Cr₹347 Cr₹331 Cr
     Deferred Tax ₹44 Cr₹3.00 Cr₹-11 Cr₹-16 Cr₹-17 Cr
     Other taxes ----₹-188 Cr
Profit After Tax ₹1,322 Cr₹1,255 Cr₹1,199 Cr₹1,043 Cr₹1,131 Cr
Extra items -----
Minority Interest ₹-20 Cr₹-30 Cr₹-27 Cr₹-22 Cr₹-17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,302 Cr₹1,225 Cr₹1,172 Cr₹1,021 Cr₹1,114 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,072 Cr₹3,038 Cr₹2,835 Cr₹2,843 Cr₹2,413 Cr
Appropriations ₹4,374 Cr₹4,263 Cr₹4,007 Cr₹3,864 Cr₹3,527 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹131 Cr₹93 Cr
     Other Appropriation ₹266 Cr₹-4.00 Cr₹1.00 Cr₹2.00 Cr₹2.00 Cr
Equity Dividend % ₹450.00₹925.00₹750.00₹675.00₹475.00
Earnings Per Share ₹10.09₹9.50₹9.09₹7.91₹8.64
Adjusted EPS ₹10.09₹9.50₹9.09₹7.91₹8.64

Compare Income Statement of peers of MARICO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARICO ₹81,370.9 Cr -2.7% 6.3% 18.7% Stock Analytics
NESTLE INDIA ₹208,629.0 Cr -3.5% -2.1% -11.3% Stock Analytics
VARUN BEVERAGES ₹207,016.0 Cr -5.2% -2.3% 38.6% Stock Analytics
BRITANNIA INDUSTRIES ₹113,230.0 Cr -3% -2.2% -2% Stock Analytics
JUBILANT FOODWORKS ₹44,374.6 Cr -2.1% 10.2% 21.6% Stock Analytics
HATSUN AGRO PRODUCT ₹22,672.4 Cr -5.9% -2.6% -1.8% Stock Analytics


MARICO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARICO

-2.7%

6.3%

18.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses