MARICO
|
MARICO Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
Equity Paid Up | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹69 Cr | ₹43 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr |
Total Reserves | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr | ₹3,082 Cr | ₹2,869 Cr |
Securities Premium | ₹540 Cr | ₹496 Cr | ₹484 Cr | ₹431 Cr | ₹420 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹3,561 Cr | ₹3,526 Cr | ₹3,072 Cr | ₹3,038 Cr | ₹2,835 Cr |
General Reserves | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr |
Other Reserves | ₹-766 Cr | ₹-694 Cr | ₹-663 Cr | ₹-686 Cr | ₹-685 Cr |
Reserve excluding Revaluation Reserve | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr | ₹3,082 Cr | ₹2,869 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,832 Cr | ₹3,799 Cr | ₹3,348 Cr | ₹3,240 Cr | ₹3,023 Cr |
Minority Interest | ₹337 Cr | ₹157 Cr | ₹57 Cr | ₹18 Cr | ₹13 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹2.00 Cr | - | ₹8.00 Cr | ₹10.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | ₹2.00 Cr | - | ₹11 Cr | ₹13 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹-3.00 Cr | ₹-3.00 Cr |
Deferred Tax Assets / Liabilities | ₹211 Cr | ₹32 Cr | ₹-78 Cr | ₹-102 Cr | ₹-153 Cr |
Deferred Tax Assets | ₹194 Cr | ₹234 Cr | ₹265 Cr | ₹241 Cr | ₹231 Cr |
Deferred Tax Liability | ₹405 Cr | ₹266 Cr | ₹187 Cr | ₹139 Cr | ₹78 Cr |
Other Long Term Liabilities | ₹509 Cr | ₹357 Cr | ₹91 Cr | ₹122 Cr | ₹144 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹20 Cr | ₹24 Cr | ₹28 Cr | ₹25 Cr | ₹21 Cr |
Total Non-Current Liabilities | ₹740 Cr | ₹415 Cr | ₹41 Cr | ₹53 Cr | ₹22 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr | ₹1,134 Cr | ₹950 Cr |
Sundry Creditors | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr | ₹1,134 Cr | ₹950 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹311 Cr | ₹299 Cr | ₹312 Cr | ₹369 Cr | ₹289 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹5.00 Cr | ₹25 Cr |
Advances received from customers | ₹30 Cr | ₹46 Cr | ₹27 Cr | ₹41 Cr | ₹20 Cr |
Interest Accrued But Not Due | ₹13 Cr | ₹4.00 Cr | - | - | ₹1.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹268 Cr | ₹249 Cr | ₹285 Cr | ₹323 Cr | ₹243 Cr |
Short Term Borrowings | ₹383 Cr | ₹473 Cr | ₹345 Cr | ₹340 Cr | ₹325 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹340 Cr | ₹325 Cr |
Working Capital Loans- Sec | - | - | - | ₹340 Cr | ₹325 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹59 Cr | - | - | - | - |
Other Unsecured Loans | ₹324 Cr | ₹473 Cr | ₹345 Cr | ₹-340 Cr | ₹-325 Cr |
Short Term Provisions | ₹169 Cr | ₹205 Cr | ₹152 Cr | ₹170 Cr | ₹189 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹83 Cr | ₹87 Cr | ₹67 Cr | ₹72 Cr | ₹74 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹86 Cr | ₹118 Cr | ₹85 Cr | ₹98 Cr | ₹115 Cr |
Total Current Liabilities | ₹2,444 Cr | ₹2,429 Cr | ₹2,153 Cr | ₹2,013 Cr | ₹1,753 Cr |
Total Liabilities | ₹7,353 Cr | ₹6,800 Cr | ₹5,599 Cr | ₹5,324 Cr | ₹4,811 Cr |
ASSETS | |||||
Gross Block | ₹3,565 Cr | ₹2,993 Cr | ₹2,428 Cr | ₹2,185 Cr | ₹1,922 Cr |
Less: Accumulated Depreciation | ₹856 Cr | ₹763 Cr | ₹690 Cr | ₹590 Cr | ₹539 Cr |
Less: Impairment of Assets | - | - | - | - | ₹4.00 Cr |
Net Block | ₹2,709 Cr | ₹2,230 Cr | ₹1,738 Cr | ₹1,595 Cr | ₹1,379 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹44 Cr | ₹67 Cr | ₹39 Cr | ₹24 Cr | ₹58 Cr |
Non Current Investments | ₹343 Cr | ₹518 Cr | ₹187 Cr | ₹226 Cr | ₹105 Cr |
Long Term Investment | ₹343 Cr | ₹518 Cr | ₹187 Cr | ₹226 Cr | ₹105 Cr |
Quoted | ₹343 Cr | ₹466 Cr | ₹17 Cr | ₹17 Cr | ₹25 Cr |
Unquoted | - | ₹52 Cr | ₹170 Cr | ₹209 Cr | ₹80 Cr |
Long Term Loans & Advances | ₹155 Cr | ₹129 Cr | ₹105 Cr | ₹98 Cr | ₹90 Cr |
Other Non Current Assets | ₹84 Cr | ₹20 Cr | ₹3.00 Cr | ₹28 Cr | ₹13 Cr |
Total Non-Current Assets | ₹3,350 Cr | ₹2,980 Cr | ₹2,094 Cr | ₹1,988 Cr | ₹1,662 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹259 Cr | ₹578 Cr | ₹641 Cr | ₹628 Cr | ₹628 Cr |
Quoted | ₹259 Cr | ₹423 Cr | - | ₹8.00 Cr | ₹115 Cr |
Unquoted | - | ₹155 Cr | ₹641 Cr | ₹620 Cr | ₹513 Cr |
Inventories | ₹1,336 Cr | ₹1,225 Cr | ₹1,412 Cr | ₹1,126 Cr | ₹1,380 Cr |
Raw Materials | ₹553 Cr | ₹437 Cr | ₹440 Cr | ₹287 Cr | ₹504 Cr |
Work-in Progress | ₹204 Cr | ₹215 Cr | ₹300 Cr | ₹159 Cr | ₹341 Cr |
Finished Goods | ₹343 Cr | ₹380 Cr | ₹468 Cr | ₹498 Cr | ₹354 Cr |
Packing Materials | ₹156 Cr | ₹111 Cr | ₹119 Cr | ₹92 Cr | ₹94 Cr |
Stores  and Spare | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Other Inventory | ₹65 Cr | ₹66 Cr | ₹68 Cr | ₹75 Cr | ₹73 Cr |
Sundry Debtors | ₹1,069 Cr | ₹1,015 Cr | ₹652 Cr | ₹388 Cr | ₹539 Cr |
Debtors more than Six months | ₹100 Cr | ₹60 Cr | ₹75 Cr | ₹54 Cr | - |
Debtors Others | ₹992 Cr | ₹973 Cr | ₹593 Cr | ₹342 Cr | ₹544 Cr |
Cash and Bank | ₹943 Cr | ₹756 Cr | ₹579 Cr | ₹944 Cr | ₹279 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹942 Cr | ₹754 Cr | ₹579 Cr | ₹944 Cr | ₹279 Cr |
Other cash and bank balances | ₹1.00 Cr | ₹2.00 Cr | - | - | - |
Other Current Assets | ₹28 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
Other current_assets | ₹3.00 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹3.00 Cr | ₹1.00 Cr |
Short Term Loans and Advances | ₹363 Cr | ₹218 Cr | ₹205 Cr | ₹219 Cr | ₹299 Cr |
Advances recoverable in cash or in kind | ₹181 Cr | ₹85 Cr | ₹75 Cr | ₹81 Cr | ₹77 Cr |
Advance income tax and TDS | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹1.00 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹180 Cr | ₹131 Cr | ₹129 Cr | ₹137 Cr | ₹222 Cr |
Total Current Assets | ₹3,998 Cr | ₹3,813 Cr | ₹3,505 Cr | ₹3,322 Cr | ₹3,141 Cr |
Net Current Assets (Including Current Investments) | ₹1,554 Cr | ₹1,384 Cr | ₹1,352 Cr | ₹1,309 Cr | ₹1,388 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,353 Cr | ₹6,800 Cr | ₹5,599 Cr | ₹5,324 Cr | ₹4,811 Cr |
Contingent Liabilities | ₹399 Cr | ₹450 Cr | ₹776 Cr | ₹592 Cr | ₹630 Cr |
Total Debt | ₹383 Cr | ₹475 Cr | ₹345 Cr | ₹351 Cr | ₹338 Cr |
Book Value | - | 29.12 | 25.74 | 24.89 | 23.24 |
Adjusted Book Value | 29.17 | 29.12 | 25.74 | 24.89 | 23.24 |
Compare Balance Sheet of peers of MARICO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MARICO | ₹81,370.9 Cr | -2.7% | 6.3% | 18.7% | Stock Analytics | |
NESTLE INDIA | ₹208,629.0 Cr | -3.5% | -2.1% | -11.3% | Stock Analytics | |
VARUN BEVERAGES | ₹207,016.0 Cr | -5.2% | -2.3% | 38.6% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹113,230.0 Cr | -3% | -2.2% | -2% | Stock Analytics | |
JUBILANT FOODWORKS | ₹44,374.6 Cr | -2.1% | 10.2% | 21.6% | Stock Analytics | |
HATSUN AGRO PRODUCT | ₹22,672.4 Cr | -5.9% | -2.6% | -1.8% | Stock Analytics |
MARICO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MARICO | -2.7% |
6.3% |
18.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses