MANGALORE REFINERY AND PETROCHEMICALS
|
MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹105,223 Cr | ₹124,736 Cr | ₹86,094 Cr | ₹50,796 Cr | ₹59,980 Cr |
Sales | ₹105,190 Cr | ₹124,686 Cr | ₹86,067 Cr | ₹50,739 Cr | ₹59,869 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹34 Cr | ₹50 Cr | ₹27 Cr | ₹56 Cr | ₹111 Cr |
Less: Excise Duty | ₹14,817 Cr | ₹15,710 Cr | ₹16,337 Cr | ₹18,837 Cr | ₹9,750 Cr |
Net Sales | ₹90,407 Cr | ₹109,026 Cr | ₹69,758 Cr | ₹31,959 Cr | ₹50,230 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1,075 Cr | ₹1,280 Cr | ₹-1,458 Cr | ₹-1,034 Cr | ₹1,010 Cr |
Raw Material Consumed | ₹80,795 Cr | ₹97,389 Cr | ₹63,638 Cr | ₹30,371 Cr | ₹49,519 Cr |
Opening Raw Materials | ₹942 Cr | ₹2,189 Cr | ₹1,956 Cr | ₹832 Cr | ₹1,773 Cr |
Purchases Raw Materials | ₹82,145 Cr | ₹96,137 Cr | ₹63,871 Cr | ₹30,302 Cr | ₹45,225 Cr |
Closing Raw Materials | ₹2,297 Cr | ₹942 Cr | ₹2,189 Cr | ₹1,956 Cr | ₹832 Cr |
Other Direct Purchases / Brought in cost | ₹4.78 Cr | ₹5.27 Cr | ₹0.51 Cr | ₹1,193 Cr | ₹3,352 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹491 Cr | ₹412 Cr | ₹499 Cr | ₹213 Cr | ₹186 Cr |
Electricity & Power | ₹7,703 Cr | ₹8,887 Cr | ₹6,985 Cr | ₹3,518 Cr | ₹5,023 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹-7,212 Cr | ₹-8,475 Cr | ₹-6,486 Cr | ₹-3,305 Cr | ₹-4,837 Cr |
Employee Cost | ₹772 Cr | ₹698 Cr | ₹698 Cr | ₹578 Cr | ₹500 Cr |
Salaries, Wages & Bonus | ₹643 Cr | ₹583 Cr | ₹559 Cr | ₹428 Cr | ₹415 Cr |
Contributions to EPF & Pension Funds | ₹90 Cr | ₹82 Cr | ₹105 Cr | ₹120 Cr | ₹58 Cr |
Workmen and Staff Welfare Expenses | ₹37 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹24 Cr |
Other Employees Cost | ₹2.10 Cr | ₹1.88 Cr | ₹4.00 Cr | ₹4.25 Cr | ₹3.06 Cr |
Other Manufacturing Expenses | ₹905 Cr | ₹787 Cr | ₹724 Cr | ₹679 Cr | ₹802 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹630 Cr | ₹515 Cr | ₹497 Cr | ₹507 Cr | ₹589 Cr |
Packing Material Consumed | ₹28 Cr | ₹35 Cr | ₹39 Cr | ₹23 Cr | ₹27 Cr |
Other Mfg Exp | ₹247 Cr | ₹236 Cr | ₹188 Cr | ₹150 Cr | ₹186 Cr |
General and Administration Expenses | ₹166 Cr | ₹228 Cr | ₹190 Cr | ₹282 Cr | ₹151 Cr |
Rent , Rates & Taxes | ₹90 Cr | ₹160 Cr | ₹129 Cr | ₹236 Cr | ₹106 Cr |
Insurance | ₹74 Cr | ₹66 Cr | ₹60 Cr | ₹45 Cr | ₹44 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.43 Cr | ₹1.44 Cr | ₹0.94 Cr | ₹0.85 Cr | ₹1.26 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹652 Cr | ₹1,723 Cr | ₹533 Cr | ₹286 Cr | ₹1,212 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.62 Cr | ₹13 Cr | ₹0.58 Cr | ₹0.96 Cr | ₹16 Cr |
Losson disposal of fixed assets(net) | ₹143 Cr | ₹18 Cr | ₹8.88 Cr | ₹7.17 Cr | ₹13 Cr |
Losson foreign exchange fluctuations | ₹133 Cr | ₹1,338 Cr | ₹256 Cr | - | ₹861 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹375 Cr | ₹354 Cr | ₹268 Cr | ₹278 Cr | ₹322 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹82,706 Cr | ₹102,517 Cr | ₹64,822 Cr | ₹31,376 Cr | ₹53,381 Cr |
Operating Profit (Excl OI) | ₹7,701 Cr | ₹6,509 Cr | ₹4,935 Cr | ₹583 Cr | ₹-3,150 Cr |
Other Income | ₹192 Cr | ₹190 Cr | ₹98 Cr | ₹497 Cr | ₹82 Cr |
Interest Received | ₹15 Cr | ₹17 Cr | ₹35 Cr | ₹18 Cr | ₹28 Cr |
Dividend Received | - | - | - | ₹0.40 Cr | ₹1.40 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹153 Cr | ₹127 Cr | ₹45 Cr | ₹49 Cr | ₹32 Cr |
Foreign Exchange Gains | - | - | - | ₹400 Cr | - |
Others | ₹23 Cr | ₹46 Cr | ₹18 Cr | ₹30 Cr | ₹21 Cr |
Operating Profit | ₹7,893 Cr | ₹6,699 Cr | ₹5,034 Cr | ₹1,080 Cr | ₹-3,068 Cr |
Interest | ₹1,119 Cr | ₹1,298 Cr | ₹1,212 Cr | ₹841 Cr | ₹1,251 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹394 Cr | ₹413 Cr | ₹382 Cr | ₹431 Cr | ₹800 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.03 Cr | ₹17 Cr | ₹6.85 Cr | ₹4.36 Cr | ₹4.29 Cr |
Other Interest | ₹718 Cr | ₹868 Cr | ₹823 Cr | ₹406 Cr | ₹446 Cr |
PBDT | ₹6,773 Cr | ₹5,401 Cr | ₹3,822 Cr | ₹239 Cr | ₹-4,319 Cr |
Depreciation | ₹1,257 Cr | ₹1,187 Cr | ₹1,088 Cr | ₹1,158 Cr | ₹1,086 Cr |
Profit Before Taxation & Exceptional Items | ₹5,516 Cr | ₹4,215 Cr | ₹2,734 Cr | ₹-919 Cr | ₹-5,405 Cr |
Exceptional Income / Expenses | ₹-8.29 Cr | ₹2.50 Cr | ₹-30 Cr | - | - |
Profit Before Tax | ₹5,523 Cr | ₹4,256 Cr | ₹2,711 Cr | ₹-919 Cr | ₹-5,404 Cr |
Provision for Tax | ₹1,925 Cr | ₹1,600 Cr | ₹-247 Cr | ₹-154 Cr | ₹-1,361 Cr |
Current Income Tax | ₹965 Cr | ₹743 Cr | ₹477 Cr | - | - |
Deferred Tax | ₹961 Cr | ₹858 Cr | ₹-724 Cr | ₹-153 Cr | ₹-1,465 Cr |
Other taxes | ₹-0.58 Cr | ₹0.00 Cr | - | ₹-1.09 Cr | ₹104 Cr |
Profit After Tax | ₹3,597 Cr | ₹2,655 Cr | ₹2,958 Cr | ₹-765 Cr | ₹-4,043 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹688 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3,597 Cr | ₹2,655 Cr | ₹2,958 Cr | ₹-765 Cr | ₹-3,355 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹8,981 Cr | ₹6,327 Cr | ₹3,365 Cr | ₹4,128 Cr | ₹7,691 Cr |
Appropriations | ₹12,578 Cr | ₹8,982 Cr | ₹6,323 Cr | ₹3,363 Cr | ₹4,336 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.99 Cr | ₹1.21 Cr | ₹-3.19 Cr | ₹-2.05 Cr | ₹208 Cr |
Equity Dividend % | ₹30.00 | - | - | - | - |
Earnings Per Share | ₹20.52 | ₹15.15 | ₹16.88 | ₹-4.36 | ₹-19.14 |
Adjusted EPS | ₹20.52 | ₹15.15 | ₹16.88 | ₹-4.36 | ₹-19.14 |
Compare Income Statement of peers of MANGALORE REFINERY AND PETROCHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANGALORE REFINERY AND PETROCHEMICALS | ₹27,612.2 Cr | -5% | -8.2% | 26.1% | Stock Analytics | |
RELIANCE INDUSTRIES | ₹1,713,130.0 Cr | -2.3% | -10.7% | 5.1% | Stock Analytics | |
INDIAN OIL CORPORATION | ₹187,248.0 Cr | -3.9% | -18.4% | 28.1% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION | ₹123,993.0 Cr | -7.8% | -14.7% | 44.3% | Stock Analytics | |
HINDUSTAN PETROLEUM CORPORATION | ₹76,718.6 Cr | -3.1% | -13.2% | 69.4% | Stock Analytics | |
CHENNAI PETROLEUM CORPORATION | ₹8,692.0 Cr | -4.7% | -37.1% | -11% | Stock Analytics |
MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANGALORE REFINERY AND PETROCHEMICALS | -5% |
-8.2% |
26.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses