Home > Income Statement > MANGALORE REFINERY AND PETROCHEMICALS

MANGALORE REFINERY AND PETROCHEMICALS
Income Statement

MANGALORE REFINERY AND PETROCHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MANGALORE REFINERY AND PETROCHEMICALS
Please provide your vote to see the results

MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹105,223 Cr₹124,736 Cr₹86,094 Cr₹50,796 Cr₹59,980 Cr
     Sales ₹105,190 Cr₹124,686 Cr₹86,067 Cr₹50,739 Cr₹59,869 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹50 Cr₹27 Cr₹56 Cr₹111 Cr
Less: Excise Duty ₹14,817 Cr₹15,710 Cr₹16,337 Cr₹18,837 Cr₹9,750 Cr
Net Sales ₹90,407 Cr₹109,026 Cr₹69,758 Cr₹31,959 Cr₹50,230 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,075 Cr₹1,280 Cr₹-1,458 Cr₹-1,034 Cr₹1,010 Cr
Raw Material Consumed ₹80,795 Cr₹97,389 Cr₹63,638 Cr₹30,371 Cr₹49,519 Cr
     Opening Raw Materials ₹942 Cr₹2,189 Cr₹1,956 Cr₹832 Cr₹1,773 Cr
     Purchases Raw Materials ₹82,145 Cr₹96,137 Cr₹63,871 Cr₹30,302 Cr₹45,225 Cr
     Closing Raw Materials ₹2,297 Cr₹942 Cr₹2,189 Cr₹1,956 Cr₹832 Cr
     Other Direct Purchases / Brought in cost ₹4.78 Cr₹5.27 Cr₹0.51 Cr₹1,193 Cr₹3,352 Cr
     Other raw material cost -----
Power & Fuel Cost ₹491 Cr₹412 Cr₹499 Cr₹213 Cr₹186 Cr
     Electricity & Power ₹7,703 Cr₹8,887 Cr₹6,985 Cr₹3,518 Cr₹5,023 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-7,212 Cr₹-8,475 Cr₹-6,486 Cr₹-3,305 Cr₹-4,837 Cr
Employee Cost ₹772 Cr₹698 Cr₹698 Cr₹578 Cr₹500 Cr
     Salaries, Wages & Bonus ₹643 Cr₹583 Cr₹559 Cr₹428 Cr₹415 Cr
     Contributions to EPF & Pension Funds ₹90 Cr₹82 Cr₹105 Cr₹120 Cr₹58 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹30 Cr₹30 Cr₹25 Cr₹24 Cr
     Other Employees Cost ₹2.10 Cr₹1.88 Cr₹4.00 Cr₹4.25 Cr₹3.06 Cr
Other Manufacturing Expenses ₹905 Cr₹787 Cr₹724 Cr₹679 Cr₹802 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹630 Cr₹515 Cr₹497 Cr₹507 Cr₹589 Cr
     Packing Material Consumed ₹28 Cr₹35 Cr₹39 Cr₹23 Cr₹27 Cr
     Other Mfg Exp ₹247 Cr₹236 Cr₹188 Cr₹150 Cr₹186 Cr
General and Administration Expenses ₹166 Cr₹228 Cr₹190 Cr₹282 Cr₹151 Cr
     Rent , Rates & Taxes ₹90 Cr₹160 Cr₹129 Cr₹236 Cr₹106 Cr
     Insurance ₹74 Cr₹66 Cr₹60 Cr₹45 Cr₹44 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.43 Cr₹1.44 Cr₹0.94 Cr₹0.85 Cr₹1.26 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹652 Cr₹1,723 Cr₹533 Cr₹286 Cr₹1,212 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.62 Cr₹13 Cr₹0.58 Cr₹0.96 Cr₹16 Cr
     Losson disposal of fixed assets(net) ₹143 Cr₹18 Cr₹8.88 Cr₹7.17 Cr₹13 Cr
     Losson foreign exchange fluctuations ₹133 Cr₹1,338 Cr₹256 Cr-₹861 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹375 Cr₹354 Cr₹268 Cr₹278 Cr₹322 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹82,706 Cr₹102,517 Cr₹64,822 Cr₹31,376 Cr₹53,381 Cr
Operating Profit (Excl OI) ₹7,701 Cr₹6,509 Cr₹4,935 Cr₹583 Cr₹-3,150 Cr
Other Income ₹192 Cr₹190 Cr₹98 Cr₹497 Cr₹82 Cr
     Interest Received ₹15 Cr₹17 Cr₹35 Cr₹18 Cr₹28 Cr
     Dividend Received ---₹0.40 Cr₹1.40 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹153 Cr₹127 Cr₹45 Cr₹49 Cr₹32 Cr
     Foreign Exchange Gains ---₹400 Cr-
     Others ₹23 Cr₹46 Cr₹18 Cr₹30 Cr₹21 Cr
Operating Profit ₹7,893 Cr₹6,699 Cr₹5,034 Cr₹1,080 Cr₹-3,068 Cr
Interest ₹1,119 Cr₹1,298 Cr₹1,212 Cr₹841 Cr₹1,251 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹394 Cr₹413 Cr₹382 Cr₹431 Cr₹800 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.03 Cr₹17 Cr₹6.85 Cr₹4.36 Cr₹4.29 Cr
     Other Interest ₹718 Cr₹868 Cr₹823 Cr₹406 Cr₹446 Cr
PBDT ₹6,773 Cr₹5,401 Cr₹3,822 Cr₹239 Cr₹-4,319 Cr
Depreciation ₹1,257 Cr₹1,187 Cr₹1,088 Cr₹1,158 Cr₹1,086 Cr
Profit Before Taxation & Exceptional Items ₹5,516 Cr₹4,215 Cr₹2,734 Cr₹-919 Cr₹-5,405 Cr
Exceptional Income / Expenses ₹-8.29 Cr₹2.50 Cr₹-30 Cr--
Profit Before Tax ₹5,523 Cr₹4,256 Cr₹2,711 Cr₹-919 Cr₹-5,404 Cr
Provision for Tax ₹1,925 Cr₹1,600 Cr₹-247 Cr₹-154 Cr₹-1,361 Cr
     Current Income Tax ₹965 Cr₹743 Cr₹477 Cr--
     Deferred Tax ₹961 Cr₹858 Cr₹-724 Cr₹-153 Cr₹-1,465 Cr
     Other taxes ₹-0.58 Cr₹0.00 Cr-₹-1.09 Cr₹104 Cr
Profit After Tax ₹3,597 Cr₹2,655 Cr₹2,958 Cr₹-765 Cr₹-4,043 Cr
Extra items -----
Minority Interest ----₹688 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,597 Cr₹2,655 Cr₹2,958 Cr₹-765 Cr₹-3,355 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,981 Cr₹6,327 Cr₹3,365 Cr₹4,128 Cr₹7,691 Cr
Appropriations ₹12,578 Cr₹8,982 Cr₹6,323 Cr₹3,363 Cr₹4,336 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.99 Cr₹1.21 Cr₹-3.19 Cr₹-2.05 Cr₹208 Cr
Equity Dividend % ₹30.00----
Earnings Per Share ₹20.52₹15.15₹16.88₹-4.36₹-19.14
Adjusted EPS ₹20.52₹15.15₹16.88₹-4.36₹-19.14

Compare Income Statement of peers of MANGALORE REFINERY AND PETROCHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALORE REFINERY AND PETROCHEMICALS ₹23,642.6 Cr 0.1% 30.5% -42.5% Stock Analytics
RELIANCE INDUSTRIES ₹1,630,240.0 Cr -5.5% 3.7% -16% Stock Analytics
INDIAN OIL CORPORATION ₹183,788.0 Cr 1.9% 10.3% -24.8% Stock Analytics
BHARAT PETROLEUM CORPORATION ₹121,217.0 Cr 0.3% 11.7% -6.9% Stock Analytics
HINDUSTAN PETROLEUM CORPORATION ₹76,186.7 Cr -0.6% 13.5% 12.7% Stock Analytics
CHENNAI PETROLEUM CORPORATION ₹9,048.6 Cr -1% 31.4% -34.6% Stock Analytics


MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALORE REFINERY AND PETROCHEMICALS

0.1%

30.5%

-42.5%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses