Home > Income Statement > MANGALORE REFINERY AND PETROCHEMICALS

MANGALORE REFINERY AND PETROCHEMICALS
Income Statement

COMMUNITY POLL
for MANGALORE REFINERY AND PETROCHEMICALS
Please provide your vote to see the results

MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹105,223 Cr₹124,736 Cr₹86,094 Cr₹50,796 Cr₹59,980 Cr
     Sales ₹105,190 Cr₹124,686 Cr₹86,067 Cr₹50,739 Cr₹59,869 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹50 Cr₹27 Cr₹56 Cr₹111 Cr
Less: Excise Duty ₹14,817 Cr₹15,710 Cr₹16,337 Cr₹18,837 Cr₹9,750 Cr
Net Sales ₹90,407 Cr₹109,026 Cr₹69,758 Cr₹31,959 Cr₹50,230 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,075 Cr₹1,280 Cr₹-1,458 Cr₹-1,034 Cr₹1,010 Cr
Raw Material Consumed ₹80,795 Cr₹97,389 Cr₹63,638 Cr₹30,371 Cr₹49,519 Cr
     Opening Raw Materials ₹942 Cr₹2,189 Cr₹1,956 Cr₹832 Cr₹1,773 Cr
     Purchases Raw Materials ₹82,145 Cr₹96,137 Cr₹63,871 Cr₹30,302 Cr₹45,225 Cr
     Closing Raw Materials ₹2,297 Cr₹942 Cr₹2,189 Cr₹1,956 Cr₹832 Cr
     Other Direct Purchases / Brought in cost ₹4.78 Cr₹5.27 Cr₹0.51 Cr₹1,193 Cr₹3,352 Cr
     Other raw material cost -----
Power & Fuel Cost ₹491 Cr₹412 Cr₹499 Cr₹213 Cr₹186 Cr
     Electricity & Power ₹7,703 Cr₹8,887 Cr₹6,985 Cr₹3,518 Cr₹5,023 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-7,212 Cr₹-8,475 Cr₹-6,486 Cr₹-3,305 Cr₹-4,837 Cr
Employee Cost ₹772 Cr₹698 Cr₹698 Cr₹578 Cr₹500 Cr
     Salaries, Wages & Bonus ₹643 Cr₹583 Cr₹559 Cr₹428 Cr₹415 Cr
     Contributions to EPF & Pension Funds ₹90 Cr₹82 Cr₹105 Cr₹120 Cr₹58 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹30 Cr₹30 Cr₹25 Cr₹24 Cr
     Other Employees Cost ₹2.10 Cr₹1.88 Cr₹4.00 Cr₹4.25 Cr₹3.06 Cr
Other Manufacturing Expenses ₹905 Cr₹787 Cr₹724 Cr₹679 Cr₹802 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹630 Cr₹515 Cr₹497 Cr₹507 Cr₹589 Cr
     Packing Material Consumed ₹28 Cr₹35 Cr₹39 Cr₹23 Cr₹27 Cr
     Other Mfg Exp ₹247 Cr₹236 Cr₹188 Cr₹150 Cr₹186 Cr
General and Administration Expenses ₹166 Cr₹228 Cr₹190 Cr₹282 Cr₹151 Cr
     Rent , Rates & Taxes ₹90 Cr₹160 Cr₹129 Cr₹236 Cr₹106 Cr
     Insurance ₹74 Cr₹66 Cr₹60 Cr₹45 Cr₹44 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.43 Cr₹1.44 Cr₹0.94 Cr₹0.85 Cr₹1.26 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹652 Cr₹1,723 Cr₹533 Cr₹286 Cr₹1,212 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.62 Cr₹13 Cr₹0.58 Cr₹0.96 Cr₹16 Cr
     Losson disposal of fixed assets(net) ₹143 Cr₹18 Cr₹8.88 Cr₹7.17 Cr₹13 Cr
     Losson foreign exchange fluctuations ₹133 Cr₹1,338 Cr₹256 Cr-₹861 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹375 Cr₹354 Cr₹268 Cr₹278 Cr₹322 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹82,706 Cr₹102,517 Cr₹64,822 Cr₹31,376 Cr₹53,381 Cr
Operating Profit (Excl OI) ₹7,701 Cr₹6,509 Cr₹4,935 Cr₹583 Cr₹-3,150 Cr
Other Income ₹192 Cr₹190 Cr₹98 Cr₹497 Cr₹82 Cr
     Interest Received ₹15 Cr₹17 Cr₹35 Cr₹18 Cr₹28 Cr
     Dividend Received ---₹0.40 Cr₹1.40 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹153 Cr₹127 Cr₹45 Cr₹49 Cr₹32 Cr
     Foreign Exchange Gains ---₹400 Cr-
     Others ₹23 Cr₹46 Cr₹18 Cr₹30 Cr₹21 Cr
Operating Profit ₹7,893 Cr₹6,699 Cr₹5,034 Cr₹1,080 Cr₹-3,068 Cr
Interest ₹1,119 Cr₹1,298 Cr₹1,212 Cr₹841 Cr₹1,251 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹394 Cr₹413 Cr₹382 Cr₹431 Cr₹800 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.03 Cr₹17 Cr₹6.85 Cr₹4.36 Cr₹4.29 Cr
     Other Interest ₹718 Cr₹868 Cr₹823 Cr₹406 Cr₹446 Cr
PBDT ₹6,773 Cr₹5,401 Cr₹3,822 Cr₹239 Cr₹-4,319 Cr
Depreciation ₹1,257 Cr₹1,187 Cr₹1,088 Cr₹1,158 Cr₹1,086 Cr
Profit Before Taxation & Exceptional Items ₹5,516 Cr₹4,215 Cr₹2,734 Cr₹-919 Cr₹-5,405 Cr
Exceptional Income / Expenses ₹-8.29 Cr₹2.50 Cr₹-30 Cr--
Profit Before Tax ₹5,523 Cr₹4,256 Cr₹2,711 Cr₹-919 Cr₹-5,404 Cr
Provision for Tax ₹1,925 Cr₹1,600 Cr₹-247 Cr₹-154 Cr₹-1,361 Cr
     Current Income Tax ₹965 Cr₹743 Cr₹477 Cr--
     Deferred Tax ₹961 Cr₹858 Cr₹-724 Cr₹-153 Cr₹-1,465 Cr
     Other taxes ₹-0.58 Cr₹0.00 Cr-₹-1.09 Cr₹104 Cr
Profit After Tax ₹3,597 Cr₹2,655 Cr₹2,958 Cr₹-765 Cr₹-4,043 Cr
Extra items -----
Minority Interest ----₹688 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,597 Cr₹2,655 Cr₹2,958 Cr₹-765 Cr₹-3,355 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,981 Cr₹6,327 Cr₹3,365 Cr₹4,128 Cr₹7,691 Cr
Appropriations ₹12,578 Cr₹8,982 Cr₹6,323 Cr₹3,363 Cr₹4,336 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.99 Cr₹1.21 Cr₹-3.19 Cr₹-2.05 Cr₹208 Cr
Equity Dividend % ₹30.00----
Earnings Per Share ₹20.52₹15.15₹16.88₹-4.36₹-19.14
Adjusted EPS ₹20.52₹15.15₹16.88₹-4.36₹-19.14

Compare Income Statement of peers of MANGALORE REFINERY AND PETROCHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALORE REFINERY AND PETROCHEMICALS ₹27,612.2 Cr -5% -8.2% 26.1% Stock Analytics
RELIANCE INDUSTRIES ₹1,713,130.0 Cr -2.3% -10.7% 5.1% Stock Analytics
INDIAN OIL CORPORATION ₹187,248.0 Cr -3.9% -18.4% 28.1% Stock Analytics
BHARAT PETROLEUM CORPORATION ₹123,993.0 Cr -7.8% -14.7% 44.3% Stock Analytics
HINDUSTAN PETROLEUM CORPORATION ₹76,718.6 Cr -3.1% -13.2% 69.4% Stock Analytics
CHENNAI PETROLEUM CORPORATION ₹8,692.0 Cr -4.7% -37.1% -11% Stock Analytics


MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALORE REFINERY AND PETROCHEMICALS

-5%

-8.2%

26.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses