Home > Balance Sheet > MANGALORE REFINERY AND PETROCHEMICALS

MANGALORE REFINERY AND PETROCHEMICALS
Balance Sheet

COMMUNITY POLL
for MANGALORE REFINERY AND PETROCHEMICALS
Please provide your vote to see the results

MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹1,753 Cr₹1,753 Cr₹1,753 Cr₹1,753 Cr₹1,753 Cr
    Equity - Authorised ₹2,900 Cr₹2,900 Cr₹2,900 Cr₹2,900 Cr₹2,900 Cr
    Equity - Issued ₹1,753 Cr₹1,753 Cr₹1,753 Cr₹1,753 Cr₹1,753 Cr
    Equity Paid Up ₹1,753 Cr₹1,753 Cr₹1,753 Cr₹1,753 Cr₹1,753 Cr
    Equity Shares Forfeited ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹11,530 Cr₹8,112 Cr₹5,457 Cr₹2,495 Cr₹4,607 Cr
    Securities Premium ₹346 Cr₹346 Cr₹346 Cr₹346 Cr₹346 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹12,398 Cr₹8,981 Cr₹6,327 Cr₹3,365 Cr₹4,128 Cr
    General Reserves ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Other Reserves ₹-1,333 Cr₹-1,334 Cr₹-1,335 Cr₹-1,335 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹11,530 Cr₹8,112 Cr₹5,457 Cr₹2,495 Cr₹4,607 Cr
Revaluation reserve -----
Shareholder's Funds ₹13,283 Cr₹9,865 Cr₹7,209 Cr₹4,248 Cr₹6,360 Cr
Minority Interest ----₹-132 Cr
Long-Term Borrowings -----
Secured Loans ₹465 Cr₹2,250 Cr₹3,104 Cr₹4,222 Cr₹5,533 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹360 Cr₹2,073 Cr₹2,424 Cr₹2,630 Cr-
    Term Loans - Institutions -----
    Other Secured ₹105 Cr₹177 Cr₹679 Cr₹1,592 Cr₹5,533 Cr
Unsecured Loans ₹8,447 Cr₹10,168 Cr₹11,112 Cr₹11,477 Cr₹7,693 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹3,731 Cr₹4,611 Cr₹4,910 Cr₹5,716 Cr₹4,135 Cr
    Loans - Banks -₹971 Cr₹1,221 Cr₹987 Cr-
    Loans - Govt. ₹240 Cr₹110 Cr₹4.76 Cr--
    Loans - Others -----
    Other Unsecured Loan ₹4,476 Cr₹4,476 Cr₹4,975 Cr₹4,775 Cr₹3,558 Cr
Deferred Tax Assets / Liabilities ₹-285 Cr₹-1,243 Cr₹-2,100 Cr₹-1,378 Cr₹-1,225 Cr
    Deferred Tax Assets ₹4,581 Cr₹5,565 Cr₹6,342 Cr₹5,454 Cr₹5,288 Cr
    Deferred Tax Liability ₹4,297 Cr₹4,322 Cr₹4,242 Cr₹4,077 Cr₹4,063 Cr
Other Long Term Liabilities ₹672 Cr₹652 Cr₹529 Cr₹552 Cr₹573 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2,398 Cr₹1,495 Cr₹999 Cr₹974 Cr₹950 Cr
Total Non-Current Liabilities ₹11,698 Cr₹13,322 Cr₹13,643 Cr₹15,848 Cr₹13,524 Cr
Current Liabilities -----
Trade Payables ₹7,204 Cr₹6,169 Cr₹9,382 Cr₹4,003 Cr₹3,277 Cr
    Sundry Creditors ₹7,204 Cr₹6,169 Cr₹9,382 Cr₹4,003 Cr₹3,277 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,327 Cr₹1,289 Cr₹1,227 Cr₹1,403 Cr₹3,443 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.07 Cr₹0.08 Cr₹0.09 Cr₹0.10 Cr₹0.12 Cr
    Interest Accrued But Not Due ₹79 Cr₹89 Cr₹88 Cr₹66 Cr₹65 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,248 Cr₹1,200 Cr₹1,139 Cr₹1,337 Cr₹3,377 Cr
Short Term Borrowings ₹3,540 Cr₹4,289 Cr₹6,870 Cr₹8,134 Cr₹3,525 Cr
    Secured ST Loans repayable on Demands ₹667 Cr₹1,145 Cr₹1,783 Cr₹1,081 Cr₹863 Cr
    Working Capital Loans- Sec ----₹863 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2,872 Cr₹3,144 Cr₹5,087 Cr₹7,053 Cr₹1,799 Cr
Short Term Provisions ₹1,196 Cr₹1,170 Cr₹1,083 Cr₹662 Cr₹291 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹972 Cr₹867 Cr₹604 Cr₹108 Cr₹108 Cr
    Provision for post retirement benefits ₹0.49 Cr₹0.46 Cr₹0.40 Cr₹0.37 Cr₹0.35 Cr
    Preference Dividend -----
    Other Provisions ₹223 Cr₹303 Cr₹478 Cr₹554 Cr₹182 Cr
Total Current Liabilities ₹13,265 Cr₹12,917 Cr₹18,561 Cr₹14,202 Cr₹10,535 Cr
Total Liabilities ₹38,246 Cr₹36,103 Cr₹39,414 Cr₹34,299 Cr₹30,287 Cr
ASSETS
Gross Block ₹29,716 Cr₹28,699 Cr₹28,535 Cr₹25,674 Cr₹25,427 Cr
Less: Accumulated Depreciation ₹9,314 Cr₹8,311 Cr₹7,159 Cr₹6,086 Cr₹5,004 Cr
Less: Impairment of Assets -----
Net Block ₹20,402 Cr₹20,388 Cr₹21,376 Cr₹19,589 Cr₹20,424 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹721 Cr₹475 Cr₹170 Cr₹2,343 Cr₹1,746 Cr
Non Current Investments ₹48 Cr₹46 Cr₹29 Cr₹25 Cr₹29 Cr
Long Term Investment ₹48 Cr₹46 Cr₹29 Cr₹25 Cr₹29 Cr
    Quoted -----
    Unquoted ₹48 Cr₹46 Cr₹29 Cr₹25 Cr₹29 Cr
Long Term Loans & Advances ₹3,353 Cr₹2,346 Cr₹1,752 Cr₹1,924 Cr₹1,967 Cr
Other Non Current Assets ₹64 Cr₹58 Cr₹55 Cr₹48 Cr₹42 Cr
Total Non-Current Assets ₹24,619 Cr₹23,320 Cr₹23,389 Cr₹23,937 Cr₹24,216 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹8,306 Cr₹6,777 Cr₹10,487 Cr₹7,103 Cr₹4,232 Cr
    Raw Materials ₹2,297 Cr₹942 Cr₹2,189 Cr₹1,956 Cr₹832 Cr
    Work-in Progress ₹1,356 Cr₹1,089 Cr₹1,509 Cr₹1,128 Cr₹516 Cr
    Finished Goods ₹3,067 Cr₹2,259 Cr₹3,107 Cr₹2,140 Cr₹1,366 Cr
    Packing Materials -----
    Stores  and Spare ₹714 Cr₹809 Cr₹690 Cr₹745 Cr₹826 Cr
    Other Inventory ₹872 Cr₹1,678 Cr₹2,992 Cr₹1,136 Cr₹693 Cr
Sundry Debtors ₹3,860 Cr₹4,469 Cr₹4,328 Cr₹2,451 Cr₹1,017 Cr
    Debtors more than Six months ₹92 Cr₹95 Cr₹108 Cr₹109 Cr-
    Debtors Others ₹3,860 Cr₹4,469 Cr₹4,328 Cr₹2,451 Cr₹1,131 Cr
Cash and Bank ₹39 Cr₹39 Cr₹44 Cr₹52 Cr₹28 Cr
    Cash in hand ₹0.62 Cr₹0.39 Cr₹0.40 Cr₹0.40 Cr₹0.22 Cr
    Balances at Bank ₹38 Cr₹39 Cr₹43 Cr₹52 Cr₹28 Cr
    Other cash and bank balances -----
Other Current Assets ₹285 Cr₹268 Cr₹267 Cr₹292 Cr₹286 Cr
    Interest accrued on Investments ₹0.35 Cr₹0.22 Cr₹0.23 Cr₹0.26 Cr₹0.18 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹265 Cr₹251 Cr₹246 Cr₹247 Cr₹247 Cr
    Interest accrued and or due on loans ₹1.27 Cr₹0.70 Cr₹0.36 Cr₹0.35 Cr₹0.30 Cr
    Prepaid Expenses ₹19 Cr₹16 Cr₹18 Cr₹44 Cr₹38 Cr
    Other current_assets ₹0.09 Cr₹0.09 Cr₹2.09 Cr₹0.10 Cr₹0.26 Cr
Short Term Loans and Advances ₹1,128 Cr₹1,230 Cr₹900 Cr₹464 Cr₹508 Cr
    Advances recoverable in cash or in kind ₹45 Cr₹48 Cr₹22 Cr₹37 Cr₹30 Cr
    Advance income tax and TDS ₹900 Cr₹1,001 Cr₹725 Cr₹297 Cr₹307 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹183 Cr₹180 Cr₹153 Cr₹130 Cr₹172 Cr
Total Current Assets ₹13,618 Cr₹12,783 Cr₹16,025 Cr₹10,362 Cr₹6,072 Cr
Net Current Assets (Including Current Investments) ₹352 Cr₹-134 Cr₹-2,537 Cr₹-3,841 Cr₹-4,464 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹38,246 Cr₹36,103 Cr₹39,414 Cr₹34,299 Cr₹30,287 Cr
Contingent Liabilities ₹1,469 Cr₹2,494 Cr₹2,900 Cr₹2,138 Cr₹1,417 Cr
Total Debt ₹12,452 Cr₹16,707 Cr₹21,085 Cr₹23,833 Cr₹18,482 Cr
Book Value 75.7956.2841.1324.2436.29
Adjusted Book Value 75.7956.2841.1324.2436.29

Compare Balance Sheet of peers of MANGALORE REFINERY AND PETROCHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALORE REFINERY AND PETROCHEMICALS ₹27,279.2 Cr 5.3% 0.4% 36.3% Stock Analytics
RELIANCE INDUSTRIES ₹1,742,700.0 Cr 2.2% -3.8% 7.8% Stock Analytics
INDIAN OIL CORPORATION ₹192,684.0 Cr 1.8% -10.8% 29% Stock Analytics
BHARAT PETROLEUM CORPORATION ₹128,744.0 Cr 2.6% -8.2% 45.8% Stock Analytics
HINDUSTAN PETROLEUM CORPORATION ₹80,155.1 Cr 2.5% -5.2% 76.1% Stock Analytics
CHENNAI PETROLEUM CORPORATION ₹8,802.9 Cr 3.8% -24.8% -4.9% Stock Analytics


MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALORE REFINERY AND PETROCHEMICALS

5.3%

0.4%

36.3%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses