MANGALAM WORLDWIDE
|
MANGALAM WORLDWIDE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹818 Cr | ₹644 Cr | ₹523 Cr | ₹302 Cr |
Sales | ₹799 Cr | ₹621 Cr | ₹509 Cr | ₹288 Cr |
Job Work/ Contract Receipts | ₹19 Cr | ₹23 Cr | ₹14 Cr | ₹13 Cr |
Processing Charges / Service Income | - | - | ₹0.03 Cr | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹0.26 Cr | ₹0.00 Cr | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹818 Cr | ₹644 Cr | ₹523 Cr | ₹302 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-47 Cr | ₹-23 Cr | ₹4.71 Cr | ₹1.34 Cr |
Raw Material Consumed | ₹682 Cr | ₹529 Cr | ₹401 Cr | ₹222 Cr |
Opening Raw Materials | ₹28 Cr | ₹26 Cr | ₹12 Cr | ₹18 Cr |
Purchases Raw Materials | ₹677 Cr | ₹533 Cr | ₹414 Cr | ₹217 Cr |
Closing Raw Materials | ₹54 Cr | ₹29 Cr | ₹26 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | ₹31 Cr | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹36 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
Electricity & Power | ₹36 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹18 Cr | ₹12 Cr | ₹4.37 Cr | ₹2.60 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹11 Cr | ₹3.78 Cr | ₹2.37 Cr |
Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹1.63 Cr | ₹0.93 Cr | ₹0.32 Cr | ₹0.18 Cr |
Other Employees Cost | ₹0.64 Cr | ₹0.50 Cr | ₹0.22 Cr | - |
Other Manufacturing Expenses | ₹75 Cr | ₹59 Cr | ₹47 Cr | ₹33 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹18 Cr | ₹8.37 Cr | ₹8.20 Cr | ₹8.29 Cr |
Repairs and Maintenance | ₹2.95 Cr | ₹3.57 Cr | ₹0.77 Cr | ₹0.55 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹55 Cr | ₹47 Cr | ₹38 Cr | ₹25 Cr |
General and Administration Expenses | ₹6.54 Cr | ₹5.00 Cr | ₹6.65 Cr | ₹3.01 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.41 Cr |
Insurance | ₹0.17 Cr | ₹0.15 Cr | - | - |
Printing and stationery | ₹0.17 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr |
Professional and legal fees | ₹4.36 Cr | ₹3.80 Cr | ₹2.30 Cr | ₹0.84 Cr |
Traveling and conveyance | ₹1.19 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.07 Cr |
Other Administration | ₹0.59 Cr | ₹0.50 Cr | ₹3.81 Cr | ₹1.67 Cr |
Selling and Distribution Expenses | ₹8.67 Cr | ₹9.31 Cr | ₹20 Cr | ₹6.75 Cr |
Advertisement & Sales Promotion | ₹1.25 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.10 Cr |
Sales Commissions & Incentives | ₹1.12 Cr | ₹3.46 Cr | ₹14 Cr | ₹2.43 Cr |
Freight and Forwarding | ₹5.69 Cr | ₹4.95 Cr | ₹4.55 Cr | ₹3.55 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹0.62 Cr | ₹0.47 Cr | ₹1.05 Cr | ₹0.67 Cr |
Miscellaneous Expenses | ₹0.58 Cr | ₹0.62 Cr | ₹22 Cr | - |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.01 Cr | - | ₹10 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.09 Cr | - | - |
Losson sale of non-trade current investments | ₹0.00 Cr | ₹0.02 Cr | ₹12 Cr | - |
Other Miscellaneous Expenses | ₹0.57 Cr | ₹0.51 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹780 Cr | ₹625 Cr | ₹533 Cr | ₹297 Cr |
Operating Profit (Excl OI) | ₹38 Cr | ₹19 Cr | ₹-10 Cr | ₹4.44 Cr |
Other Income | ₹4.36 Cr | ₹2.20 Cr | ₹32 Cr | ₹1.39 Cr |
Interest Received | ₹2.17 Cr | ₹1.92 Cr | ₹0.28 Cr | ₹0.15 Cr |
Dividend Received | ₹0.02 Cr | ₹0.18 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.18 Cr | - | - | - |
Profits on sale of Investments | - | ₹0.00 Cr | ₹10 Cr | - |
Provision Written Back | - | ₹0.01 Cr | ₹10 Cr | - |
Foreign Exchange Gains | ₹1.67 Cr | - | - | - |
Others | ₹0.33 Cr | ₹0.09 Cr | ₹12 Cr | ₹1.24 Cr |
Operating Profit | ₹43 Cr | ₹21 Cr | ₹22 Cr | ₹5.83 Cr |
Interest | ₹15 Cr | ₹3.67 Cr | ₹2.27 Cr | ₹2.24 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹1.88 Cr | ₹0.34 Cr | ₹0.57 Cr | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹3.30 Cr | ₹1.42 Cr | ₹0.49 Cr | ₹0.03 Cr |
Other Interest | ₹9.95 Cr | ₹1.91 Cr | ₹1.20 Cr | ₹2.21 Cr |
PBDT | ₹28 Cr | ₹18 Cr | ₹20 Cr | ₹3.59 Cr |
Depreciation | ₹7.25 Cr | ₹5.43 Cr | ₹1.14 Cr | ₹0.02 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹12 Cr | ₹19 Cr | ₹3.57 Cr |
Exceptional Income / Expenses | - | ₹3.52 Cr | - | - |
Profit Before Tax | ₹20 Cr | ₹16 Cr | ₹19 Cr | ₹3.57 Cr |
Provision for Tax | ₹-2.52 Cr | ₹-1.94 Cr | ₹6.20 Cr | ₹0.92 Cr |
Current Income Tax | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.92 Cr |
Deferred Tax | ₹-2.54 Cr | ₹-1.96 Cr | ₹6.19 Cr | ₹0.00 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹23 Cr | ₹18 Cr | ₹12 Cr | ₹2.66 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-1.15 Cr | ₹-0.36 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹22 Cr | ₹17 Cr | ₹12 Cr | ₹2.65 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹31 Cr | ₹15 Cr | ₹4.90 Cr | ₹2.20 Cr |
Appropriations | ₹53 Cr | ₹32 Cr | ₹17 Cr | ₹4.85 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹2.50 Cr | ₹0.48 Cr | ₹2.66 Cr | ₹-0.12 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | - | ₹2.00 |
Earnings Per Share | ₹8.39 | ₹7.03 | ₹6.88 | ₹131.75 |
Adjusted EPS | ₹8.39 | ₹7.03 | ₹6.88 | ₹2.58 |
Compare Income Statement of peers of MANGALAM WORLDWIDE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANGALAM WORLDWIDE | ₹419.9 Cr | 0.3% | 13.7% | 31.1% | Stock Analytics | |
JSW STEEL | ₹258,374.0 Cr | 0% | 11% | 27% | Stock Analytics | |
TATA STEEL | ₹193,057.0 Cr | -0.7% | 12.7% | -1.8% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹49,029.3 Cr | 4.8% | 13.1% | -12.9% | Stock Analytics | |
JINDAL STAINLESS | ₹48,561.2 Cr | -0.8% | 0.7% | -17% | Stock Analytics | |
APL APOLLO TUBES | ₹43,336.9 Cr | 4.4% | 8.6% | 2.2% | Stock Analytics |
MANGALAM WORLDWIDE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANGALAM WORLDWIDE | 0.3% |
13.7% |
31.1% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses