Home > Income Statement > MANAKSIA STEELS

MANAKSIA STEELS
Income Statement

COMMUNITY POLL
for MANAKSIA STEELS
Please provide your vote to see the results

MANAKSIA STEELS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹742 Cr₹611 Cr₹504 Cr₹536 Cr₹688 Cr
     Sales ₹736 Cr₹592 Cr₹495 Cr₹532 Cr₹686 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.07 Cr₹19 Cr₹7.56 Cr₹3.21 Cr₹0.94 Cr
     Revenue from property development -----
     Other Operational Income ₹0.25 Cr₹0.16 Cr₹1.80 Cr₹0.68 Cr₹0.88 Cr
Less: Excise Duty -----
Net Sales ₹742 Cr₹611 Cr₹504 Cr₹536 Cr₹688 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.26 Cr₹-23 Cr₹19 Cr₹-23 Cr₹-3.03 Cr
Raw Material Consumed ₹618 Cr₹479 Cr₹355 Cr₹457 Cr₹604 Cr
     Opening Raw Materials ₹56 Cr₹61 Cr₹88 Cr₹63 Cr₹111 Cr
     Purchases Raw Materials ₹642 Cr₹474 Cr₹327 Cr₹483 Cr₹556 Cr
     Closing Raw Materials ₹81 Cr₹56 Cr₹61 Cr₹88 Cr₹63 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹37 Cr₹25 Cr₹24 Cr₹16 Cr
     Electricity & Power ₹33 Cr₹37 Cr₹25 Cr₹24 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹22 Cr₹21 Cr₹22 Cr₹16 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.49 Cr₹0.47 Cr₹0.61 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹2.93 Cr₹2.86 Cr₹2.53 Cr₹2.73 Cr₹2.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹21 Cr₹27 Cr₹13 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.23 Cr₹0.14 Cr₹0.25 Cr₹0.07 Cr₹0.17 Cr
     Repairs and Maintenance ₹3.52 Cr₹5.96 Cr₹7.15 Cr₹2.92 Cr₹3.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹15 Cr₹19 Cr₹9.67 Cr₹11 Cr
General and Administration Expenses ₹7.57 Cr₹8.14 Cr₹5.46 Cr₹7.18 Cr₹5.77 Cr
     Rent , Rates & Taxes ₹0.82 Cr₹0.79 Cr₹0.77 Cr₹0.66 Cr₹0.85 Cr
     Insurance ₹0.73 Cr₹0.72 Cr₹0.65 Cr₹0.54 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.87 Cr₹1.65 Cr₹0.86 Cr₹2.70 Cr₹2.10 Cr
     Other Administration ₹4.15 Cr₹4.98 Cr₹3.18 Cr₹3.28 Cr₹2.48 Cr
Selling and Distribution Expenses ₹3.57 Cr₹4.49 Cr₹2.63 Cr₹5.11 Cr₹2.27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.03 Cr₹0.00 Cr---
     Freight and Forwarding ₹3.55 Cr₹4.48 Cr₹2.63 Cr₹5.11 Cr₹2.27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹9.67 Cr₹9.78 Cr₹15 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.02 Cr-
     Losson foreign exchange fluctuations ₹2.75 Cr₹0.95 Cr₹1.12 Cr₹4.02 Cr₹5.62 Cr
     Losson sale of non-trade current investments ---₹3.15 Cr₹0.92 Cr
     Other Miscellaneous Expenses ₹8.79 Cr₹8.72 Cr₹8.66 Cr₹7.75 Cr₹5.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹718 Cr₹558 Cr₹465 Cr₹520 Cr₹668 Cr
Operating Profit (Excl OI) ₹24 Cr₹53 Cr₹39 Cr₹16 Cr₹19 Cr
Other Income ₹7.27 Cr₹8.23 Cr₹7.36 Cr₹5.98 Cr₹5.19 Cr
     Interest Received ₹1.57 Cr₹3.57 Cr₹3.70 Cr₹1.91 Cr₹1.33 Cr
     Dividend Received ₹1.28 Cr₹1.34 Cr₹0.03 Cr₹2.87 Cr₹0.08 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.18 Cr₹1.33 Cr--
     Profits on sale of Investments ₹0.36 Cr₹1.10 Cr₹0.80 Cr₹0.05 Cr₹0.14 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.04 Cr₹2.04 Cr₹1.49 Cr₹1.16 Cr₹3.63 Cr
Operating Profit ₹31 Cr₹61 Cr₹47 Cr₹22 Cr₹25 Cr
Interest ₹3.93 Cr₹1.55 Cr₹2.11 Cr₹2.22 Cr₹2.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.18 Cr₹0.78 Cr₹0.55 Cr₹1.25 Cr₹1.91 Cr
     Other Interest ₹2.76 Cr₹0.77 Cr₹1.56 Cr₹0.98 Cr₹0.84 Cr
PBDT ₹27 Cr₹60 Cr₹45 Cr₹20 Cr₹22 Cr
Depreciation ₹10 Cr₹11 Cr₹10 Cr₹9.39 Cr₹5.95 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹49 Cr₹34 Cr₹11 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹49 Cr₹34 Cr₹11 Cr₹16 Cr
Provision for Tax ₹4.92 Cr₹14 Cr₹7.86 Cr₹1.93 Cr₹7.65 Cr
     Current Income Tax ₹4.07 Cr₹11 Cr₹7.53 Cr₹3.10 Cr₹6.57 Cr
     Deferred Tax ₹0.92 Cr₹2.05 Cr₹0.25 Cr₹-1.17 Cr₹1.07 Cr
     Other taxes ₹-0.06 Cr₹0.39 Cr₹0.08 Cr--
Profit After Tax ₹12 Cr₹35 Cr₹27 Cr₹8.60 Cr₹8.33 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹35 Cr₹27 Cr₹8.60 Cr₹8.33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹119 Cr₹84 Cr₹57 Cr₹49 Cr₹40 Cr
Appropriations ₹131 Cr₹119 Cr₹84 Cr₹57 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.04 Cr₹-0.06 Cr₹0.01 Cr--
Equity Dividend % -----
Earnings Per Share ₹1.86₹5.39₹4.05₹1.31₹1.27
Adjusted EPS ₹1.86₹5.39₹4.05₹1.31₹1.27

Compare Income Statement of peers of MANAKSIA STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA STEELS ₹396.6 Cr -4.3% -2.9% 36.9% Stock Analytics
JSW STEEL ₹223,637.0 Cr -1.2% -5.1% 9.6% Stock Analytics
TATA STEEL ₹175,205.0 Cr -2.1% -2.8% 7.1% Stock Analytics
JINDAL STAINLESS ₹60,361.7 Cr -1.1% 6.4% 35.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,575.0 Cr -1.2% 1.4% 9.2% Stock Analytics
APL APOLLO TUBES ₹41,508.0 Cr -5.5% 0.9% -4.3% Stock Analytics


MANAKSIA STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA STEELS

-4.3%

-2.9%

36.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses