Home > Balance Sheet > MANAKSIA STEELS

MANAKSIA STEELS
Balance Sheet

COMMUNITY POLL
for MANAKSIA STEELS
Please provide your vote to see the results

MANAKSIA STEELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.55 Cr₹6.55 Cr₹6.55 Cr₹6.55 Cr₹6.55 Cr
    Equity - Authorised ₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹6.55 Cr₹6.55 Cr₹6.55 Cr₹6.55 Cr₹6.55 Cr
    Equity Paid Up ₹6.55 Cr₹6.55 Cr₹6.55 Cr₹6.55 Cr₹6.55 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹294 Cr₹284 Cr₹259 Cr₹216 Cr₹185 Cr
    Securities Premium ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹160 Cr₹131 Cr₹119 Cr₹84 Cr₹57 Cr
    General Reserves ₹81 Cr₹81 Cr₹81 Cr₹81 Cr₹81 Cr
    Other Reserves ₹5.89 Cr₹24 Cr₹12 Cr₹4.28 Cr₹-0.87 Cr
Reserve excluding Revaluation Reserve ₹294 Cr₹284 Cr₹259 Cr₹216 Cr₹185 Cr
Revaluation reserve -----
Shareholder's Funds ₹300 Cr₹290 Cr₹266 Cr₹223 Cr₹191 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.28 Cr₹0.35 Cr₹0.41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.28 Cr₹0.35 Cr₹0.41 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.49 Cr₹6.46 Cr₹4.05 Cr₹1.77 Cr₹-0.49 Cr
    Deferred Tax Assets ₹0.51 Cr₹2.02 Cr₹2.25 Cr₹4.45 Cr₹5.43 Cr
    Deferred Tax Liability ₹9.00 Cr₹8.48 Cr₹6.30 Cr₹6.22 Cr₹4.94 Cr
Other Long Term Liabilities ₹0.14 Cr₹0.31 Cr₹0.70 Cr₹0.95 Cr₹1.19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.14 Cr₹1.01 Cr₹0.95 Cr₹1.01 Cr₹1.03 Cr
Total Non-Current Liabilities ₹9.76 Cr₹7.78 Cr₹5.99 Cr₹4.08 Cr₹2.14 Cr
Current Liabilities -----
Trade Payables ₹10 Cr₹15 Cr₹13 Cr₹10 Cr₹130 Cr
    Sundry Creditors ₹10 Cr₹15 Cr₹13 Cr₹10 Cr₹130 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹57 Cr₹55 Cr₹44 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.27 Cr₹1.58 Cr₹1.17 Cr₹0.79 Cr₹2.02 Cr
    Interest Accrued But Not Due ₹1.13 Cr₹0.05 Cr-₹0.14 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹56 Cr₹54 Cr₹43 Cr₹18 Cr
Short Term Borrowings ₹185 Cr₹48 Cr₹8.14 Cr₹65 Cr₹58 Cr
    Secured ST Loans repayable on Demands ₹107 Cr₹48 Cr₹7.00 Cr₹45 Cr₹40 Cr
    Working Capital Loans- Sec ₹18 Cr₹2.72 Cr₹7.00 Cr₹3.00 Cr₹3.12 Cr
    Buyers Credits - Unsec ₹79 Cr--₹18 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-2.72 Cr₹-5.85 Cr₹-0.26 Cr₹15 Cr
Short Term Provisions ₹0.77 Cr₹1.56 Cr₹1.71 Cr₹1.18 Cr₹0.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.24 Cr₹0.67 Cr₹0.81 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.53 Cr₹0.89 Cr₹0.90 Cr₹1.18 Cr₹0.50 Cr
Total Current Liabilities ₹210 Cr₹122 Cr₹78 Cr₹121 Cr₹210 Cr
Total Liabilities ₹520 Cr₹420 Cr₹350 Cr₹348 Cr₹403 Cr
ASSETS
Gross Block ₹112 Cr₹131 Cr₹126 Cr₹127 Cr₹129 Cr
Less: Accumulated Depreciation ₹53 Cr₹59 Cr₹49 Cr₹39 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹59 Cr₹72 Cr₹77 Cr₹88 Cr₹99 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹6.92 Cr₹5.02 Cr₹0.36 Cr₹3.10 Cr
Non Current Investments ₹40 Cr₹43 Cr₹30 Cr₹21 Cr₹7.79 Cr
Long Term Investment ₹40 Cr₹43 Cr₹30 Cr₹21 Cr₹7.79 Cr
    Quoted ₹39 Cr₹43 Cr₹30 Cr₹20 Cr₹7.26 Cr
    Unquoted ₹0.33 Cr₹0.38 Cr₹0.45 Cr₹0.53 Cr₹0.53 Cr
Long Term Loans & Advances ₹15 Cr₹5.55 Cr₹1.51 Cr₹1.42 Cr₹2.78 Cr
Other Non Current Assets -₹1.00 Cr₹2.23 Cr₹100 Cr₹27 Cr
Total Non-Current Assets ₹145 Cr₹129 Cr₹116 Cr₹210 Cr₹139 Cr
Current Assets Loans & Advances -----
Currents Investments ₹146 Cr₹86 Cr₹22 Cr₹3.85 Cr₹2.79 Cr
    Quoted ₹3.89 Cr₹3.85 Cr₹7.15 Cr₹3.80 Cr₹2.79 Cr
    Unquoted ₹142 Cr₹82 Cr₹15 Cr₹0.05 Cr-
Inventories ₹140 Cr₹126 Cr₹105 Cr₹86 Cr₹139 Cr
    Raw Materials ₹95 Cr₹81 Cr₹56 Cr₹61 Cr₹88 Cr
    Work-in Progress ₹33 Cr₹32 Cr₹24 Cr₹19 Cr₹30 Cr
    Finished Goods ₹6.88 Cr₹8.75 Cr₹22 Cr₹4.24 Cr₹11 Cr
    Packing Materials ₹1.08 Cr₹0.70 Cr₹0.67 Cr₹0.60 Cr₹0.68 Cr
    Stores  and Spare ₹4.22 Cr₹3.67 Cr₹2.33 Cr₹2.08 Cr₹7.95 Cr
    Other Inventory ₹0.16 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
Sundry Debtors ₹26 Cr₹17 Cr₹30 Cr₹19 Cr₹45 Cr
    Debtors more than Six months ₹0.58 Cr₹1.12 Cr₹5.90 Cr₹3.28 Cr-
    Debtors Others ₹26 Cr₹15 Cr₹24 Cr₹16 Cr₹45 Cr
Cash and Bank ₹29 Cr₹29 Cr₹18 Cr₹17 Cr₹44 Cr
    Cash in hand ₹0.24 Cr₹0.06 Cr₹0.33 Cr₹0.29 Cr₹0.34 Cr
    Balances at Bank ₹29 Cr₹29 Cr₹18 Cr₹16 Cr₹44 Cr
    Other cash and bank balances -₹0.08 Cr₹0.13 Cr₹0.12 Cr-
Other Current Assets ₹0.72 Cr₹11 Cr₹1.06 Cr₹1.16 Cr₹2.95 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures ₹0.01 Cr₹0.14 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.07 Cr
    Prepaid Expenses ₹0.45 Cr₹0.42 Cr₹0.55 Cr₹0.41 Cr₹0.50 Cr
    Other current_assets ₹0.26 Cr₹11 Cr₹0.51 Cr₹0.73 Cr₹2.37 Cr
Short Term Loans and Advances ₹33 Cr₹23 Cr₹58 Cr₹11 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹5.33 Cr₹9.10 Cr₹33 Cr₹7.70 Cr₹17 Cr
    Advance income tax and TDS ₹0.64 Cr₹1.34 Cr₹1.46 Cr₹0.83 Cr₹1.81 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹12 Cr₹23 Cr₹2.05 Cr₹11 Cr
Total Current Assets ₹375 Cr₹291 Cr₹235 Cr₹138 Cr₹264 Cr
Net Current Assets (Including Current Investments) ₹165 Cr₹170 Cr₹156 Cr₹17 Cr₹54 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹520 Cr₹420 Cr₹350 Cr₹348 Cr₹403 Cr
Contingent Liabilities ₹7.72 Cr₹7.75 Cr₹5.62 Cr₹5.42 Cr₹6.90 Cr
Total Debt ₹185 Cr₹48 Cr₹8.49 Cr₹66 Cr₹59 Cr
Book Value -44.3140.6034.0029.17
Adjusted Book Value 45.8544.3140.6034.0029.17

Compare Balance Sheet of peers of MANAKSIA STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA STEELS ₹396.6 Cr -4.3% -2.9% 36.9% Stock Analytics
JSW STEEL ₹223,637.0 Cr -1.2% -5.1% 9.6% Stock Analytics
TATA STEEL ₹175,205.0 Cr -2.1% -2.8% 7.1% Stock Analytics
JINDAL STAINLESS ₹60,361.7 Cr -1.1% 6.4% 35.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,575.0 Cr -1.2% 1.4% 9.2% Stock Analytics
APL APOLLO TUBES ₹41,508.0 Cr -5.5% 0.9% -4.3% Stock Analytics


MANAKSIA STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA STEELS

-4.3%

-2.9%

36.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses