MANAKSIA COATED METALS & INDUSTRIES
|
MANAKSIA COATED METALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹652 Cr | ₹648 Cr | ₹446 Cr | ₹247 Cr | ₹265 Cr |
Sales | ₹648 Cr | ₹644 Cr | ₹443 Cr | ₹245 Cr | ₹263 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.19 Cr | ₹4.22 Cr | ₹3.83 Cr | ₹2.25 Cr | ₹1.07 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹652 Cr | ₹648 Cr | ₹446 Cr | ₹247 Cr | ₹265 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-59 Cr | ₹-55 Cr | ₹-18 Cr | ₹-37 Cr | ₹-19 Cr |
Raw Material Consumed | ₹576 Cr | ₹538 Cr | ₹359 Cr | ₹207 Cr | ₹206 Cr |
Opening Raw Materials | ₹48 Cr | ₹55 Cr | ₹45 Cr | ₹46 Cr | ₹28 Cr |
Purchases Raw Materials | ₹570 Cr | ₹531 Cr | ₹368 Cr | ₹206 Cr | ₹224 Cr |
Closing Raw Materials | ₹42 Cr | ₹48 Cr | ₹55 Cr | ₹45 Cr | ₹46 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹8.74 Cr |
Electricity & Power | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹8.74 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹9.36 Cr |
Contributions to EPF & Pension Funds | ₹0.38 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.36 Cr |
Workmen and Staff Welfare Expenses | ₹4.38 Cr | ₹3.99 Cr | ₹2.78 Cr | ₹2.68 Cr | ₹1.94 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹4.46 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹9.82 Cr | ₹11 Cr | ₹5.84 Cr | ₹1.68 Cr | ₹10 Cr |
Repairs and Maintenance | ₹0.47 Cr | ₹0.20 Cr | ₹0.78 Cr | ₹0.71 Cr | ₹1.04 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.48 Cr | ₹3.49 Cr | ₹3.63 Cr | ₹2.07 Cr | ₹2.69 Cr |
General and Administration Expenses | ₹15 Cr | ₹12 Cr | ₹7.83 Cr | ₹7.07 Cr | ₹7.68 Cr |
Rent , Rates & Taxes | ₹0.89 Cr | ₹0.65 Cr | ₹0.73 Cr | ₹0.87 Cr | ₹0.92 Cr |
Insurance | ₹1.54 Cr | ₹1.51 Cr | ₹0.91 Cr | ₹0.58 Cr | ₹0.53 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹4.15 Cr | ₹2.37 Cr | ₹1.35 Cr | ₹2.07 Cr | ₹2.22 Cr |
Other Administration | ₹8.32 Cr | ₹7.71 Cr | ₹4.83 Cr | ₹3.55 Cr | ₹4.00 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹61 Cr | ₹20 Cr | ₹7.55 Cr | ₹8.47 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.30 Cr | ₹0.70 Cr | ₹0.56 Cr | ₹0.27 Cr | ₹0.87 Cr |
Freight and Forwarding | ₹28 Cr | ₹60 Cr | ₹19 Cr | ₹7.29 Cr | ₹7.60 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.56 Cr | ₹7.93 Cr | ₹6.29 Cr | ₹5.14 Cr | ₹4.79 Cr |
Bad debts /advances written off | - | ₹1.62 Cr | ₹2.24 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.06 Cr | - | - | ₹0.06 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.99 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.50 Cr | ₹6.31 Cr | ₹4.05 Cr | ₹4.09 Cr | ₹4.74 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹619 Cr | ₹613 Cr | ₹413 Cr | ₹221 Cr | ₹242 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹35 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
Other Income | ₹5.51 Cr | ₹8.56 Cr | ₹2.63 Cr | ₹1.28 Cr | ₹4.28 Cr |
Interest Received | ₹1.55 Cr | ₹1.24 Cr | ₹0.71 Cr | ₹1.16 Cr | ₹0.96 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.10 Cr | ₹0.02 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.48 Cr | ₹6.93 Cr | ₹1.64 Cr | - | ₹1.15 Cr |
Others | ₹1.47 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.12 Cr | ₹2.17 Cr |
Operating Profit | ₹38 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹26 Cr |
Interest | ₹22 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.72 Cr | ₹4.88 Cr | ₹3.74 Cr | ₹2.30 Cr | ₹2.15 Cr |
Other Interest | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
PBDT | ₹16 Cr | ₹20 Cr | ₹17 Cr | ₹9.76 Cr | ₹12 Cr |
Depreciation | ₹9.19 Cr | ₹8.89 Cr | ₹9.06 Cr | ₹8.96 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹7.10 Cr | ₹11 Cr | ₹7.51 Cr | ₹0.80 Cr | ₹2.11 Cr |
Exceptional Income / Expenses | ₹4.67 Cr | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹11 Cr | ₹7.51 Cr | ₹0.80 Cr | ₹2.11 Cr |
Provision for Tax | ₹2.41 Cr | ₹2.78 Cr | ₹1.66 Cr | ₹-2.00 Cr | ₹2.53 Cr |
Current Income Tax | ₹1.84 Cr | ₹2.53 Cr | ₹0.30 Cr | - | ₹0.69 Cr |
Deferred Tax | ₹0.57 Cr | ₹0.23 Cr | ₹1.17 Cr | ₹-2.41 Cr | ₹1.84 Cr |
Other taxes | - | ₹0.02 Cr | ₹0.18 Cr | ₹0.41 Cr | - |
Profit After Tax | ₹9.36 Cr | ₹8.63 Cr | ₹5.85 Cr | ₹2.80 Cr | ₹-0.41 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.36 Cr | ₹8.63 Cr | ₹5.85 Cr | ₹2.80 Cr | ₹-0.41 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹20 Cr | ₹11 Cr | ₹5.22 Cr | ₹2.43 Cr | ₹2.99 Cr |
Appropriations | ₹29 Cr | ₹20 Cr | ₹11 Cr | ₹5.22 Cr | ₹2.58 Cr |
General Reserves | - | - | - | - | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.20 Cr | - | - | - |
Equity Dividend % | ₹3.00 | - | ₹3.00 | - | - |
Earnings Per Share | ₹1.43 | ₹1.32 | ₹0.89 | ₹0.43 | ₹-0.06 |
Adjusted EPS | ₹1.43 | ₹1.32 | ₹0.89 | ₹0.43 | ₹-0.06 |
Compare Income Statement of peers of MANAKSIA COATED METALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANAKSIA COATED METALS & INDUSTRIES | ₹853.8 Cr | 5.5% | 59.9% | 251.6% | Stock Analytics | |
JSW STEEL | ₹219,846.0 Cr | -0.6% | -5.8% | 7% | Stock Analytics | |
TATA STEEL | ₹170,899.0 Cr | -1.4% | -3.8% | 5.1% | Stock Analytics | |
JINDAL STAINLESS | ₹56,543.5 Cr | 2.3% | 7.4% | 33.5% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹46,179.3 Cr | -0.6% | -0.7% | 4.3% | Stock Analytics | |
APL APOLLO TUBES | ₹42,193.4 Cr | -2.8% | 2.1% | -5.8% | Stock Analytics |
MANAKSIA COATED METALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANAKSIA COATED METALS & INDUSTRIES | 5.5% |
59.9% |
251.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses