MANAKSIA COATED METALS & INDUSTRIES
|
MANAKSIA COATED METALS & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity - Issued | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr |
Equity Paid Up | ₹7.43 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr | ₹6.55 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹6.15 Cr | - | - | - | - |
Total Reserves | ₹139 Cr | ₹113 Cr | ₹102 Cr | ₹93 Cr | ₹87 Cr |
Securities Premium | ₹46 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Capital Reserves | ₹0.81 Cr | ₹0.91 Cr | ₹1.02 Cr | ₹1.13 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹40 Cr | ₹29 Cr | ₹20 Cr | ₹11 Cr | ₹5.22 Cr |
General Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
Other Reserves | ₹4.02 Cr | ₹3.71 Cr | ₹2.46 Cr | ₹1.89 Cr | ₹2.20 Cr |
Reserve excluding Revaluation Reserve | ₹139 Cr | ₹113 Cr | ₹102 Cr | ₹93 Cr | ₹87 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹152 Cr | ₹119 Cr | ₹109 Cr | ₹100 Cr | ₹93 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.74 Cr | ₹12 Cr | ₹21 Cr | ₹28 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹12 Cr | ₹22 Cr | ₹31 Cr | ₹37 Cr | ₹29 Cr |
Term Loans - Institutions | ₹0.20 Cr | ₹0.57 Cr | ₹0.90 Cr | ₹1.19 Cr | ₹1.28 Cr |
Other Secured | ₹-4.10 Cr | ₹-9.82 Cr | ₹-11 Cr | ₹-10 Cr | ₹-7.16 Cr |
Unsecured Loans | ₹52 Cr | ₹64 Cr | ₹45 Cr | ₹44 Cr | ₹44 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹23 Cr | ₹24 Cr | ₹7.08 Cr | ₹24 Cr | ₹22 Cr |
Other Unsecured Loan | ₹30 Cr | ₹41 Cr | ₹38 Cr | ₹20 Cr | ₹22 Cr |
Deferred Tax Assets / Liabilities | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Deferred Tax Assets | ₹0.33 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.21 Cr |
Deferred Tax Liability | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹3.56 Cr | ₹3.80 Cr | ₹3.75 Cr | ₹4.99 Cr | ₹6.03 Cr |
Long Term Trade Payables | ₹1.22 Cr | - | ₹17 Cr | ₹33 Cr | ₹32 Cr |
Long Term Provisions | ₹1.21 Cr | ₹0.97 Cr | ₹0.91 Cr | ₹0.83 Cr | ₹0.77 Cr |
Total Non-Current Liabilities | ₹80 Cr | ₹96 Cr | ₹102 Cr | ₹124 Cr | ₹119 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹164 Cr | ₹195 Cr | ₹137 Cr | ₹115 Cr | ₹88 Cr |
Sundry Creditors | ₹164 Cr | ₹195 Cr | ₹137 Cr | ₹115 Cr | ₹88 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹5.61 Cr |
Interest Accrued But Not Due | - | - | - | ₹1.99 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹12 Cr |
Short Term Borrowings | ₹113 Cr | ₹102 Cr | ₹100 Cr | ₹66 Cr | ₹63 Cr |
Secured ST Loans repayable on Demands | ₹113 Cr | ₹102 Cr | ₹100 Cr | ₹66 Cr | ₹63 Cr |
Working Capital Loans- Sec | ₹113 Cr | ₹102 Cr | ₹100 Cr | ₹66 Cr | ₹63 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-113 Cr | ₹-102 Cr | ₹-100 Cr | ₹-66 Cr | ₹-63 Cr |
Short Term Provisions | ₹3.35 Cr | ₹1.29 Cr | ₹2.18 Cr | ₹0.08 Cr | ₹0.07 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.28 Cr | ₹1.24 Cr | ₹2.14 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr |
Total Current Liabilities | ₹304 Cr | ₹333 Cr | ₹273 Cr | ₹215 Cr | ₹169 Cr |
Total Liabilities | ₹537 Cr | ₹548 Cr | ₹484 Cr | ₹439 Cr | ₹381 Cr |
ASSETS | |||||
Gross Block | ₹183 Cr | ₹158 Cr | ₹179 Cr | ₹175 Cr | ₹175 Cr |
Less: Accumulated Depreciation | ₹64 Cr | ₹36 Cr | ₹49 Cr | ₹39 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹119 Cr | ₹122 Cr | ₹130 Cr | ₹136 Cr | ₹144 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹49 Cr | ₹49 Cr | ₹40 Cr | ₹51 Cr | ₹45 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹1.37 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.40 Cr | ₹0.52 Cr |
Other Non Current Assets | - | - | ₹0.52 Cr | ₹0.49 Cr | ₹0.48 Cr |
Total Non-Current Assets | ₹170 Cr | ₹171 Cr | ₹171 Cr | ₹188 Cr | ₹190 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹231 Cr | ₹255 Cr | ₹201 Cr | ₹152 Cr | ₹124 Cr |
Raw Materials | ₹37 Cr | ₹42 Cr | ₹48 Cr | ₹55 Cr | ₹45 Cr |
Work-in Progress | ₹101 Cr | ₹117 Cr | ₹88 Cr | ₹38 Cr | ₹28 Cr |
Finished Goods | ₹88 Cr | ₹91 Cr | ₹59 Cr | ₹55 Cr | ₹47 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.31 Cr | ₹4.27 Cr | ₹4.14 Cr | ₹3.51 Cr | ₹2.70 Cr |
Other Inventory | ₹0.29 Cr | ₹0.32 Cr | ₹0.63 Cr | ₹0.72 Cr | ₹0.31 Cr |
Sundry Debtors | ₹56 Cr | ₹43 Cr | ₹48 Cr | ₹47 Cr | ₹25 Cr |
Debtors more than Six months | ₹30 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr | - |
Debtors Others | ₹26 Cr | ₹21 Cr | ₹28 Cr | ₹29 Cr | ₹25 Cr |
Cash and Bank | ₹22 Cr | ₹20 Cr | ₹24 Cr | ₹15 Cr | ₹9.89 Cr |
Cash in hand | ₹0.21 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹0.34 Cr | ₹0.63 Cr |
Balances at Bank | ₹22 Cr | ₹20 Cr | ₹23 Cr | ₹15 Cr | ₹9.25 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.30 Cr | ₹6.49 Cr | ₹3.81 Cr | ₹3.91 Cr | ₹2.30 Cr |
Interest accrued on Investments | ₹0.02 Cr | ₹0.58 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.08 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.68 Cr | ₹0.93 Cr | ₹1.48 Cr | ₹0.86 Cr | ₹0.39 Cr |
Other current_assets | ₹0.60 Cr | ₹4.98 Cr | ₹2.25 Cr | ₹2.80 Cr | ₹1.83 Cr |
Short Term Loans and Advances | ₹56 Cr | ₹52 Cr | ₹36 Cr | ₹33 Cr | ₹30 Cr |
Advances recoverable in cash or in kind | ₹44 Cr | ₹37 Cr | ₹31 Cr | ₹20 Cr | ₹23 Cr |
Advance income tax and TDS | - | - | - | ₹0.10 Cr | ₹0.13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹15 Cr | ₹4.85 Cr | ₹12 Cr | ₹7.06 Cr |
Total Current Assets | ₹367 Cr | ₹377 Cr | ₹313 Cr | ₹251 Cr | ₹191 Cr |
Net Current Assets (Including Current Investments) | ₹63 Cr | ₹44 Cr | ₹40 Cr | ₹36 Cr | ₹22 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹537 Cr | ₹548 Cr | ₹484 Cr | ₹439 Cr | ₹381 Cr |
Contingent Liabilities | ₹35 Cr | ₹49 Cr | ₹1.53 Cr | ₹1.03 Cr | ₹1.67 Cr |
Total Debt | ₹178 Cr | ₹190 Cr | ₹178 Cr | ₹147 Cr | ₹138 Cr |
Book Value | - | 18.20 | 16.60 | 15.24 | 14.23 |
Adjusted Book Value | 19.69 | 18.20 | 16.60 | 15.24 | 14.23 |
Compare Balance Sheet of peers of MANAKSIA COATED METALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MANAKSIA COATED METALS & INDUSTRIES | ₹788.2 Cr | 8.4% | 67.4% | 235.2% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
APL APOLLO TUBES | ₹43,280.0 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics |
MANAKSIA COATED METALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MANAKSIA COATED METALS & INDUSTRIES | 8.4% |
67.4% |
235.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses