Home > Income Statement > MAN INDUSTRIES (INDIA)

MAN INDUSTRIES (INDIA)
Income Statement

COMMUNITY POLL
for MAN INDUSTRIES (INDIA)
Please provide your vote to see the results

MAN INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,231 Cr₹2,139 Cr₹2,080 Cr₹1,759 Cr₹2,222 Cr
     Sales ₹2,194 Cr₹2,056 Cr₹2,050 Cr₹1,712 Cr₹2,160 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹70 Cr₹2.99 Cr₹3.79 Cr₹8.81 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹13 Cr₹27 Cr₹43 Cr₹53 Cr
Less: Excise Duty -----
Net Sales ₹2,231 Cr₹2,139 Cr₹2,080 Cr₹1,759 Cr₹2,222 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹83 Cr₹-28 Cr₹-60 Cr₹-3.61 Cr₹97 Cr
Raw Material Consumed ₹1,690 Cr₹1,611 Cr₹1,483 Cr₹1,267 Cr₹1,600 Cr
     Opening Raw Materials ₹151 Cr₹178 Cr₹287 Cr₹136 Cr₹247 Cr
     Purchases Raw Materials ₹1,343 Cr₹1,521 Cr₹1,192 Cr₹1,317 Cr₹1,408 Cr
     Closing Raw Materials ₹37 Cr₹151 Cr₹178 Cr₹287 Cr₹136 Cr
     Other Direct Purchases / Brought in cost ₹233 Cr₹63 Cr₹181 Cr₹100 Cr₹80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹29 Cr₹31 Cr₹26 Cr₹43 Cr
     Electricity & Power ₹27 Cr₹29 Cr₹31 Cr₹26 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹50 Cr₹44 Cr₹44 Cr₹46 Cr₹46 Cr
     Salaries, Wages & Bonus ₹42 Cr₹38 Cr₹38 Cr₹40 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.37 Cr₹2.15 Cr₹2.33 Cr₹3.00 Cr₹2.91 Cr
     Workmen and Staff Welfare Expenses ₹5.38 Cr₹3.28 Cr₹3.52 Cr₹2.97 Cr₹3.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹100 Cr₹144 Cr₹58 Cr₹75 Cr₹78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹58 Cr₹93 Cr₹26 Cr₹32 Cr₹26 Cr
     Repairs and Maintenance ₹4.69 Cr₹3.71 Cr₹3.12 Cr₹2.74 Cr₹2.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹38 Cr₹48 Cr₹30 Cr₹40 Cr₹48 Cr
General and Administration Expenses ₹32 Cr₹29 Cr₹25 Cr₹30 Cr₹30 Cr
     Rent , Rates & Taxes ₹2.26 Cr₹1.13 Cr₹0.35 Cr₹0.47 Cr₹5.11 Cr
     Insurance ₹3.73 Cr₹2.85 Cr₹1.66 Cr₹2.21 Cr₹1.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.56 Cr₹9.56 Cr₹8.31 Cr₹9.58 Cr₹7.71 Cr
     Traveling and conveyance -----
     Other Administration ₹17 Cr₹16 Cr₹15 Cr₹18 Cr₹16 Cr
Selling and Distribution Expenses ₹102 Cr₹104 Cr₹220 Cr₹140 Cr₹148 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.48 Cr₹0.46 Cr₹41 Cr₹13 Cr₹3.04 Cr
     Freight and Forwarding ₹81 Cr₹85 Cr₹163 Cr₹108 Cr₹127 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹18 Cr₹16 Cr₹20 Cr₹18 Cr
Miscellaneous Expenses ₹23 Cr₹25 Cr₹74 Cr₹10 Cr₹2.32 Cr
     Bad debts /advances written off ₹5.25 Cr₹19 Cr₹70 Cr₹8.93 Cr-
     Provision for doubtful debts ₹3.38 Cr₹3.98 Cr₹2.14 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹12 Cr--₹0.41 Cr₹1.78 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.02 Cr₹1.26 Cr₹1.77 Cr₹1.04 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,107 Cr₹1,958 Cr₹1,875 Cr₹1,592 Cr₹2,045 Cr
Operating Profit (Excl OI) ₹125 Cr₹181 Cr₹205 Cr₹168 Cr₹176 Cr
Other Income ₹51 Cr₹37 Cr₹31 Cr₹17 Cr₹22 Cr
     Interest Received ₹3.74 Cr₹2.72 Cr₹4.28 Cr₹7.31 Cr₹7.59 Cr
     Dividend Received ₹0.20 Cr₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.53 Cr₹1.28 Cr₹1.14 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -₹19 Cr₹16 Cr--
     Others ₹47 Cr₹14 Cr₹9.02 Cr₹9.66 Cr₹15 Cr
Operating Profit ₹176 Cr₹218 Cr₹236 Cr₹185 Cr₹199 Cr
Interest ₹41 Cr₹37 Cr₹53 Cr₹64 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹18 Cr₹34 Cr₹44 Cr₹50 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹16 Cr₹17 Cr₹18 Cr₹14 Cr
     Other Interest ₹0.41 Cr₹3.07 Cr₹2.15 Cr₹1.99 Cr₹0.61 Cr
PBDT ₹135 Cr₹180 Cr₹183 Cr₹120 Cr₹134 Cr
Depreciation ₹45 Cr₹45 Cr₹46 Cr₹52 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹89 Cr₹135 Cr₹137 Cr₹68 Cr₹88 Cr
Exceptional Income / Expenses ---₹-2.50 Cr-
Profit Before Tax ₹89 Cr₹135 Cr₹137 Cr₹65 Cr₹88 Cr
Provision for Tax ₹22 Cr₹33 Cr₹36 Cr₹9.75 Cr₹30 Cr
     Current Income Tax ₹21 Cr₹36 Cr₹37 Cr₹23 Cr₹27 Cr
     Deferred Tax ₹1.56 Cr₹-2.89 Cr₹-1.17 Cr₹-13 Cr₹3.04 Cr
     Other taxes -----
Profit After Tax ₹67 Cr₹102 Cr₹101 Cr₹56 Cr₹59 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹102 Cr₹101 Cr₹56 Cr₹59 Cr
Adjustments to PAT --₹0.05 Cr--
Profit Balance B/F ₹688 Cr₹588 Cr₹512 Cr₹479 Cr₹437 Cr
Appropriations ₹755 Cr₹689 Cr₹612 Cr₹534 Cr₹496 Cr
     General Reserves --₹10 Cr₹5.40 Cr₹5.74 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹56 Cr₹0.93 Cr₹3.21 Cr₹11 Cr₹11 Cr
Equity Dividend % ₹40.00-₹40.00₹20.00₹30.00
Earnings Per Share ₹11.15₹17.17₹17.66₹9.72₹10.30
Adjusted EPS ₹11.15₹17.17₹17.66₹9.72₹10.30

Compare Income Statement of peers of MAN INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA) ₹1,904.4 Cr 1.2% -5.9% 20.5% Stock Analytics
JSW STEEL ₹230,826.0 Cr 0.8% -3.8% 23.2% Stock Analytics
TATA STEEL ₹175,080.0 Cr 0.7% -9.5% 11.8% Stock Analytics
JINDAL STAINLESS ₹53,976.1 Cr -5% -6.2% 43.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹45,683.6 Cr -1% -12.5% 26.5% Stock Analytics
APL APOLLO TUBES ₹39,845.6 Cr -4.1% -6.6% -13.1% Stock Analytics


MAN INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA)

1.2%

-5.9%

20.5%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses