Home > Balance Sheet > MAN INDUSTRIES (INDIA)

MAN INDUSTRIES (INDIA)
Balance Sheet

COMMUNITY POLL
for MAN INDUSTRIES (INDIA)
Please provide your vote to see the results

MAN INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹30 Cr₹30 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹32 Cr₹30 Cr₹30 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹32 Cr₹30 Cr₹30 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹11 Cr-₹1.50 Cr₹4.88 Cr-
Total Reserves ₹1,361 Cr₹1,102 Cr₹911 Cr₹801 Cr₹718 Cr
    Securities Premium ₹280 Cr₹112 Cr₹107 Cr₹94 Cr₹94 Cr
    Capital Reserves ₹171 Cr₹171 Cr---
    Profit & Loss Account Balance ₹789 Cr₹700 Cr₹688 Cr₹588 Cr₹512 Cr
    General Reserves ₹113 Cr₹113 Cr₹113 Cr₹113 Cr₹103 Cr
    Other Reserves ₹8.46 Cr₹6.65 Cr₹3.04 Cr₹6.52 Cr₹9.14 Cr
Reserve excluding Revaluation Reserve ₹1,361 Cr₹1,102 Cr₹911 Cr₹801 Cr₹718 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,405 Cr₹1,132 Cr₹942 Cr₹835 Cr₹746 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹135 Cr₹128 Cr₹3.66 Cr₹2.03 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹152 Cr₹143 Cr₹4.74 Cr₹6.60 Cr₹54 Cr
    Term Loans - Institutions -----
    Other Secured ₹-18 Cr₹-15 Cr₹-1.07 Cr₹-4.57 Cr₹-38 Cr
Unsecured Loans ₹1.70 Cr₹1.70 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹1.70 Cr₹1.70 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹26 Cr₹24 Cr₹23 Cr₹25 Cr₹27 Cr
    Deferred Tax Assets ₹0.46 Cr₹0.60 Cr₹0.77 Cr₹0.82 Cr₹0.68 Cr
    Deferred Tax Liability ₹26 Cr₹25 Cr₹23 Cr₹26 Cr₹27 Cr
Other Long Term Liabilities ₹18 Cr₹4.93 Cr₹6.64 Cr₹11 Cr₹15 Cr
Long Term Trade Payables ---₹0.84 Cr₹0.11 Cr
Long Term Provisions ₹0.54 Cr₹2.31 Cr₹1.73 Cr₹1.28 Cr₹1.17 Cr
Total Non-Current Liabilities ₹180 Cr₹161 Cr₹35 Cr₹41 Cr₹59 Cr
Current Liabilities -----
Trade Payables ₹503 Cr₹340 Cr₹755 Cr₹518 Cr₹561 Cr
    Sundry Creditors ₹503 Cr₹340 Cr₹755 Cr₹518 Cr₹561 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹160 Cr₹69 Cr₹36 Cr₹101 Cr₹223 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹108 Cr₹24 Cr₹1.30 Cr₹63 Cr₹146 Cr
    Interest Accrued But Not Due ₹2.84 Cr₹0.76 Cr₹1.16 Cr₹2.60 Cr₹8.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹44 Cr₹33 Cr₹35 Cr₹69 Cr
Short Term Borrowings ₹155 Cr₹151 Cr₹45 Cr₹277 Cr₹225 Cr
    Secured ST Loans repayable on Demands ₹154 Cr₹151 Cr₹45 Cr₹277 Cr₹225 Cr
    Working Capital Loans- Sec ₹154 Cr₹151 Cr₹45 Cr₹277 Cr₹225 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-153 Cr₹-151 Cr₹-45 Cr₹-277 Cr₹-225 Cr
Short Term Provisions ₹12 Cr₹6.83 Cr₹7.98 Cr₹15 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.40 Cr-₹2.11 Cr₹9.65 Cr₹9.34 Cr
    Provision for post retirement benefits ₹6.84 Cr₹6.79 Cr₹5.86 Cr₹5.09 Cr₹3.93 Cr
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.04 Cr---
Total Current Liabilities ₹830 Cr₹567 Cr₹843 Cr₹910 Cr₹1,022 Cr
Total Liabilities ₹2,415 Cr₹1,860 Cr₹1,820 Cr₹1,786 Cr₹1,827 Cr
ASSETS
Gross Block ₹1,001 Cr₹890 Cr₹620 Cr₹593 Cr₹578 Cr
Less: Accumulated Depreciation ₹398 Cr₹339 Cr₹302 Cr₹256 Cr₹210 Cr
Less: Impairment of Assets -----
Net Block ₹604 Cr₹551 Cr₹318 Cr₹337 Cr₹368 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹31 Cr₹14 Cr₹20 Cr₹1.01 Cr₹3.56 Cr
Non Current Investments --₹102 Cr₹102 Cr₹102 Cr
Long Term Investment --₹102 Cr₹102 Cr₹102 Cr
    Quoted -----
    Unquoted --₹102 Cr₹102 Cr₹102 Cr
Long Term Loans & Advances ₹167 Cr₹126 Cr₹152 Cr₹134 Cr₹160 Cr
Other Non Current Assets ₹15 Cr₹9.37 Cr₹8.43 Cr₹3.55 Cr₹14 Cr
Total Non-Current Assets ₹818 Cr₹703 Cr₹601 Cr₹578 Cr₹649 Cr
Current Assets Loans & Advances -----
Currents Investments ₹228 Cr₹0.32 Cr₹0.00 Cr₹0.63 Cr₹0.02 Cr
    Quoted ₹7.09 Cr₹0.07 Cr-₹0.62 Cr₹0.02 Cr
    Unquoted ₹221 Cr₹0.25 Cr₹0.00 Cr₹0.00 Cr-
Inventories ₹646 Cr₹407 Cr₹318 Cr₹332 Cr₹380 Cr
    Raw Materials ₹138 Cr₹37 Cr₹151 Cr₹178 Cr₹287 Cr
    Work-in Progress ₹316 Cr₹283 Cr₹25 Cr₹42 Cr₹8.82 Cr
    Finished Goods ₹134 Cr₹38 Cr₹118 Cr₹73 Cr₹46 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹24 Cr₹25 Cr₹39 Cr₹38 Cr
    Other Inventory ₹24 Cr₹24 Cr---
Sundry Debtors ₹355 Cr₹494 Cr₹544 Cr₹656 Cr₹450 Cr
    Debtors more than Six months ₹7.97 Cr₹59 Cr₹89 Cr₹200 Cr-
    Debtors Others ₹347 Cr₹435 Cr₹456 Cr₹456 Cr₹450 Cr
Cash and Bank ₹255 Cr₹170 Cr₹240 Cr₹102 Cr₹222 Cr
    Cash in hand ₹1.28 Cr₹1.34 Cr₹1.01 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹254 Cr₹169 Cr₹239 Cr₹102 Cr₹210 Cr
    Other cash and bank balances ----₹12 Cr
Other Current Assets ₹15 Cr₹13 Cr₹14 Cr₹11 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.78 Cr₹1.03 Cr₹1.05 Cr₹0.88 Cr₹2.39 Cr
    Prepaid Expenses ₹13 Cr₹12 Cr₹13 Cr₹10 Cr₹11 Cr
    Other current_assets -----
Short Term Loans and Advances ₹99 Cr₹73 Cr₹101 Cr₹107 Cr₹114 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹13 Cr₹52 Cr₹3.07 Cr₹39 Cr
    Advance income tax and TDS ₹11 Cr₹9.68 Cr₹7.03 Cr₹5.05 Cr₹8.33 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹50 Cr₹42 Cr₹99 Cr₹67 Cr
Total Current Assets ₹1,597 Cr₹1,157 Cr₹1,219 Cr₹1,208 Cr₹1,178 Cr
Net Current Assets (Including Current Investments) ₹768 Cr₹590 Cr₹376 Cr₹298 Cr₹156 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,415 Cr₹1,860 Cr₹1,820 Cr₹1,786 Cr₹1,827 Cr
Contingent Liabilities ₹145 Cr₹149 Cr₹610 Cr₹442 Cr₹1,121 Cr
Total Debt ₹308 Cr₹295 Cr₹49 Cr₹284 Cr₹278 Cr
Book Value -167.08158.95145.35130.70
Adjusted Book Value 215.25188.39158.95145.35130.70

Compare Balance Sheet of peers of MAN INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA) ₹1,841.7 Cr 6.4% -14% -33.6% Stock Analytics
JSW STEEL ₹228,589.0 Cr 2% 2.2% 15.4% Stock Analytics
TATA STEEL ₹165,968.0 Cr 3.3% -3.9% -0.9% Stock Analytics
JINDAL STAINLESS ₹51,329.1 Cr 1.3% -8% 13.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹43,948.8 Cr 3.5% -6.8% -12.3% Stock Analytics
APL APOLLO TUBES ₹41,879.8 Cr 1.4% -6.6% 0.5% Stock Analytics


MAN INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA)

6.4%

-14%

-33.6%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses