MAN INDUSTRIES (INDIA)
|
MAN INDUSTRIES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹11 Cr | - | ₹1.50 Cr | ₹4.88 Cr | - |
Total Reserves | ₹1,361 Cr | ₹1,102 Cr | ₹911 Cr | ₹801 Cr | ₹718 Cr |
Securities Premium | ₹280 Cr | ₹112 Cr | ₹107 Cr | ₹94 Cr | ₹94 Cr |
Capital Reserves | ₹171 Cr | ₹171 Cr | - | - | - |
Profit & Loss Account Balance | ₹789 Cr | ₹700 Cr | ₹688 Cr | ₹588 Cr | ₹512 Cr |
General Reserves | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹113 Cr | ₹103 Cr |
Other Reserves | ₹8.46 Cr | ₹6.65 Cr | ₹3.04 Cr | ₹6.52 Cr | ₹9.14 Cr |
Reserve excluding Revaluation Reserve | ₹1,361 Cr | ₹1,102 Cr | ₹911 Cr | ₹801 Cr | ₹718 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,405 Cr | ₹1,132 Cr | ₹942 Cr | ₹835 Cr | ₹746 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹135 Cr | ₹128 Cr | ₹3.66 Cr | ₹2.03 Cr | ₹15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹152 Cr | ₹143 Cr | ₹4.74 Cr | ₹6.60 Cr | ₹54 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-18 Cr | ₹-15 Cr | ₹-1.07 Cr | ₹-4.57 Cr | ₹-38 Cr |
Unsecured Loans | ₹1.70 Cr | ₹1.70 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹1.70 Cr | ₹1.70 Cr | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹27 Cr |
Deferred Tax Assets | ₹0.46 Cr | ₹0.60 Cr | ₹0.77 Cr | ₹0.82 Cr | ₹0.68 Cr |
Deferred Tax Liability | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹26 Cr | ₹27 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹4.93 Cr | ₹6.64 Cr | ₹11 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | ₹0.84 Cr | ₹0.11 Cr |
Long Term Provisions | ₹0.54 Cr | ₹2.31 Cr | ₹1.73 Cr | ₹1.28 Cr | ₹1.17 Cr |
Total Non-Current Liabilities | ₹180 Cr | ₹161 Cr | ₹35 Cr | ₹41 Cr | ₹59 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹503 Cr | ₹340 Cr | ₹755 Cr | ₹518 Cr | ₹561 Cr |
Sundry Creditors | ₹503 Cr | ₹340 Cr | ₹755 Cr | ₹518 Cr | ₹561 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹160 Cr | ₹69 Cr | ₹36 Cr | ₹101 Cr | ₹223 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹108 Cr | ₹24 Cr | ₹1.30 Cr | ₹63 Cr | ₹146 Cr |
Interest Accrued But Not Due | ₹2.84 Cr | ₹0.76 Cr | ₹1.16 Cr | ₹2.60 Cr | ₹8.20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹50 Cr | ₹44 Cr | ₹33 Cr | ₹35 Cr | ₹69 Cr |
Short Term Borrowings | ₹155 Cr | ₹151 Cr | ₹45 Cr | ₹277 Cr | ₹225 Cr |
Secured ST Loans repayable on Demands | ₹154 Cr | ₹151 Cr | ₹45 Cr | ₹277 Cr | ₹225 Cr |
Working Capital Loans- Sec | ₹154 Cr | ₹151 Cr | ₹45 Cr | ₹277 Cr | ₹225 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-153 Cr | ₹-151 Cr | ₹-45 Cr | ₹-277 Cr | ₹-225 Cr |
Short Term Provisions | ₹12 Cr | ₹6.83 Cr | ₹7.98 Cr | ₹15 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.40 Cr | - | ₹2.11 Cr | ₹9.65 Cr | ₹9.34 Cr |
Provision for post retirement benefits | ₹6.84 Cr | ₹6.79 Cr | ₹5.86 Cr | ₹5.09 Cr | ₹3.93 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.04 Cr | - | - | - |
Total Current Liabilities | ₹830 Cr | ₹567 Cr | ₹843 Cr | ₹910 Cr | ₹1,022 Cr |
Total Liabilities | ₹2,415 Cr | ₹1,860 Cr | ₹1,820 Cr | ₹1,786 Cr | ₹1,827 Cr |
ASSETS | |||||
Gross Block | ₹1,001 Cr | ₹890 Cr | ₹620 Cr | ₹593 Cr | ₹578 Cr |
Less: Accumulated Depreciation | ₹398 Cr | ₹339 Cr | ₹302 Cr | ₹256 Cr | ₹210 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹604 Cr | ₹551 Cr | ₹318 Cr | ₹337 Cr | ₹368 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹31 Cr | ₹14 Cr | ₹20 Cr | ₹1.01 Cr | ₹3.56 Cr |
Non Current Investments | - | - | ₹102 Cr | ₹102 Cr | ₹102 Cr |
Long Term Investment | - | - | ₹102 Cr | ₹102 Cr | ₹102 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹102 Cr | ₹102 Cr | ₹102 Cr |
Long Term Loans & Advances | ₹167 Cr | ₹126 Cr | ₹152 Cr | ₹134 Cr | ₹160 Cr |
Other Non Current Assets | ₹15 Cr | ₹9.37 Cr | ₹8.43 Cr | ₹3.55 Cr | ₹14 Cr |
Total Non-Current Assets | ₹818 Cr | ₹703 Cr | ₹601 Cr | ₹578 Cr | ₹649 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹228 Cr | ₹0.32 Cr | ₹0.00 Cr | ₹0.63 Cr | ₹0.02 Cr |
Quoted | ₹7.09 Cr | ₹0.07 Cr | - | ₹0.62 Cr | ₹0.02 Cr |
Unquoted | ₹221 Cr | ₹0.25 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Inventories | ₹646 Cr | ₹407 Cr | ₹318 Cr | ₹332 Cr | ₹380 Cr |
Raw Materials | ₹138 Cr | ₹37 Cr | ₹151 Cr | ₹178 Cr | ₹287 Cr |
Work-in Progress | ₹316 Cr | ₹283 Cr | ₹25 Cr | ₹42 Cr | ₹8.82 Cr |
Finished Goods | ₹134 Cr | ₹38 Cr | ₹118 Cr | ₹73 Cr | ₹46 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹34 Cr | ₹24 Cr | ₹25 Cr | ₹39 Cr | ₹38 Cr |
Other Inventory | ₹24 Cr | ₹24 Cr | - | - | - |
Sundry Debtors | ₹355 Cr | ₹494 Cr | ₹544 Cr | ₹656 Cr | ₹450 Cr |
Debtors more than Six months | ₹7.97 Cr | ₹59 Cr | ₹89 Cr | ₹200 Cr | - |
Debtors Others | ₹347 Cr | ₹435 Cr | ₹456 Cr | ₹456 Cr | ₹450 Cr |
Cash and Bank | ₹255 Cr | ₹170 Cr | ₹240 Cr | ₹102 Cr | ₹222 Cr |
Cash in hand | ₹1.28 Cr | ₹1.34 Cr | ₹1.01 Cr | ₹0.07 Cr | ₹0.07 Cr |
Balances at Bank | ₹254 Cr | ₹169 Cr | ₹239 Cr | ₹102 Cr | ₹210 Cr |
Other cash and bank balances | - | - | - | - | ₹12 Cr |
Other Current Assets | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.78 Cr | ₹1.03 Cr | ₹1.05 Cr | ₹0.88 Cr | ₹2.39 Cr |
Prepaid Expenses | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹99 Cr | ₹73 Cr | ₹101 Cr | ₹107 Cr | ₹114 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹13 Cr | ₹52 Cr | ₹3.07 Cr | ₹39 Cr |
Advance income tax and TDS | ₹11 Cr | ₹9.68 Cr | ₹7.03 Cr | ₹5.05 Cr | ₹8.33 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹64 Cr | ₹50 Cr | ₹42 Cr | ₹99 Cr | ₹67 Cr |
Total Current Assets | ₹1,597 Cr | ₹1,157 Cr | ₹1,219 Cr | ₹1,208 Cr | ₹1,178 Cr |
Net Current Assets (Including Current Investments) | ₹768 Cr | ₹590 Cr | ₹376 Cr | ₹298 Cr | ₹156 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,415 Cr | ₹1,860 Cr | ₹1,820 Cr | ₹1,786 Cr | ₹1,827 Cr |
Contingent Liabilities | ₹145 Cr | ₹149 Cr | ₹610 Cr | ₹442 Cr | ₹1,121 Cr |
Total Debt | ₹308 Cr | ₹295 Cr | ₹49 Cr | ₹284 Cr | ₹278 Cr |
Book Value | - | 167.08 | 158.95 | 145.35 | 130.70 |
Adjusted Book Value | 215.25 | 188.39 | 158.95 | 145.35 | 130.70 |
Compare Balance Sheet of peers of MAN INDUSTRIES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAN INDUSTRIES (INDIA) | ₹1,841.7 Cr | 6.4% | -14% | -33.6% | Stock Analytics | |
JSW STEEL | ₹228,589.0 Cr | 2% | 2.2% | 15.4% | Stock Analytics | |
TATA STEEL | ₹165,968.0 Cr | 3.3% | -3.9% | -0.9% | Stock Analytics | |
JINDAL STAINLESS | ₹51,329.1 Cr | 1.3% | -8% | 13.4% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹43,948.8 Cr | 3.5% | -6.8% | -12.3% | Stock Analytics | |
APL APOLLO TUBES | ₹41,879.8 Cr | 1.4% | -6.6% | 0.5% | Stock Analytics |
MAN INDUSTRIES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAN INDUSTRIES (INDIA) | 6.4% |
-14% |
-33.6% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses