Home > Income Statement > MAITHAN ALLOYS

MAITHAN ALLOYS
Income Statement

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,885 Cr₹2,992 Cr₹1,620 Cr₹1,831 Cr₹1,988 Cr
     Sales ₹2,839 Cr₹2,916 Cr₹1,577 Cr₹1,727 Cr₹1,881 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr----
     Revenue from property development -----
     Other Operational Income ₹46 Cr₹77 Cr₹43 Cr₹104 Cr₹107 Cr
Less: Excise Duty -----
Net Sales ₹2,885 Cr₹2,992 Cr₹1,620 Cr₹1,831 Cr₹1,988 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹32 Cr₹-60 Cr₹-2.53 Cr₹8.85 Cr₹4.03 Cr
Raw Material Consumed ₹1,336 Cr₹1,211 Cr₹843 Cr₹1,058 Cr₹1,141 Cr
     Opening Raw Materials ₹388 Cr₹221 Cr₹158 Cr₹121 Cr₹143 Cr
     Purchases Raw Materials ₹1,044 Cr₹1,176 Cr₹783 Cr₹958 Cr₹935 Cr
     Closing Raw Materials ₹202 Cr₹388 Cr₹221 Cr₹158 Cr₹121 Cr
     Other Direct Purchases / Brought in cost ₹106 Cr₹202 Cr₹123 Cr₹136 Cr₹166 Cr
     Other raw material cost ----₹19 Cr
Power & Fuel Cost ₹525 Cr₹375 Cr₹332 Cr₹361 Cr₹353 Cr
     Electricity & Power ₹525 Cr₹375 Cr₹332 Cr₹361 Cr₹353 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹33 Cr₹26 Cr₹27 Cr₹27 Cr
     Salaries, Wages & Bonus ₹36 Cr₹32 Cr₹25 Cr₹26 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹1.20 Cr₹1.00 Cr₹0.90 Cr₹1.01 Cr₹0.96 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.39 Cr₹0.34 Cr₹0.61 Cr₹0.63 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹66 Cr₹42 Cr₹31 Cr₹36 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹12 Cr₹8.40 Cr₹14 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹51 Cr₹30 Cr₹23 Cr₹22 Cr₹25 Cr
General and Administration Expenses ₹39 Cr₹62 Cr₹19 Cr₹26 Cr₹20 Cr
     Rent , Rates & Taxes ₹7.71 Cr₹7.62 Cr₹1.42 Cr₹8.59 Cr₹0.73 Cr
     Insurance ₹1.40 Cr₹0.97 Cr₹1.14 Cr₹0.77 Cr₹0.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.05 Cr₹1.43 Cr₹1.13 Cr₹1.33 Cr₹1.82 Cr
     Traveling and conveyance -----
     Other Administration ₹28 Cr₹52 Cr₹15 Cr₹15 Cr₹17 Cr
Selling and Distribution Expenses ₹235 Cr₹239 Cr₹60 Cr₹65 Cr₹68 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹24 Cr₹20 Cr₹14 Cr₹19 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹211 Cr₹219 Cr₹46 Cr₹45 Cr₹48 Cr
Miscellaneous Expenses ₹25 Cr₹20 Cr₹17 Cr₹13 Cr₹12 Cr
     Bad debts /advances written off ₹1.17 Cr₹1.04 Cr₹3.14 Cr₹0.01 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.62 Cr₹4.68 Cr₹0.02 Cr-₹0.10 Cr
     Losson foreign exchange fluctuations --₹1.41 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹15 Cr₹13 Cr₹13 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,296 Cr₹1,922 Cr₹1,325 Cr₹1,596 Cr₹1,663 Cr
Operating Profit (Excl OI) ₹589 Cr₹1,071 Cr₹294 Cr₹235 Cr₹325 Cr
Other Income ₹175 Cr₹32 Cr₹24 Cr₹66 Cr₹26 Cr
     Interest Received ₹37 Cr₹1.73 Cr₹8.58 Cr₹5.11 Cr₹4.53 Cr
     Dividend Received ₹0.30 Cr₹0.51 Cr₹0.20 Cr₹14 Cr₹13 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments ₹85 Cr-₹15 Cr₹46 Cr₹4.04 Cr
     Provision Written Back ₹29 Cr---₹2.82 Cr
     Foreign Exchange Gains ₹14 Cr₹9.19 Cr---
     Others ₹10 Cr₹21 Cr₹0.44 Cr₹0.91 Cr₹1.61 Cr
Operating Profit ₹764 Cr₹1,103 Cr₹318 Cr₹301 Cr₹351 Cr
Interest ₹4.78 Cr₹3.44 Cr₹3.19 Cr₹5.89 Cr₹8.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.84 Cr₹3.35 Cr₹5.56 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.54 Cr₹2.30 Cr₹1.99 Cr₹2.18 Cr₹2.31 Cr
     Other Interest ₹2.24 Cr₹1.14 Cr₹0.36 Cr₹0.36 Cr₹0.35 Cr
PBDT ₹759 Cr₹1,099 Cr₹315 Cr₹295 Cr₹343 Cr
Depreciation ₹20 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹739 Cr₹1,082 Cr₹299 Cr₹279 Cr₹327 Cr
Exceptional Income / Expenses ₹-102 Cr----
Profit Before Tax ₹637 Cr₹1,082 Cr₹299 Cr₹279 Cr₹327 Cr
Provision for Tax ₹138 Cr₹264 Cr₹69 Cr₹57 Cr₹72 Cr
     Current Income Tax ₹138 Cr₹269 Cr₹68 Cr₹55 Cr₹68 Cr
     Deferred Tax ₹-0.46 Cr₹-5.14 Cr₹1.58 Cr₹1.81 Cr₹3.39 Cr
     Other taxes ----₹0.04 Cr
Profit After Tax ₹499 Cr₹818 Cr₹230 Cr₹222 Cr₹255 Cr
Extra items -----
Minority Interest ₹0.08 Cr₹0.02 Cr₹0.81 Cr₹0.01 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹499 Cr₹818 Cr₹231 Cr₹222 Cr₹255 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,260 Cr₹1,460 Cr₹1,228 Cr₹1,049 Cr₹804 Cr
Appropriations ₹2,759 Cr₹2,278 Cr₹1,459 Cr₹1,271 Cr₹1,059 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.59 Cr-
     Other Appropriation ₹100 Cr₹17 Cr₹-0.33 Cr₹21 Cr₹11 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹60.00₹60.00
Earnings Per Share ₹171.44₹281.02₹79.30₹76.27₹87.67
Adjusted EPS ₹171.44₹281.02₹79.30₹76.27₹87.67

Compare Income Statement of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹3,083.6 Cr -1.6% 2.4% 4.8% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹4,316.6 Cr 7.5% 17.5% 60.3% Stock Analytics
SHYAM CENTURY FERROUS ₹300.7 Cr -2.3% -19.6% -27.3% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹168.4 Cr 8.4% 0.6% 17% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹138.5 Cr -0.5% -8.6% 22% Stock Analytics
FACOR ALLOYS ₹116.4 Cr -3.1% NA -29.3% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

-1.6%

2.4%

4.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses