Home > Balance Sheet > MAITHAN ALLOYS

MAITHAN ALLOYS
Balance Sheet

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹168 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,113 Cr₹2,775 Cr₹2,294 Cr₹1,492 Cr₹1,263 Cr
    Securities Premium ₹34 Cr₹34 Cr₹32 Cr₹32 Cr₹32 Cr
    Capital Reserves ₹73 Cr₹69 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr
    Profit & Loss Account Balance ₹2,991 Cr₹2,659 Cr₹2,260 Cr₹1,460 Cr₹1,228 Cr
    General Reserves -----
    Other Reserves ₹15 Cr₹14 Cr₹0.03 Cr₹-0.72 Cr₹1.07 Cr
Reserve excluding Revaluation Reserve ₹3,113 Cr₹2,775 Cr₹2,294 Cr₹1,492 Cr₹1,263 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,142 Cr₹2,804 Cr₹2,323 Cr₹1,522 Cr₹1,292 Cr
Minority Interest ₹0.99 Cr₹0.99 Cr₹0.72 Cr₹-0.26 Cr₹0.53 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹13 Cr₹8.00 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹13 Cr₹8.00 Cr---
Deferred Tax Assets / Liabilities ₹54 Cr₹27 Cr₹26 Cr₹32 Cr₹30 Cr
    Deferred Tax Assets ₹2.73 Cr₹1.06 Cr₹1.04 Cr₹1.19 Cr₹1.49 Cr
    Deferred Tax Liability ₹57 Cr₹28 Cr₹28 Cr₹33 Cr₹31 Cr
Other Long Term Liabilities ₹3.30 Cr₹3.42 Cr₹3.54 Cr₹4.37 Cr₹4.55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.54 Cr₹3.25 Cr₹3.04 Cr₹2.80 Cr₹2.78 Cr
Total Non-Current Liabilities ₹74 Cr₹41 Cr₹33 Cr₹39 Cr₹37 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹150 Cr₹197 Cr₹183 Cr₹75 Cr
    Sundry Creditors ₹88 Cr₹150 Cr₹197 Cr₹183 Cr₹75 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹128 Cr₹112 Cr₹177 Cr₹93 Cr₹98 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹29 Cr₹33 Cr₹56 Cr₹11 Cr₹3.39 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.07 Cr₹0.07 Cr
    Other Liabilities ₹99 Cr₹79 Cr₹121 Cr₹82 Cr₹94 Cr
Short Term Borrowings ₹14 Cr₹8.41 Cr₹1.72 Cr₹45 Cr₹6.77 Cr
    Secured ST Loans repayable on Demands ₹14 Cr₹8.41 Cr₹1.72 Cr₹45 Cr₹6.77 Cr
    Working Capital Loans- Sec ₹14 Cr₹8.41 Cr₹1.72 Cr₹30 Cr₹6.77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-14 Cr₹-8.41 Cr₹-1.72 Cr₹-30 Cr₹-6.77 Cr
Short Term Provisions ₹21 Cr₹22 Cr₹18 Cr₹16 Cr₹6.81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹21 Cr₹22 Cr₹17 Cr₹15 Cr₹5.21 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.24 Cr₹0.49 Cr₹1.59 Cr₹1.48 Cr₹1.60 Cr
Total Current Liabilities ₹251 Cr₹293 Cr₹394 Cr₹338 Cr₹186 Cr
Total Liabilities ₹3,468 Cr₹3,140 Cr₹2,751 Cr₹1,898 Cr₹1,516 Cr
ASSETS
Gross Block ₹384 Cr₹378 Cr₹367 Cr₹287 Cr₹285 Cr
Less: Accumulated Depreciation ₹131 Cr₹111 Cr₹91 Cr₹84 Cr₹69 Cr
Less: Impairment of Assets -----
Net Block ₹253 Cr₹267 Cr₹276 Cr₹203 Cr₹217 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹54 Cr₹2.50 Cr₹0.33 Cr-₹1.10 Cr
Non Current Investments ₹60 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr
Long Term Investment ₹60 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr
    Quoted ₹39 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr₹4.11 Cr
    Unquoted ₹21 Cr----
Long Term Loans & Advances ₹71 Cr₹82 Cr₹79 Cr₹40 Cr₹39 Cr
Other Non Current Assets ₹0.62 Cr₹0.53 Cr--₹3.14 Cr
Total Non-Current Assets ₹438 Cr₹357 Cr₹361 Cr₹248 Cr₹265 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,728 Cr₹865 Cr₹818 Cr₹790 Cr₹1.71 Cr
    Quoted ₹1,728 Cr₹865 Cr₹818 Cr₹790 Cr₹1.71 Cr
    Unquoted -----
Inventories ₹350 Cr₹304 Cr₹676 Cr₹349 Cr₹277 Cr
    Raw Materials ₹181 Cr₹202 Cr₹388 Cr₹221 Cr₹158 Cr
    Work-in Progress ₹1.47 Cr₹2.17 Cr₹2.29 Cr₹1.52 Cr₹1.34 Cr
    Finished Goods ₹79 Cr₹45 Cr₹92 Cr₹33 Cr₹31 Cr
    Packing Materials -----
    Stores  and Spare ₹15 Cr₹16 Cr₹13 Cr₹9.15 Cr₹8.51 Cr
    Other Inventory ₹72 Cr₹38 Cr₹180 Cr₹85 Cr₹79 Cr
Sundry Debtors ₹387 Cr₹423 Cr₹689 Cr₹436 Cr₹281 Cr
    Debtors more than Six months ₹32 Cr₹25 Cr₹25 Cr--
    Debtors Others ₹368 Cr₹404 Cr₹664 Cr₹436 Cr₹281 Cr
Cash and Bank ₹78 Cr₹1,128 Cr₹102 Cr₹27 Cr₹639 Cr
    Cash in hand ₹0.25 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr₹0.18 Cr
    Balances at Bank ₹77 Cr₹1,128 Cr₹102 Cr₹27 Cr₹639 Cr
    Other cash and bank balances ₹0.05 Cr₹0.01 Cr₹0.55 Cr₹0.03 Cr-
Other Current Assets ₹23 Cr₹8.58 Cr₹15 Cr₹17 Cr₹21 Cr
    Interest accrued on Investments ---₹1.82 Cr₹2.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.42 Cr₹3.59 Cr₹1.34 Cr--
    Prepaid Expenses ₹8.31 Cr₹0.89 Cr₹2.10 Cr₹0.51 Cr₹1.05 Cr
    Other current_assets ₹11 Cr₹4.10 Cr₹12 Cr₹14 Cr₹17 Cr
Short Term Loans and Advances ₹464 Cr₹51 Cr₹89 Cr₹30 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹442 Cr₹19 Cr₹32 Cr₹18 Cr₹27 Cr
    Advance income tax and TDS ₹0.33 Cr₹0.12 Cr₹0.12 Cr₹0.09 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹32 Cr₹57 Cr₹12 Cr₹5.01 Cr
Total Current Assets ₹3,030 Cr₹2,780 Cr₹2,390 Cr₹1,650 Cr₹1,251 Cr
Net Current Assets (Including Current Investments) ₹2,779 Cr₹2,487 Cr₹1,996 Cr₹1,312 Cr₹1,065 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,468 Cr₹3,140 Cr₹2,751 Cr₹1,898 Cr₹1,516 Cr
Contingent Liabilities ₹24 Cr₹19 Cr₹6.09 Cr₹3.69 Cr₹134 Cr
Total Debt ₹27 Cr₹16 Cr₹1.72 Cr₹45 Cr₹6.84 Cr
Book Value -963.33798.03522.71443.91
Adjusted Book Value 1,079.32963.33798.03522.71443.91

Compare Balance Sheet of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹3,083.6 Cr -1.6% 2.4% 4.8% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹4,316.6 Cr 7.5% 17.5% 60.3% Stock Analytics
SHYAM CENTURY FERROUS ₹300.7 Cr -2.3% -19.6% -27.3% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹168.4 Cr 8.4% 0.6% 17% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹138.5 Cr -0.5% -8.6% 22% Stock Analytics
FACOR ALLOYS ₹116.4 Cr -3.1% NA -29.3% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

-1.6%

2.4%

4.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses