Home > Income Statement > MAHINDRA LOGISTICS

MAHINDRA LOGISTICS
Income Statement

MAHINDRA LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAHINDRA LOGISTICS
Please provide your vote to see the results

MAHINDRA LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹5,220 Cr₹4,141 Cr₹3,264 Cr₹3,471 Cr₹3,851 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5,211 Cr₹4,131 Cr₹3,264 Cr₹3,471 Cr₹3,851 Cr
     Revenue from property development -----
     Other Operational Income ₹8.55 Cr₹10 Cr-₹0.13 Cr₹0.18 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,128 Cr₹4,141 Cr₹3,264 Cr₹3,471 Cr₹3,851 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.45 Cr₹-0.45 Cr---
Raw Material Consumed ₹6.58 Cr₹9.81 Cr---
     Opening Raw Materials ₹0.98 Cr----
     Purchases Raw Materials ₹6.01 Cr₹11 Cr---
     Closing Raw Materials ₹0.41 Cr₹0.98 Cr---
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹22 Cr₹24 Cr₹25 Cr₹29 Cr
     Electricity & Power ₹24 Cr₹22 Cr₹24 Cr₹25 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹355 Cr₹315 Cr₹296 Cr₹307 Cr₹264 Cr
     Salaries, Wages & Bonus ₹298 Cr₹271 Cr₹249 Cr₹249 Cr₹220 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹13 Cr₹13 Cr₹15 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹23 Cr₹24 Cr₹26 Cr₹21 Cr
     Other Employees Cost ₹7.33 Cr₹7.87 Cr₹10 Cr₹17 Cr₹9.36 Cr
Operating Expenses ₹587 Cr₹500 Cr₹397 Cr₹2,883 Cr₹304 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹480 Cr₹406 Cr₹325 Cr₹272 Cr₹237 Cr
     Repairs and Maintenance ₹16 Cr₹17 Cr₹13 Cr₹11 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹91 Cr₹78 Cr₹60 Cr₹2,599 Cr₹57 Cr
General and Administration Expenses ₹127 Cr₹103 Cr₹72 Cr₹74 Cr₹103 Cr
     Rent , Rates & Taxes ₹74 Cr₹63 Cr₹44 Cr₹39 Cr₹76 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹39 Cr₹29 Cr₹21 Cr₹22 Cr₹14 Cr
     Traveling and conveyance ₹14 Cr₹10 Cr₹6.13 Cr₹13 Cr₹13 Cr
     Other Administration ₹0.62 Cr₹0.52 Cr₹0.37 Cr₹0.34 Cr₹0.39 Cr
Selling and Distribution Expenses ₹3,731 Cr₹2,972 Cr₹2,311 Cr₹0.98 Cr₹2,979 Cr
     Advertisement & Sales Promotion ₹2.16 Cr₹3.30 Cr₹0.98 Cr₹0.98 Cr₹0.97 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3,729 Cr₹2,969 Cr₹2,310 Cr-₹2,978 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹45 Cr₹36 Cr₹30 Cr₹24 Cr₹21 Cr
     Bad debts /advances written off ₹7.44 Cr₹5.82 Cr₹3.65 Cr₹1.71 Cr₹0.91 Cr
     Provision for doubtful debts ₹3.45 Cr₹0.20 Cr₹0.10 Cr₹0.57 Cr₹0.80 Cr
     Losson disposal of fixed assets(net) ₹0.26 Cr₹0.09 Cr₹0.46 Cr₹0.21 Cr₹0.60 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹33 Cr₹30 Cr₹25 Cr₹21 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,875 Cr₹3,957 Cr₹3,130 Cr₹3,313 Cr₹3,700 Cr
Operating Profit (Excl OI) ₹254 Cr₹183 Cr₹134 Cr₹158 Cr₹151 Cr
Other Income ₹22 Cr₹15 Cr₹17 Cr₹14 Cr₹7.63 Cr
     Interest Received ₹11 Cr₹5.63 Cr₹15 Cr₹10 Cr₹3.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.21 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹7.22 Cr₹0.93 Cr---
     Foreign Exchange Gains ₹1.24 Cr₹2.44 Cr₹1.69 Cr₹0.08 Cr₹0.13 Cr
     Others ₹2.34 Cr₹5.29 Cr₹1.11 Cr₹3.83 Cr₹3.84 Cr
Operating Profit ₹276 Cr₹198 Cr₹152 Cr₹172 Cr₹159 Cr
Interest ₹52 Cr₹30 Cr₹20 Cr₹18 Cr₹3.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹52 Cr₹30 Cr₹20 Cr₹18 Cr₹3.48 Cr
PBDT ₹224 Cr₹168 Cr₹132 Cr₹155 Cr₹155 Cr
Depreciation ₹190 Cr₹142 Cr₹90 Cr₹73 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹26 Cr₹42 Cr₹81 Cr₹133 Cr
Exceptional Income / Expenses --₹-2.75 Cr--
Profit Before Tax ₹35 Cr₹26 Cr₹39 Cr₹81 Cr₹133 Cr
Provision for Tax ₹7.12 Cr₹11 Cr₹10 Cr₹26 Cr₹47 Cr
     Current Income Tax ₹26 Cr₹16 Cr₹12 Cr₹25 Cr₹51 Cr
     Deferred Tax ₹-15 Cr₹-4.82 Cr₹-2.08 Cr₹0.74 Cr₹-4.59 Cr
     Other taxes ₹-3.95 Cr₹-0.13 Cr₹-0.02 Cr₹-0.09 Cr₹-0.08 Cr
Profit After Tax ₹27 Cr₹15 Cr₹29 Cr₹55 Cr₹87 Cr
Extra items -----
Minority Interest ₹1.65 Cr₹2.49 Cr₹1.21 Cr₹0.28 Cr₹-0.76 Cr
Share of Associate ₹-2.79 Cr₹0.01 Cr₹-0.39 Cr₹-0.61 Cr₹-0.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹18 Cr₹30 Cr₹55 Cr₹86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹369 Cr₹370 Cr₹353 Cr₹319 Cr₹248 Cr
Appropriations ₹395 Cr₹387 Cr₹383 Cr₹374 Cr₹334 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹19 Cr₹13 Cr₹21 Cr₹15 Cr
Equity Dividend % ₹25.00₹20.00₹25.00₹15.00₹18.00
Earnings Per Share ₹3.65₹2.44₹4.19₹7.70₹11.99
Adjusted EPS ₹3.65₹2.44₹4.19₹7.70₹11.99

Compare Income Statement of peers of MAHINDRA LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS ₹1,897.3 Cr -1.3% 3.1% -37.4% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹39,561.5 Cr -7.2% -2.1% -24.8% Stock Analytics
AEGIS LOGISTICS ₹27,895.7 Cr 1.5% 2.1% 79.7% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,923.3 Cr -7.7% 5.8% 26% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹6,892.3 Cr -9.2% -6.4% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹4,972.0 Cr -10.5% -20.1% -29.2% Stock Analytics


MAHINDRA LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS

-1.3%

3.1%

-37.4%

SENSEX

-5.5%

0.2%

-1%


You may also like the below Video Courses