Home > Balance Sheet > MAHINDRA LOGISTICS

MAHINDRA LOGISTICS
Balance Sheet

MAHINDRA LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAHINDRA LOGISTICS
Please provide your vote to see the results

MAHINDRA LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity - Authorised ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity - Issued ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Paid Up ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.83 Cr₹6.95 Cr₹10 Cr₹14 Cr₹15 Cr
Total Reserves ₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr
    Securities Premium ₹128 Cr₹125 Cr₹120 Cr₹113 Cr₹106 Cr
    Capital Reserves ₹-24 Cr₹-24 Cr₹-24 Cr--
    Profit & Loss Account Balance ₹310 Cr₹382 Cr₹369 Cr₹370 Cr₹353 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr
Revaluation reserve -----
Shareholder's Funds ₹492 Cr₹562 Cr₹546 Cr₹568 Cr₹545 Cr
Minority Interest ₹12 Cr₹-1.37 Cr₹0.28 Cr₹2.77 Cr₹5.43 Cr
Long-Term Borrowings -----
Secured Loans ₹220 Cr₹220 Cr₹0.65 Cr₹0.90 Cr₹2.31 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹220 Cr₹220 Cr₹0.65 Cr₹0.90 Cr₹2.31 Cr
Unsecured Loans ₹3.60 Cr₹3.60 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.60 Cr₹3.60 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-45 Cr₹-42 Cr₹-27 Cr₹-22 Cr₹-20 Cr
    Deferred Tax Assets ₹46 Cr₹42 Cr₹28 Cr₹24 Cr₹22 Cr
    Deferred Tax Liability ₹0.61 Cr₹0.80 Cr₹0.80 Cr₹1.56 Cr₹2.38 Cr
Other Long Term Liabilities ₹272 Cr₹308 Cr₹267 Cr₹180 Cr₹120 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹33 Cr₹31 Cr₹16 Cr₹16 Cr
Total Non-Current Liabilities ₹484 Cr₹523 Cr₹272 Cr₹174 Cr₹118 Cr
Current Liabilities -----
Trade Payables ₹1,111 Cr₹1,048 Cr₹868 Cr₹766 Cr₹617 Cr
    Sundry Creditors ₹1,111 Cr₹1,048 Cr₹868 Cr₹766 Cr₹615 Cr
    Acceptances ----₹2.60 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹203 Cr₹189 Cr₹206 Cr₹114 Cr₹84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.26 Cr₹3.11 Cr₹3.27 Cr₹12 Cr₹0.27 Cr
    Interest Accrued But Not Due ₹0.51 Cr₹0.48 Cr₹0.02 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹199 Cr₹185 Cr₹203 Cr₹102 Cr₹84 Cr
Short Term Borrowings ₹115 Cr₹178 Cr₹40 Cr₹26 Cr₹27 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹16 Cr₹28 Cr₹18 Cr₹21 Cr
    Working Capital Loans- Sec ₹22 Cr₹16 Cr₹26 Cr₹18 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹71 Cr₹146 Cr₹-15 Cr₹-10 Cr₹-15 Cr
Short Term Provisions ₹15 Cr₹13 Cr₹15 Cr₹14 Cr₹5.63 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.65 Cr₹3.65 Cr₹8.26 Cr₹8.26 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹9.55 Cr₹7.23 Cr₹6.06 Cr₹5.63 Cr
Total Current Liabilities ₹1,444 Cr₹1,428 Cr₹1,130 Cr₹920 Cr₹734 Cr
Total Liabilities ₹2,432 Cr₹2,511 Cr₹1,949 Cr₹1,665 Cr₹1,402 Cr
ASSETS
Gross Block ₹1,433 Cr₹1,316 Cr₹856 Cr₹571 Cr₹374 Cr
Less: Accumulated Depreciation ₹597 Cr₹486 Cr₹355 Cr₹210 Cr₹143 Cr
Less: Impairment of Assets -----
Net Block ₹836 Cr₹830 Cr₹501 Cr₹361 Cr₹231 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹3.25 Cr₹0.43 Cr₹2.07 Cr₹15 Cr
Non Current Investments -₹33 Cr--₹3.14 Cr
Long Term Investment -₹33 Cr--₹3.14 Cr
    Quoted -----
    Unquoted -₹35 Cr₹2.75 Cr₹2.75 Cr₹3.14 Cr
Long Term Loans & Advances ₹204 Cr₹208 Cr₹131 Cr₹69 Cr₹132 Cr
Other Non Current Assets ₹18 Cr₹31 Cr₹5.88 Cr₹9.38 Cr₹14 Cr
Total Non-Current Assets ₹1,092 Cr₹1,129 Cr₹697 Cr₹461 Cr₹415 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.86 Cr₹67 Cr₹118 Cr₹55 Cr-
    Quoted ₹5.86 Cr₹67 Cr₹118 Cr₹55 Cr-
    Unquoted -----
Inventories -₹0.41 Cr₹1.43 Cr--
    Raw Materials -₹0.41 Cr₹0.98 Cr--
    Work-in Progress -----
    Finished Goods --₹0.45 Cr--
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹702 Cr₹652 Cr₹489 Cr₹486 Cr₹536 Cr
    Debtors more than Six months ₹163 Cr₹131 Cr₹57 Cr₹70 Cr-
    Debtors Others ₹598 Cr₹579 Cr₹457 Cr₹434 Cr₹553 Cr
Cash and Bank ₹71 Cr₹126 Cr₹134 Cr₹198 Cr₹100 Cr
    Cash in hand ₹0.47 Cr₹0.60 Cr₹0.71 Cr₹0.76 Cr₹0.87 Cr
    Balances at Bank ₹71 Cr₹126 Cr₹134 Cr₹197 Cr₹99 Cr
    Other cash and bank balances -₹0.06 Cr-₹0.03 Cr-
Other Current Assets ₹443 Cr₹408 Cr₹388 Cr₹351 Cr₹241 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.30 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.66 Cr
    Prepaid Expenses ₹5.67 Cr₹5.48 Cr₹4.84 Cr₹3.06 Cr₹3.18 Cr
    Other current_assets ₹437 Cr₹403 Cr₹383 Cr₹348 Cr₹237 Cr
Short Term Loans and Advances ₹118 Cr₹128 Cr₹122 Cr₹115 Cr₹108 Cr
    Advances recoverable in cash or in kind ₹45 Cr₹61 Cr₹50 Cr₹73 Cr₹59 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹74 Cr₹67 Cr₹72 Cr₹41 Cr₹49 Cr
Total Current Assets ₹1,340 Cr₹1,382 Cr₹1,252 Cr₹1,204 Cr₹985 Cr
Net Current Assets (Including Current Investments) ₹-103 Cr₹-46 Cr₹122 Cr₹285 Cr₹250 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,432 Cr₹2,511 Cr₹1,949 Cr₹1,665 Cr₹1,402 Cr
Contingent Liabilities ₹184 Cr₹41 Cr₹34 Cr₹29 Cr₹16 Cr
Total Debt ₹339 Cr₹401 Cr₹41 Cr₹29 Cr₹36 Cr
Book Value -77.0674.6277.2974.08
Adjusted Book Value 67.4177.0774.6277.2974.08

Compare Balance Sheet of peers of MAHINDRA LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS ₹2,602.1 Cr -1.2% -4.7% -17.9% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹45,282.8 Cr -3.8% -5.7% -10.9% Stock Analytics
AEGIS LOGISTICS ₹23,845.2 Cr -3.9% -17.1% 63.7% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,013.6 Cr 1.3% -9.1% 19.1% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹6,224.8 Cr -10.4% -20.9% -28.5% Stock Analytics
ALLCARGO LOGISTICS ₹4,102.1 Cr -2.7% -16.9% -48.5% Stock Analytics


MAHINDRA LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS

-1.2%

-4.7%

-17.9%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses