Home > Income Statement > MAHESHWARI LOGISTICS

MAHESHWARI LOGISTICS
Income Statement

MAHESHWARI LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAHESHWARI LOGISTICS
Please provide your vote to see the results

MAHESHWARI LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,048 Cr₹1,149 Cr₹1,035 Cr₹676 Cr₹760 Cr
     Sales ₹912 Cr₹1,018 Cr₹918 Cr₹561 Cr₹586 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹136 Cr₹131 Cr₹117 Cr₹115 Cr₹174 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹0.73 Cr₹2.21 Cr₹0.33 Cr₹0.01 Cr₹0.01 Cr
Operating Income (Net) ₹1,047 Cr₹1,147 Cr₹1,035 Cr₹676 Cr₹760 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹0.26 Cr₹5.81 Cr₹6.77 Cr₹-1.20 Cr
Raw Material Consumed ₹846 Cr₹923 Cr₹808 Cr₹472 Cr₹494 Cr
     Opening Raw Materials ₹95 Cr₹74 Cr₹59 Cr₹35 Cr₹21 Cr
     Purchases Raw Materials ₹178 Cr₹293 Cr₹416 Cr₹225 Cr₹143 Cr
     Closing Raw Materials ₹99 Cr₹95 Cr₹74 Cr₹59 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹671 Cr₹651 Cr₹408 Cr₹271 Cr₹364 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.97 Cr₹3.93 Cr₹1.96 Cr₹4.62 Cr₹7.99 Cr
     Electricity & Power ₹0.97 Cr₹3.93 Cr₹1.96 Cr₹4.62 Cr₹7.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹15 Cr₹13 Cr₹12 Cr₹17 Cr
     Salaries, Wages & Bonus ₹17 Cr₹13 Cr₹12 Cr₹11 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.85 Cr₹0.62 Cr₹0.52 Cr₹0.54 Cr₹0.61 Cr
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.33 Cr₹0.35 Cr₹0.16 Cr₹0.58 Cr
     Other Employees Cost ₹0.41 Cr₹0.29 Cr₹0.19 Cr₹0.22 Cr₹0.21 Cr
Operating Expenses ₹129 Cr₹134 Cr₹124 Cr₹124 Cr₹180 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.00 Cr-₹0.06 Cr-₹6.80 Cr
     Repairs and Maintenance ₹4.42 Cr₹4.45 Cr₹4.79 Cr₹4.14 Cr₹5.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹125 Cr₹129 Cr₹119 Cr₹119 Cr₹168 Cr
General and Administration Expenses ₹11 Cr₹9.03 Cr₹8.81 Cr₹6.21 Cr₹6.69 Cr
     Rent , Rates & Taxes ₹3.92 Cr₹2.86 Cr₹1.77 Cr₹0.54 Cr₹0.77 Cr
     Insurance ₹1.23 Cr₹1.11 Cr₹1.06 Cr₹1.14 Cr₹0.93 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.31 Cr₹1.27 Cr₹1.69 Cr₹1.19 Cr₹0.77 Cr
     Traveling and conveyance ₹0.58 Cr₹0.61 Cr₹0.71 Cr₹0.13 Cr₹0.26 Cr
     Other Administration ₹4.27 Cr₹3.18 Cr₹3.58 Cr₹3.21 Cr₹3.96 Cr
Selling and Distribution Expenses ₹4.52 Cr₹6.30 Cr₹9.39 Cr₹6.20 Cr₹4.26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.82 Cr₹1.98 Cr₹2.76 Cr₹1.37 Cr₹1.21 Cr
     Freight and Forwarding ₹0.57 Cr₹0.33 Cr₹1.42 Cr₹0.31 Cr₹0.55 Cr
     Handling and Clearing Charges ₹1.02 Cr₹2.00 Cr₹1.69 Cr₹1.34 Cr₹0.05 Cr
     Other Selling Expenses ₹1.12 Cr₹2.00 Cr₹3.52 Cr₹3.18 Cr₹2.46 Cr
Miscellaneous Expenses ₹2.84 Cr₹6.31 Cr₹11 Cr₹0.57 Cr₹0.60 Cr
     Bad debts /advances written off ₹2.28 Cr₹5.71 Cr₹10 Cr₹0.14 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.13 Cr---
     Other Miscellaneous Expenses ₹0.56 Cr₹0.46 Cr₹0.47 Cr₹0.43 Cr₹0.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹993 Cr₹1,097 Cr₹983 Cr₹633 Cr₹709 Cr
Operating Profit (Excl OI) ₹54 Cr₹50 Cr₹52 Cr₹44 Cr₹51 Cr
Other Income ₹3.97 Cr₹2.49 Cr₹2.70 Cr₹1.81 Cr₹2.20 Cr
     Interest Received ₹1.44 Cr₹1.08 Cr₹0.59 Cr₹0.84 Cr₹1.63 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.89 Cr₹0.27 Cr₹0.03 Cr₹0.13 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.47 Cr₹0.46 Cr₹1.12 Cr₹0.82 Cr₹0.40 Cr
     Others ₹1.17 Cr₹0.67 Cr₹0.96 Cr₹0.02 Cr₹0.12 Cr
Operating Profit ₹58 Cr₹53 Cr₹55 Cr₹45 Cr₹54 Cr
Interest ₹28 Cr₹23 Cr₹19 Cr₹20 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.97 Cr₹6.77 Cr₹5.97 Cr₹4.28 Cr₹5.42 Cr
     Other Interest ₹19 Cr₹16 Cr₹13 Cr₹15 Cr₹16 Cr
PBDT ₹30 Cr₹30 Cr₹36 Cr₹26 Cr₹32 Cr
Depreciation ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹18 Cr₹24 Cr₹13 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹18 Cr₹24 Cr₹13 Cr₹20 Cr
Provision for Tax ₹4.47 Cr₹4.75 Cr₹6.61 Cr₹3.56 Cr₹5.46 Cr
     Current Income Tax ₹3.85 Cr₹3.75 Cr₹5.94 Cr₹2.75 Cr₹3.81 Cr
     Deferred Tax ₹0.62 Cr₹1.00 Cr₹0.67 Cr₹0.80 Cr₹1.66 Cr
     Other taxes -----
Profit After Tax ₹14 Cr₹13 Cr₹17 Cr₹9.29 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹13 Cr₹17 Cr₹9.29 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹113 Cr₹100 Cr₹83 Cr₹73 Cr₹61 Cr
Appropriations ₹127 Cr₹113 Cr₹100 Cr₹83 Cr₹75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.16 Cr₹-0.05 Cr₹2.13 Cr
Equity Dividend % --₹5.00₹5.00-
Earnings Per Share ₹4.65₹4.56₹5.79₹3.14₹9.93
Adjusted EPS ₹4.65₹4.56₹5.79₹3.14₹4.97

Compare Income Statement of peers of MAHESHWARI LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS ₹180.0 Cr -2.1% 2.3% -24.5% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹47,305.6 Cr -1.6% -2.9% -7.6% Stock Analytics
AEGIS LOGISTICS ₹28,143.2 Cr 6.1% -2.5% 123% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,724.4 Cr 1.3% 5.2% 37.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,483.7 Cr -5% -4% -13.9% Stock Analytics
ALLCARGO LOGISTICS ₹4,853.0 Cr -6% -6% -29.4% Stock Analytics


MAHESHWARI LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS

-2.1%

2.3%

-24.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses