Home > Balance Sheet > MAHESHWARI LOGISTICS

MAHESHWARI LOGISTICS
Balance Sheet

MAHESHWARI LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAHESHWARI LOGISTICS
Please provide your vote to see the results

MAHESHWARI LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹15 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹16 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹15 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹151 Cr₹137 Cr₹125 Cr₹109 Cr₹115 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹41 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹127 Cr₹113 Cr₹100 Cr₹83 Cr₹73 Cr
    General Reserves -----
    Other Reserves ₹-3.16 Cr₹-3.00 Cr₹-1.49 Cr₹-0.01 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹151 Cr₹137 Cr₹125 Cr₹109 Cr₹115 Cr
Revaluation reserve -----
Shareholder's Funds ₹180 Cr₹167 Cr₹155 Cr₹139 Cr₹129 Cr
Minority Interest ₹0.98 Cr₹0.43 Cr₹-0.06 Cr₹0.02 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans ₹89 Cr₹91 Cr₹90 Cr₹74 Cr₹64 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹83 Cr₹80 Cr₹90 Cr₹74 Cr₹12 Cr
    Term Loans - Institutions ₹6.07 Cr₹11 Cr-₹0.14 Cr₹52 Cr
    Other Secured -----
Unsecured Loans ₹8.23 Cr--₹6.25 Cr₹10 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹8.00 Cr--₹0.25 Cr₹0.57 Cr
    Loans - Govt. -----
    Loans - Others ---₹6.01 Cr₹9.80 Cr
    Other Unsecured Loan ₹0.23 Cr----
Deferred Tax Assets / Liabilities ₹8.85 Cr₹8.23 Cr₹7.24 Cr₹6.51 Cr₹5.69 Cr
    Deferred Tax Assets -₹0.07 Cr₹0.13 Cr₹0.13 Cr₹0.43 Cr
    Deferred Tax Liability ₹8.85 Cr₹8.30 Cr₹7.36 Cr₹6.64 Cr₹6.12 Cr
Other Long Term Liabilities ₹0.19 Cr₹0.58 Cr₹1.40 Cr₹3.49 Cr₹3.87 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹107 Cr₹100 Cr₹99 Cr₹90 Cr₹84 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹81 Cr₹77 Cr₹68 Cr₹66 Cr
    Sundry Creditors ₹88 Cr₹81 Cr₹77 Cr₹68 Cr₹66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹52 Cr₹44 Cr₹41 Cr₹30 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.07 Cr₹4.42 Cr₹0.69 Cr₹2.94 Cr₹0.25 Cr
    Interest Accrued But Not Due ₹0.24 Cr₹0.12 Cr₹0.07 Cr₹1.00 Cr₹1.25 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹40 Cr₹40 Cr₹26 Cr₹20 Cr
Short Term Borrowings ₹114 Cr₹87 Cr₹58 Cr₹41 Cr₹53 Cr
    Secured ST Loans repayable on Demands ₹96 Cr₹63 Cr₹58 Cr₹41 Cr₹53 Cr
    Working Capital Loans- Sec ₹18 Cr₹7.71 Cr₹9.74 Cr₹41 Cr₹51 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.32 Cr₹16 Cr₹-9.74 Cr₹-41 Cr₹-51 Cr
Short Term Provisions ₹3.89 Cr---₹6.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.89 Cr---₹3.77 Cr
    Provision for post retirement benefits ----₹1.47 Cr
    Preference Dividend -----
    Other Provisions ----₹0.93 Cr
Total Current Liabilities ₹259 Cr₹212 Cr₹175 Cr₹139 Cr₹147 Cr
Total Liabilities ₹547 Cr₹479 Cr₹429 Cr₹368 Cr₹361 Cr
ASSETS
Gross Block ₹228 Cr₹177 Cr₹169 Cr₹157 Cr₹157 Cr
Less: Accumulated Depreciation ₹80 Cr₹70 Cr₹59 Cr₹48 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹149 Cr₹107 Cr₹110 Cr₹109 Cr₹117 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27 Cr₹36 Cr₹13 Cr₹2.93 Cr₹1.36 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹24 Cr₹23 Cr₹26 Cr₹11 Cr₹20 Cr
Other Non Current Assets ₹0.27 Cr₹0.17 Cr₹0.33 Cr₹0.12 Cr₹0.09 Cr
Total Non-Current Assets ₹201 Cr₹167 Cr₹151 Cr₹125 Cr₹139 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.29 Cr₹3.59 Cr---
    Quoted -----
    Unquoted ₹4.29 Cr₹3.59 Cr---
Inventories ₹135 Cr₹111 Cr₹89 Cr₹80 Cr₹63 Cr
    Raw Materials ₹99 Cr₹95 Cr₹74 Cr₹59 Cr₹35 Cr
    Work-in Progress ₹32 Cr₹0.79 Cr---
    Finished Goods ₹3.04 Cr₹6.46 Cr₹4.59 Cr₹4.05 Cr₹2.31 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.83 Cr₹8.10 Cr₹11 Cr₹17 Cr₹26 Cr
Sundry Debtors ₹146 Cr₹142 Cr₹134 Cr₹120 Cr₹116 Cr
    Debtors more than Six months ₹13 Cr₹16 Cr₹7.25 Cr₹26 Cr-
    Debtors Others ₹133 Cr₹126 Cr₹127 Cr₹94 Cr₹116 Cr
Cash and Bank ₹23 Cr₹16 Cr₹16 Cr₹27 Cr₹15 Cr
    Cash in hand ₹1.29 Cr₹1.74 Cr₹1.15 Cr₹18 Cr₹5.26 Cr
    Balances at Bank ₹22 Cr₹15 Cr₹15 Cr₹8.94 Cr₹9.25 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.93 Cr₹1.62 Cr₹0.84 Cr₹1.50 Cr₹1.53 Cr
    Interest accrued on Investments ₹0.47 Cr₹0.24 Cr₹0.04 Cr₹0.05 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.04 Cr
    Prepaid Expenses ₹1.46 Cr₹1.38 Cr₹0.77 Cr₹0.93 Cr₹0.82 Cr
    Other current_assets --₹0.03 Cr₹0.53 Cr₹0.67 Cr
Short Term Loans and Advances ₹36 Cr₹37 Cr₹37 Cr₹14 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹22 Cr₹23 Cr₹2.96 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹15 Cr₹15 Cr₹11 Cr₹15 Cr
Total Current Assets ₹346 Cr₹312 Cr₹278 Cr₹243 Cr₹223 Cr
Net Current Assets (Including Current Investments) ₹87 Cr₹99 Cr₹103 Cr₹104 Cr₹75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹547 Cr₹479 Cr₹429 Cr₹368 Cr₹361 Cr
Contingent Liabilities ₹35 Cr₹12 Cr₹15 Cr₹12 Cr₹8.21 Cr
Total Debt ₹248 Cr₹205 Cr₹175 Cr₹138 Cr₹144 Cr
Book Value 60.8756.2852.2346.8887.46
Adjusted Book Value 60.8756.2852.2346.8843.73

Compare Balance Sheet of peers of MAHESHWARI LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS ₹180.0 Cr -2.1% 2.3% -24.5% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹47,305.6 Cr -1.6% -2.9% -7.6% Stock Analytics
AEGIS LOGISTICS ₹28,143.2 Cr 6.1% -2.5% 123% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,724.4 Cr 1.3% 5.2% 37.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,483.7 Cr -5% -4% -13.9% Stock Analytics
ALLCARGO LOGISTICS ₹4,853.0 Cr -6% -6% -29.4% Stock Analytics


MAHESHWARI LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS

-2.1%

2.3%

-24.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses