MAHARASHTRA SEAMLESS
|
MAHARASHTRA SEAMLESS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,716 Cr | ₹421,080 Cr | ₹2,308 Cr | ₹2,645 Cr | ₹3,052 Cr |
Sales | ₹5,572 Cr | ₹409,665 Cr | ₹2,242 Cr | ₹2,577 Cr | ₹2,957 Cr |
Job Work/ Contract Receipts | ₹2.64 Cr | ₹383 Cr | ₹2.72 Cr | ₹2.65 Cr | ₹9.39 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹141 Cr | ₹11,032 Cr | ₹64 Cr | ₹65 Cr | ₹86 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,716 Cr | ₹421,080 Cr | ₹2,308 Cr | ₹2,645 Cr | ₹3,052 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.70 Cr | ₹-15,303 Cr | ₹-71 Cr | ₹-3.72 Cr | ₹-139 Cr |
Raw Material Consumed | ₹3,729 Cr | ₹302,984 Cr | ₹1,464 Cr | ₹1,624 Cr | ₹2,020 Cr |
Opening Raw Materials | ₹611 Cr | ₹34,390 Cr | ₹297 Cr | ₹355 Cr | ₹194 Cr |
Purchases Raw Materials | ₹3,830 Cr | ₹329,687 Cr | ₹1,511 Cr | ₹1,566 Cr | ₹2,182 Cr |
Closing Raw Materials | ₹713 Cr | ₹61,093 Cr | ₹344 Cr | ₹297 Cr | ₹355 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹343 Cr | ₹25,787 Cr | ₹157 Cr | ₹193 Cr | ₹214 Cr |
Electricity & Power | ₹342 Cr | ₹25,672 Cr | ₹156 Cr | ₹192 Cr | ₹213 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.22 Cr | ₹115 Cr | ₹1.03 Cr | ₹0.95 Cr | ₹1.00 Cr |
Employee Cost | ₹96 Cr | ₹8,181 Cr | ₹72 Cr | ₹76 Cr | ₹71 Cr |
Salaries, Wages & Bonus | ₹91 Cr | ₹7,721 Cr | ₹69 Cr | ₹70 Cr | ₹66 Cr |
Contributions to EPF & Pension Funds | ₹3.89 Cr | ₹369 Cr | ₹3.23 Cr | ₹3.73 Cr | ₹2.84 Cr |
Workmen and Staff Welfare Expenses | ₹1.29 Cr | ₹91 Cr | ₹0.51 Cr | ₹1.51 Cr | ₹2.10 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹264 Cr | ₹24,834 Cr | ₹136 Cr | ₹148 Cr | ₹149 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹25 Cr | ₹3,942 Cr | ₹8.57 Cr | ₹9.66 Cr | ₹7.96 Cr |
Repairs and Maintenance | ₹54 Cr | ₹2,163 Cr | ₹21 Cr | ₹17 Cr | ₹19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹185 Cr | ₹18,728 Cr | ₹106 Cr | ₹122 Cr | ₹122 Cr |
General and Administration Expenses | ₹33 Cr | ₹2,544 Cr | ₹25 Cr | ₹35 Cr | ₹24 Cr |
Rent , Rates & Taxes | ₹2.81 Cr | ₹251 Cr | ₹3.86 Cr | ₹4.77 Cr | ₹4.28 Cr |
Insurance | ₹5.01 Cr | ₹360 Cr | ₹2.38 Cr | ₹0.98 Cr | ₹0.61 Cr |
Printing and stationery | ₹0.88 Cr | ₹69 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.60 Cr |
Professional and legal fees | ₹7.88 Cr | ₹627 Cr | ₹6.92 Cr | ₹9.04 Cr | ₹5.03 Cr |
Traveling and conveyance | ₹5.16 Cr | ₹192 Cr | ₹2.16 Cr | ₹2.84 Cr | ₹2.74 Cr |
Other Administration | ₹11 Cr | ₹1,045 Cr | ₹8.99 Cr | ₹17 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹185 Cr | ₹10,596 Cr | ₹51 Cr | ₹28 Cr | ₹39 Cr |
Advertisement & Sales Promotion | ₹5.29 Cr | ₹144 Cr | ₹0.63 Cr | ₹2.16 Cr | ₹1.77 Cr |
Sales Commissions & Incentives | ₹16 Cr | ₹1,904 Cr | ₹9.09 Cr | ₹1.22 Cr | ₹6.49 Cr |
Freight and Forwarding | ₹163 Cr | ₹8,548 Cr | ₹41 Cr | ₹24 Cr | ₹31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹32 Cr | ₹223 Cr | ₹7.23 Cr | ₹20 Cr | ₹4.58 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹1.77 Cr | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | ₹18 Cr | - | - | - | ₹0.00 Cr |
Losson sale of non-trade current investments | ₹0.51 Cr | - | - | ₹15 Cr | ₹0.68 Cr |
Other Miscellaneous Expenses | ₹14 Cr | ₹223 Cr | ₹5.46 Cr | ₹4.84 Cr | ₹3.90 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,679 Cr | ₹359,845 Cr | ₹1,843 Cr | ₹2,120 Cr | ₹2,384 Cr |
Operating Profit (Excl OI) | ₹1,037 Cr | ₹61,235 Cr | ₹465 Cr | ₹525 Cr | ₹668 Cr |
Other Income | ₹92 Cr | ₹11,085 Cr | ₹87 Cr | ₹65 Cr | ₹70 Cr |
Interest Received | ₹48 Cr | ₹4,375 Cr | ₹42 Cr | ₹35 Cr | ₹39 Cr |
Dividend Received | ₹0.16 Cr | ₹18 Cr | ₹0.04 Cr | ₹0.17 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹2.83 Cr | ₹0.14 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | ₹7.75 Cr | ₹1,520 Cr | ₹3.37 Cr | ₹18 Cr | ₹8.96 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.04 Cr | ₹488 Cr | ₹28 Cr | ₹2.38 Cr | ₹5.36 Cr |
Others | ₹36 Cr | ₹4,681 Cr | ₹14 Cr | ₹9.26 Cr | ₹16 Cr |
Operating Profit | ₹1,129 Cr | ₹72,320 Cr | ₹553 Cr | ₹591 Cr | ₹737 Cr |
Interest | ₹38 Cr | ₹4,489 Cr | ₹56 Cr | ₹64 Cr | ₹39 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹25 Cr | ₹3,053 Cr | ₹42 Cr | ₹41 Cr | ₹6.30 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.17 Cr | ₹530 Cr | ₹4.17 Cr | ₹2.18 Cr | ₹5.58 Cr |
Other Interest | ₹6.69 Cr | ₹905 Cr | ₹9.45 Cr | ₹21 Cr | ₹27 Cr |
PBDT | ₹1,091 Cr | ₹67,831 Cr | ₹497 Cr | ₹527 Cr | ₹699 Cr |
Depreciation | ₹138 Cr | ₹13,785 Cr | ₹121 Cr | ₹88 Cr | ₹80 Cr |
Profit Before Taxation & Exceptional Items | ₹953 Cr | ₹54,046 Cr | ₹376 Cr | ₹439 Cr | ₹619 Cr |
Exceptional Income / Expenses | - | - | ₹-177 Cr | ₹-247 Cr | ₹-210 Cr |
Profit Before Tax | ₹924 Cr | ₹51,118 Cr | ₹173 Cr | ₹161 Cr | ₹433 Cr |
Provision for Tax | ₹156 Cr | ₹-18,046 Cr | ₹51 Cr | ₹46 Cr | ₹231 Cr |
Current Income Tax | - | ₹2,690 Cr | ₹0.07 Cr | ₹83 Cr | ₹229 Cr |
Deferred Tax | ₹239 Cr | ₹-20,749 Cr | ₹-0.03 Cr | ₹-0.45 Cr | ₹2.21 Cr |
Other taxes | ₹-83 Cr | ₹13 Cr | ₹51 Cr | ₹-37 Cr | ₹0.10 Cr |
Profit After Tax | ₹768 Cr | ₹69,164 Cr | ₹121 Cr | ₹115 Cr | ₹202 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.87 Cr | ₹7.93 Cr | ₹-23 Cr | ₹-31 Cr | ₹32 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹765 Cr | ₹69,172 Cr | ₹98 Cr | ₹84 Cr | ₹234 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,917 Cr | ₹248,998 Cr | ₹2,877 Cr | ₹2,813 Cr | ₹2,660 Cr |
Appropriations | ₹3,681 Cr | ₹318,171 Cr | ₹2,975 Cr | ₹2,897 Cr | ₹2,894 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹31 Cr | ₹26,511 Cr | ₹485 Cr | ₹16 Cr | ₹81 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹70.00 | ₹50.00 | ₹120.00 |
Earnings Per Share | ₹57.07 | ₹103.24 | ₹14.63 | ₹12.52 | ₹34.96 |
Adjusted EPS | ₹57.07 | ₹51.62 | ₹7.32 | ₹6.26 | ₹17.48 |
Compare Income Statement of peers of MAHARASHTRA SEAMLESS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHARASHTRA SEAMLESS | ₹10,473.4 Cr | 5.5% | 23% | -24.2% | Stock Analytics | |
JSW STEEL | ₹246,147.0 Cr | 0.1% | 0.3% | 23.6% | Stock Analytics | |
TATA STEEL | ₹188,313.0 Cr | 2.4% | 2.1% | 15.7% | Stock Analytics | |
JINDAL STAINLESS | ₹61,947.5 Cr | 2.3% | 5.1% | 40.7% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹53,366.4 Cr | 3.7% | 7.2% | 28.3% | Stock Analytics | |
APL APOLLO TUBES | ₹44,592.6 Cr | 1.9% | 5.3% | 2% | Stock Analytics |
MAHARASHTRA SEAMLESS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHARASHTRA SEAMLESS | 5.5% |
23% |
-24.2% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses