Home > Income Statement > MAHARASHTRA SEAMLESS

MAHARASHTRA SEAMLESS
Income Statement

MAHARASHTRA SEAMLESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAHARASHTRA SEAMLESS
Please provide your vote to see the results

MAHARASHTRA SEAMLESS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,716 Cr₹421,080 Cr₹2,308 Cr₹2,645 Cr₹3,052 Cr
     Sales ₹5,572 Cr₹409,665 Cr₹2,242 Cr₹2,577 Cr₹2,957 Cr
     Job Work/ Contract Receipts ₹2.64 Cr₹383 Cr₹2.72 Cr₹2.65 Cr₹9.39 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹141 Cr₹11,032 Cr₹64 Cr₹65 Cr₹86 Cr
Less: Excise Duty -----
Net Sales ₹5,716 Cr₹421,080 Cr₹2,308 Cr₹2,645 Cr₹3,052 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.70 Cr₹-15,303 Cr₹-71 Cr₹-3.72 Cr₹-139 Cr
Raw Material Consumed ₹3,729 Cr₹302,984 Cr₹1,464 Cr₹1,624 Cr₹2,020 Cr
     Opening Raw Materials ₹611 Cr₹34,390 Cr₹297 Cr₹355 Cr₹194 Cr
     Purchases Raw Materials ₹3,830 Cr₹329,687 Cr₹1,511 Cr₹1,566 Cr₹2,182 Cr
     Closing Raw Materials ₹713 Cr₹61,093 Cr₹344 Cr₹297 Cr₹355 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹343 Cr₹25,787 Cr₹157 Cr₹193 Cr₹214 Cr
     Electricity & Power ₹342 Cr₹25,672 Cr₹156 Cr₹192 Cr₹213 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.22 Cr₹115 Cr₹1.03 Cr₹0.95 Cr₹1.00 Cr
Employee Cost ₹96 Cr₹8,181 Cr₹72 Cr₹76 Cr₹71 Cr
     Salaries, Wages & Bonus ₹91 Cr₹7,721 Cr₹69 Cr₹70 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹3.89 Cr₹369 Cr₹3.23 Cr₹3.73 Cr₹2.84 Cr
     Workmen and Staff Welfare Expenses ₹1.29 Cr₹91 Cr₹0.51 Cr₹1.51 Cr₹2.10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹264 Cr₹24,834 Cr₹136 Cr₹148 Cr₹149 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹3,942 Cr₹8.57 Cr₹9.66 Cr₹7.96 Cr
     Repairs and Maintenance ₹54 Cr₹2,163 Cr₹21 Cr₹17 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹185 Cr₹18,728 Cr₹106 Cr₹122 Cr₹122 Cr
General and Administration Expenses ₹33 Cr₹2,544 Cr₹25 Cr₹35 Cr₹24 Cr
     Rent , Rates & Taxes ₹2.81 Cr₹251 Cr₹3.86 Cr₹4.77 Cr₹4.28 Cr
     Insurance ₹5.01 Cr₹360 Cr₹2.38 Cr₹0.98 Cr₹0.61 Cr
     Printing and stationery ₹0.88 Cr₹69 Cr₹0.63 Cr₹0.58 Cr₹0.60 Cr
     Professional and legal fees ₹7.88 Cr₹627 Cr₹6.92 Cr₹9.04 Cr₹5.03 Cr
     Traveling and conveyance ₹5.16 Cr₹192 Cr₹2.16 Cr₹2.84 Cr₹2.74 Cr
     Other Administration ₹11 Cr₹1,045 Cr₹8.99 Cr₹17 Cr₹11 Cr
Selling and Distribution Expenses ₹185 Cr₹10,596 Cr₹51 Cr₹28 Cr₹39 Cr
     Advertisement & Sales Promotion ₹5.29 Cr₹144 Cr₹0.63 Cr₹2.16 Cr₹1.77 Cr
     Sales Commissions & Incentives ₹16 Cr₹1,904 Cr₹9.09 Cr₹1.22 Cr₹6.49 Cr
     Freight and Forwarding ₹163 Cr₹8,548 Cr₹41 Cr₹24 Cr₹31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹32 Cr₹223 Cr₹7.23 Cr₹20 Cr₹4.58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹1.77 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations ₹18 Cr---₹0.00 Cr
     Losson sale of non-trade current investments ₹0.51 Cr--₹15 Cr₹0.68 Cr
     Other Miscellaneous Expenses ₹14 Cr₹223 Cr₹5.46 Cr₹4.84 Cr₹3.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,679 Cr₹359,845 Cr₹1,843 Cr₹2,120 Cr₹2,384 Cr
Operating Profit (Excl OI) ₹1,037 Cr₹61,235 Cr₹465 Cr₹525 Cr₹668 Cr
Other Income ₹92 Cr₹11,085 Cr₹87 Cr₹65 Cr₹70 Cr
     Interest Received ₹48 Cr₹4,375 Cr₹42 Cr₹35 Cr₹39 Cr
     Dividend Received ₹0.16 Cr₹18 Cr₹0.04 Cr₹0.17 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹2.83 Cr₹0.14 Cr-₹0.01 Cr
     Profits on sale of Investments ₹7.75 Cr₹1,520 Cr₹3.37 Cr₹18 Cr₹8.96 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹488 Cr₹28 Cr₹2.38 Cr₹5.36 Cr
     Others ₹36 Cr₹4,681 Cr₹14 Cr₹9.26 Cr₹16 Cr
Operating Profit ₹1,129 Cr₹72,320 Cr₹553 Cr₹591 Cr₹737 Cr
Interest ₹38 Cr₹4,489 Cr₹56 Cr₹64 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹3,053 Cr₹42 Cr₹41 Cr₹6.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.17 Cr₹530 Cr₹4.17 Cr₹2.18 Cr₹5.58 Cr
     Other Interest ₹6.69 Cr₹905 Cr₹9.45 Cr₹21 Cr₹27 Cr
PBDT ₹1,091 Cr₹67,831 Cr₹497 Cr₹527 Cr₹699 Cr
Depreciation ₹138 Cr₹13,785 Cr₹121 Cr₹88 Cr₹80 Cr
Profit Before Taxation & Exceptional Items ₹953 Cr₹54,046 Cr₹376 Cr₹439 Cr₹619 Cr
Exceptional Income / Expenses --₹-177 Cr₹-247 Cr₹-210 Cr
Profit Before Tax ₹924 Cr₹51,118 Cr₹173 Cr₹161 Cr₹433 Cr
Provision for Tax ₹156 Cr₹-18,046 Cr₹51 Cr₹46 Cr₹231 Cr
     Current Income Tax -₹2,690 Cr₹0.07 Cr₹83 Cr₹229 Cr
     Deferred Tax ₹239 Cr₹-20,749 Cr₹-0.03 Cr₹-0.45 Cr₹2.21 Cr
     Other taxes ₹-83 Cr₹13 Cr₹51 Cr₹-37 Cr₹0.10 Cr
Profit After Tax ₹768 Cr₹69,164 Cr₹121 Cr₹115 Cr₹202 Cr
Extra items -----
Minority Interest ₹-2.87 Cr₹7.93 Cr₹-23 Cr₹-31 Cr₹32 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹765 Cr₹69,172 Cr₹98 Cr₹84 Cr₹234 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,917 Cr₹248,998 Cr₹2,877 Cr₹2,813 Cr₹2,660 Cr
Appropriations ₹3,681 Cr₹318,171 Cr₹2,975 Cr₹2,897 Cr₹2,894 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹26,511 Cr₹485 Cr₹16 Cr₹81 Cr
Equity Dividend % ₹100.00₹100.00₹70.00₹50.00₹120.00
Earnings Per Share ₹57.07₹103.24₹14.63₹12.52₹34.96
Adjusted EPS ₹57.07₹51.62₹7.32₹6.26₹17.48

Compare Income Statement of peers of MAHARASHTRA SEAMLESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHARASHTRA SEAMLESS ₹10,473.4 Cr 5.5% 23% -24.2% Stock Analytics
JSW STEEL ₹246,147.0 Cr 0.1% 0.3% 23.6% Stock Analytics
TATA STEEL ₹188,313.0 Cr 2.4% 2.1% 15.7% Stock Analytics
JINDAL STAINLESS ₹61,947.5 Cr 2.3% 5.1% 40.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,366.4 Cr 3.7% 7.2% 28.3% Stock Analytics
APL APOLLO TUBES ₹44,592.6 Cr 1.9% 5.3% 2% Stock Analytics


MAHARASHTRA SEAMLESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHARASHTRA SEAMLESS

5.5%

23%

-24.2%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses