MAHARASHTRA SEAMLESS
|
MAHARASHTRA SEAMLESS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹67 Cr | ₹67 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Authorised | ₹570 Cr | ₹570 Cr | ₹540 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹67 Cr | ₹67 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,664 Cr | ₹4,707 Cr | ₹3,951 Cr | ₹3,265 Cr | ₹3,171 Cr |
Securities Premium | ₹491 Cr | ₹491 Cr | ₹508 Cr | ₹258 Cr | ₹258 Cr |
Capital Reserves | ₹8.10 Cr | ₹8.10 Cr | ₹15 Cr | ₹23 Cr | ₹28 Cr |
Profit & Loss Account Balance | ₹4,535 Cr | ₹3,651 Cr | ₹2,917 Cr | ₹2,490 Cr | ₹2,881 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹629 Cr | ₹557 Cr | ₹511 Cr | ₹495 Cr | ₹3.90 Cr |
Reserve excluding Revaluation Reserve | ₹5,660 Cr | ₹4,703 Cr | ₹3,947 Cr | ₹3,261 Cr | ₹3,171 Cr |
Revaluation reserve | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | - |
Shareholder's Funds | ₹5,731 Cr | ₹4,774 Cr | ₹3,984 Cr | ₹3,299 Cr | ₹3,205 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹162 Cr | ₹223 Cr | ₹694 Cr | ₹779 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹244 Cr | ₹223 Cr | ₹694 Cr | ₹779 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-82 Cr | - | - | - |
Unsecured Loans | - | - | ₹292 Cr | - | ₹30 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹292 Cr | - | ₹30 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹358 Cr | ₹307 Cr | ₹67 Cr | ₹274 Cr | ₹223 Cr |
Deferred Tax Assets | - | ₹73 Cr | ₹314 Cr | ₹4.15 Cr | ₹5.63 Cr |
Deferred Tax Liability | ₹358 Cr | ₹380 Cr | ₹382 Cr | ₹278 Cr | ₹228 Cr |
Other Long Term Liabilities | ₹63 Cr | ₹67 Cr | ₹32 Cr | ₹34 Cr | ₹34 Cr |
Long Term Trade Payables | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
Long Term Provisions | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr | - | - |
Total Non-Current Liabilities | ₹427 Cr | ₹542 Cr | ₹619 Cr | ₹1,007 Cr | ₹1,070 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹293 Cr | ₹296 Cr | ₹482 Cr | ₹742 Cr | ₹572 Cr |
Sundry Creditors | ₹293 Cr | ₹296 Cr | ₹482 Cr | ₹742 Cr | ₹572 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹64 Cr | ₹153 Cr | ₹264 Cr | ₹296 Cr | ₹375 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹27 Cr | ₹45 Cr | ₹48 Cr | ₹46 Cr | ₹19 Cr |
Interest Accrued But Not Due | - | ₹0.99 Cr | ₹2.42 Cr | ₹2.14 Cr | ₹3.65 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹0.04 Cr | - | - | - | - |
Other Liabilities | ₹37 Cr | ₹107 Cr | ₹213 Cr | ₹247 Cr | ₹352 Cr |
Short Term Borrowings | - | - | - | - | ₹5.58 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹5.58 Cr |
Short Term Provisions | ₹74 Cr | ₹94 Cr | ₹39 Cr | ₹12 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹13 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹74 Cr | ₹94 Cr | ₹25 Cr | ₹12 Cr | ₹13 Cr |
Total Current Liabilities | ₹430 Cr | ₹543 Cr | ₹784 Cr | ₹1,049 Cr | ₹964 Cr |
Total Liabilities | ₹6,588 Cr | ₹5,859 Cr | ₹5,388 Cr | ₹5,356 Cr | ₹5,239 Cr |
ASSETS | |||||
Gross Block | ₹3,747 Cr | ₹3,703 Cr | ₹3,684 Cr | ₹3,683 Cr | ₹3,651 Cr |
Less: Accumulated Depreciation | ₹1,605 Cr | ₹1,496 Cr | ₹1,357 Cr | ₹1,222 Cr | ₹1,156 Cr |
Less: Impairment of Assets | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹130 Cr |
Net Block | ₹1,950 Cr | ₹2,016 Cr | ₹2,135 Cr | ₹2,268 Cr | ₹2,364 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.65 Cr | ₹14 Cr | ₹13 Cr | ₹8.83 Cr | ₹29 Cr |
Non Current Investments | ₹998 Cr | ₹601 Cr | ₹566 Cr | ₹892 Cr | ₹997 Cr |
Long Term Investment | ₹998 Cr | ₹601 Cr | ₹566 Cr | ₹892 Cr | ₹997 Cr |
Quoted | ₹22 Cr | ₹7.97 Cr | ₹16 Cr | ₹14 Cr | ₹2.32 Cr |
Unquoted | ₹1,763 Cr | ₹1,380 Cr | ₹1,336 Cr | ₹1,663 Cr | ₹1,589 Cr |
Long Term Loans & Advances | ₹17 Cr | ₹16 Cr | ₹21 Cr | ₹19 Cr | ₹20 Cr |
Other Non Current Assets | ₹6.57 Cr | ₹4.02 Cr | ₹4.44 Cr | ₹20 Cr | ₹9.23 Cr |
Total Non-Current Assets | ₹2,974 Cr | ₹2,651 Cr | ₹2,740 Cr | ₹3,208 Cr | ₹3,419 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,100 Cr | ₹576 Cr | ₹80 Cr | ₹179 Cr | ₹10 Cr |
Quoted | ₹1,100 Cr | ₹576 Cr | ₹80 Cr | ₹179 Cr | ₹10 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,576 Cr | ₹1,506 Cr | ₹1,435 Cr | ₹973 Cr | ₹762 Cr |
Raw Materials | ₹787 Cr | ₹713 Cr | ₹611 Cr | ₹344 Cr | ₹297 Cr |
Work-in Progress | ₹270 Cr | ₹248 Cr | ₹225 Cr | ₹111 Cr | ₹162 Cr |
Finished Goods | ₹294 Cr | ₹351 Cr | ₹372 Cr | ₹337 Cr | ₹204 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹106 Cr | ₹105 Cr | ₹93 Cr | ₹93 Cr | ₹90 Cr |
Other Inventory | ₹120 Cr | ₹88 Cr | ₹134 Cr | ₹88 Cr | ₹7.60 Cr |
Sundry Debtors | ₹518 Cr | ₹642 Cr | ₹557 Cr | ₹471 Cr | ₹361 Cr |
Debtors more than Six months | ₹37 Cr | ₹40 Cr | ₹69 Cr | ₹119 Cr | - |
Debtors Others | ₹490 Cr | ₹611 Cr | ₹496 Cr | ₹358 Cr | ₹372 Cr |
Cash and Bank | ₹56 Cr | ₹56 Cr | ₹73 Cr | ₹65 Cr | ₹86 Cr |
Cash in hand | ₹0.37 Cr | ₹0.38 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.35 Cr |
Balances at Bank | ₹56 Cr | ₹56 Cr | ₹73 Cr | ₹65 Cr | ₹86 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹73 Cr | ₹85 Cr | ₹67 Cr | ₹26 Cr | ₹24 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹25 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Prepaid Expenses | ₹2.47 Cr | ₹2.03 Cr | - | - | - |
Other current_assets | ₹45 Cr | ₹70 Cr | ₹50 Cr | ₹13 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹290 Cr | ₹341 Cr | ₹436 Cr | ₹433 Cr | ₹577 Cr |
Advances recoverable in cash or in kind | ₹71 Cr | ₹74 Cr | ₹113 Cr | ₹141 Cr | ₹160 Cr |
Advance income tax and TDS | ₹133 Cr | ₹138 Cr | - | ₹31 Cr | ₹8.83 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹85 Cr | ₹130 Cr | ₹323 Cr | ₹261 Cr | ₹409 Cr |
Total Current Assets | ₹3,614 Cr | ₹3,208 Cr | ₹2,647 Cr | ₹2,148 Cr | ₹1,820 Cr |
Net Current Assets (Including Current Investments) | ₹3,184 Cr | ₹2,664 Cr | ₹1,863 Cr | ₹1,099 Cr | ₹856 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,588 Cr | ₹5,859 Cr | ₹5,388 Cr | ₹5,356 Cr | ₹5,239 Cr |
Contingent Liabilities | ₹717 Cr | ₹799 Cr | ₹968 Cr | ₹1,048 Cr | ₹1,557 Cr |
Total Debt | ₹0.04 Cr | ₹244 Cr | ₹709 Cr | ₹922 Cr | ₹1,145 Cr |
Book Value | - | 355.96 | 594.05 | 491.75 | 478.31 |
Adjusted Book Value | 427.36 | 355.96 | 297.03 | 245.88 | 239.16 |
Compare Balance Sheet of peers of MAHARASHTRA SEAMLESS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHARASHTRA SEAMLESS | ₹8,930.4 Cr | 3.9% | 4.3% | -31.2% | Stock Analytics | |
JSW STEEL | ₹243,359.0 Cr | 4.4% | 2.8% | 24.8% | Stock Analytics | |
TATA STEEL | ₹182,009.0 Cr | 1.6% | -2.6% | 14.5% | Stock Analytics | |
JINDAL STAINLESS | ₹60,485.3 Cr | 5.6% | 7.7% | 42.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹50,495.7 Cr | 5.1% | 3.9% | 33.2% | Stock Analytics | |
APL APOLLO TUBES | ₹43,846.1 Cr | 7.7% | 2.6% | -7.9% | Stock Analytics |
MAHARASHTRA SEAMLESS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHARASHTRA SEAMLESS | 3.9% |
4.3% |
-31.2% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses