Home > Income Statement > MAHAMAYA STEEL INDUSTRIES

MAHAMAYA STEEL INDUSTRIES
Income Statement

COMMUNITY POLL
for MAHAMAYA STEEL INDUSTRIES
Please provide your vote to see the results

MAHAMAYA STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹650 Cr₹495 Cr₹251 Cr₹358 Cr₹465 Cr
     Sales ₹646 Cr₹493 Cr₹250 Cr₹356 Cr₹464 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.18 Cr₹2.10 Cr₹0.78 Cr₹2.07 Cr₹1.27 Cr
Less: Excise Duty -----
Net Sales ₹650 Cr₹495 Cr₹251 Cr₹358 Cr₹465 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.38 Cr₹5.89 Cr₹-5.25 Cr₹6.92 Cr₹-9.14 Cr
Raw Material Consumed ₹505 Cr₹374 Cr₹195 Cr₹245 Cr₹354 Cr
     Opening Raw Materials ₹9.68 Cr₹29 Cr₹27 Cr₹44 Cr₹23 Cr
     Purchases Raw Materials ₹541 Cr₹345 Cr₹190 Cr₹223 Cr₹368 Cr
     Closing Raw Materials ₹46 Cr₹9.68 Cr₹29 Cr₹27 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ₹0.37 Cr₹8.87 Cr₹7.71 Cr₹6.23 Cr₹6.88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹74 Cr₹55 Cr₹27 Cr₹56 Cr₹52 Cr
     Electricity & Power ₹74 Cr₹55 Cr₹27 Cr₹56 Cr₹52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.74 Cr₹5.07 Cr₹5.66 Cr₹11 Cr₹11 Cr
     Salaries, Wages & Bonus ₹6.24 Cr₹4.44 Cr₹5.12 Cr₹9.95 Cr₹9.57 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.12 Cr₹0.16 Cr₹0.49 Cr₹0.55 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.34 Cr₹0.17 Cr₹0.34 Cr₹0.45 Cr
     Other Employees Cost ₹0.16 Cr₹0.17 Cr₹0.21 Cr₹0.27 Cr₹0.20 Cr
Other Manufacturing Expenses ₹42 Cr₹30 Cr₹13 Cr₹19 Cr₹27 Cr
     Sub-contracted / Out sourced services ---₹1.41 Cr₹1.56 Cr
     Processing Charges ₹3.41 Cr₹3.39 Cr-₹0.63 Cr₹1.65 Cr
     Repairs and Maintenance ₹1.52 Cr₹0.13 Cr₹0.15 Cr₹0.48 Cr₹0.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹27 Cr₹13 Cr₹16 Cr₹24 Cr
General and Administration Expenses ₹3.16 Cr₹2.54 Cr₹1.92 Cr₹1.86 Cr₹2.25 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.16 Cr₹0.06 Cr₹0.19 Cr₹0.45 Cr
     Insurance ₹0.32 Cr₹0.32 Cr₹0.26 Cr₹0.23 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.17 Cr₹0.29 Cr₹0.26 Cr₹0.27 Cr₹0.28 Cr
     Traveling and conveyance ₹0.11 Cr₹0.04 Cr₹0.02 Cr₹0.05 Cr₹0.09 Cr
     Other Administration ₹2.48 Cr₹1.73 Cr₹1.31 Cr₹1.12 Cr₹1.29 Cr
Selling and Distribution Expenses ₹3.54 Cr₹1.95 Cr₹0.78 Cr₹1.86 Cr₹1.43 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.54 Cr₹1.95 Cr₹0.78 Cr₹1.86 Cr₹1.43 Cr
Miscellaneous Expenses ₹4.28 Cr₹5.82 Cr--₹3.55 Cr
     Bad debts /advances written off ₹4.28 Cr₹5.82 Cr--₹3.55 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹636 Cr₹480 Cr₹238 Cr₹342 Cr₹443 Cr
Operating Profit (Excl OI) ₹14 Cr₹15 Cr₹13 Cr₹16 Cr₹23 Cr
Other Income ₹0.97 Cr₹0.44 Cr₹0.45 Cr₹0.62 Cr₹2.12 Cr
     Interest Received ₹0.95 Cr₹0.44 Cr₹0.45 Cr₹0.62 Cr₹1.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr₹0.00 Cr-₹0.01 Cr₹0.00 Cr
     Others ₹0.01 Cr---₹1.07 Cr
Operating Profit ₹15 Cr₹16 Cr₹13 Cr₹16 Cr₹25 Cr
Interest ₹3.20 Cr₹5.03 Cr₹6.46 Cr₹9.07 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.40 Cr₹0.49 Cr₹0.73 Cr₹0.94 Cr
     Other Interest ₹2.93 Cr₹4.63 Cr₹5.97 Cr₹8.34 Cr₹10 Cr
PBDT ₹12 Cr₹11 Cr₹6.63 Cr₹7.33 Cr₹14 Cr
Depreciation ₹6.30 Cr₹5.93 Cr₹5.54 Cr₹6.10 Cr₹6.33 Cr
Profit Before Taxation & Exceptional Items ₹5.28 Cr₹4.92 Cr₹1.08 Cr₹1.23 Cr₹7.23 Cr
Exceptional Income / Expenses ₹0.73 Cr-₹0.18 Cr-₹-0.02 Cr
Profit Before Tax ₹6.01 Cr₹4.92 Cr₹1.27 Cr₹1.23 Cr₹7.21 Cr
Provision for Tax ₹1.84 Cr₹1.78 Cr₹0.72 Cr₹-2.02 Cr₹1.11 Cr
     Current Income Tax ₹2.02 Cr₹2.24 Cr₹1.28 Cr₹1.47 Cr₹1.48 Cr
     Deferred Tax ₹-0.18 Cr₹-0.46 Cr₹-0.57 Cr₹-3.49 Cr₹-0.37 Cr
     Other taxes -----
Profit After Tax ₹4.17 Cr₹3.15 Cr₹0.55 Cr₹3.25 Cr₹6.10 Cr
Extra items ---₹0.09 Cr-
Minority Interest -----
Share of Associate ₹1.27 Cr₹1.75 Cr₹0.33 Cr₹-0.84 Cr₹-0.25 Cr
Other Consolidated Items ₹0.17 Cr₹0.21 Cr₹0.18 Cr--
Consolidated Net Profit ₹5.61 Cr₹5.11 Cr₹1.05 Cr₹2.50 Cr₹5.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹9.90 Cr₹8.84 Cr₹6.34 Cr₹0.40 Cr
Appropriations ₹21 Cr₹15 Cr₹9.90 Cr₹8.84 Cr₹6.26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.14 Cr--₹-0.08 Cr
Equity Dividend % -----
Earnings Per Share ₹3.41₹3.11₹0.71₹1.78₹4.32
Adjusted EPS ₹3.41₹3.11₹0.71₹1.78₹4.32

Compare Income Statement of peers of MAHAMAYA STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES ₹409.5 Cr -5.3% 4.5% 148.2% Stock Analytics
JSW STEEL ₹255,036.0 Cr -1.6% 6.8% 21.3% Stock Analytics
TATA STEEL ₹191,808.0 Cr -1.1% 10.9% -5.2% Stock Analytics
JINDAL STAINLESS ₹48,997.8 Cr 2.2% 0.1% -18.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,926.1 Cr 4% 11.3% -15.6% Stock Analytics
APL APOLLO TUBES ₹43,468.7 Cr 2.5% 9.6% 3.8% Stock Analytics


MAHAMAYA STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES

-5.3%

4.5%

148.2%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses