Home > Balance Sheet > MAHAMAYA STEEL INDUSTRIES

MAHAMAYA STEEL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for MAHAMAYA STEEL INDUSTRIES
Please provide your vote to see the results

MAHAMAYA STEEL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹14 Cr
    Equity - Authorised ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹15 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹14 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹125 Cr₹118 Cr₹112 Cr₹97 Cr₹85 Cr
    Securities Premium ₹25 Cr₹25 Cr₹25 Cr₹12 Cr₹1.29 Cr
    Capital Reserves ₹6.41 Cr₹6.41 Cr₹6.41 Cr₹6.41 Cr₹6.41 Cr
    Profit & Loss Account Balance ₹28 Cr₹21 Cr₹15 Cr₹9.90 Cr₹8.84 Cr
    General Reserves ₹29 Cr₹30 Cr₹30 Cr₹20 Cr₹20 Cr
    Other Reserves ₹37 Cr₹36 Cr₹36 Cr₹48 Cr₹48 Cr
Reserve excluding Revaluation Reserve ₹125 Cr₹118 Cr₹112 Cr₹97 Cr₹85 Cr
Revaluation reserve -----
Shareholder's Funds ₹141 Cr₹134 Cr₹129 Cr₹111 Cr₹98 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.21 Cr₹6.98 Cr₹7.05 Cr₹1.42 Cr₹2.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.21 Cr₹6.98 Cr₹7.05 Cr₹1.40 Cr₹1.85 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.02 Cr₹0.27 Cr
Unsecured Loans ₹15 Cr₹16 Cr₹19 Cr₹30 Cr₹27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹6.27 Cr₹6.27 Cr₹7.85 Cr₹5.73 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹8.43 Cr₹9.84 Cr₹11 Cr₹25 Cr₹27 Cr
Deferred Tax Assets / Liabilities ₹7.04 Cr₹7.17 Cr₹7.34 Cr₹7.80 Cr₹8.37 Cr
    Deferred Tax Assets ₹0.32 Cr₹0.31 Cr₹0.31 Cr₹0.33 Cr₹0.18 Cr
    Deferred Tax Liability ₹7.36 Cr₹7.47 Cr₹7.66 Cr₹8.13 Cr₹8.55 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.69 Cr₹0.62 Cr₹0.64 Cr₹0.70 Cr₹0.67 Cr
Total Non-Current Liabilities ₹27 Cr₹31 Cr₹34 Cr₹40 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹18 Cr₹5.76 Cr₹15 Cr₹18 Cr
    Sundry Creditors ₹14 Cr₹18 Cr₹5.76 Cr₹15 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹14 Cr₹14 Cr₹5.11 Cr₹2.43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17 Cr₹13 Cr₹8.02 Cr₹1.29 Cr₹0.93 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.68 Cr₹0.64 Cr₹5.71 Cr₹3.83 Cr₹1.50 Cr
Short Term Borrowings ₹20 Cr₹20 Cr₹18 Cr₹46 Cr₹48 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹20 Cr₹18 Cr₹46 Cr₹44 Cr
    Working Capital Loans- Sec ₹20 Cr₹20 Cr₹18 Cr₹46 Cr₹44 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-20 Cr₹-18 Cr₹-46 Cr₹-39 Cr
Short Term Provisions ₹8.64 Cr₹7.54 Cr₹4.95 Cr₹6.30 Cr₹5.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.48 Cr-₹0.92 Cr₹0.65 Cr
    Provision for post retirement benefits ₹1.06 Cr₹0.64 Cr₹0.57 Cr₹0.75 Cr₹1.11 Cr
    Preference Dividend -----
    Other Provisions ₹7.58 Cr₹6.41 Cr₹4.38 Cr₹4.63 Cr₹3.89 Cr
Total Current Liabilities ₹65 Cr₹60 Cr₹42 Cr₹72 Cr₹74 Cr
Total Liabilities ₹233 Cr₹225 Cr₹205 Cr₹224 Cr₹211 Cr
ASSETS
Gross Block ₹115 Cr₹107 Cr₹96 Cr₹91 Cr₹88 Cr
Less: Accumulated Depreciation ₹47 Cr₹41 Cr₹36 Cr₹31 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹65 Cr₹60 Cr₹61 Cr₹63 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹26 Cr₹30 Cr₹31 Cr₹31 Cr₹31 Cr
Long Term Investment ₹26 Cr₹30 Cr₹31 Cr₹31 Cr₹31 Cr
    Quoted -----
    Unquoted ₹26 Cr₹30 Cr₹31 Cr₹31 Cr₹31 Cr
Long Term Loans & Advances ₹16 Cr₹12 Cr₹10 Cr₹6.31 Cr₹9.09 Cr
Other Non Current Assets ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Total Non-Current Assets ₹121 Cr₹119 Cr₹112 Cr₹109 Cr₹114 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹87 Cr₹80 Cr₹47 Cr₹72 Cr₹63 Cr
    Raw Materials ₹38 Cr₹46 Cr₹9.68 Cr₹29 Cr₹27 Cr
    Work-in Progress -----
    Finished Goods ₹46 Cr₹32 Cr₹29 Cr₹34 Cr₹29 Cr
    Packing Materials -----
    Stores  and Spare ₹3.86 Cr₹3.05 Cr₹8.39 Cr₹8.32 Cr₹6.82 Cr
    Other Inventory -----
Sundry Debtors ₹15 Cr₹18 Cr₹21 Cr₹20 Cr₹17 Cr
    Debtors more than Six months ₹0.67 Cr₹0.59 Cr₹1.83 Cr₹6.79 Cr₹6.31 Cr
    Debtors Others ₹14 Cr₹18 Cr₹19 Cr₹13 Cr₹11 Cr
Cash and Bank ₹1.43 Cr₹0.30 Cr₹15 Cr₹2.35 Cr₹3.06 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr
    Balances at Bank ₹1.35 Cr₹0.23 Cr₹15 Cr₹2.29 Cr₹3.02 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.25 Cr₹0.83 Cr₹0.66 Cr₹2.66 Cr₹0.76 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.31 Cr₹0.32 Cr₹0.40 Cr₹0.37 Cr₹0.34 Cr
    Other current_assets ₹0.94 Cr₹0.51 Cr₹0.26 Cr₹2.29 Cr₹0.42 Cr
Short Term Loans and Advances ₹7.16 Cr₹6.38 Cr₹10 Cr₹18 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹5.50 Cr₹3.33 Cr₹5.72 Cr₹12 Cr₹10 Cr
    Advance income tax and TDS ₹0.06 Cr-₹0.12 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.60 Cr₹3.05 Cr₹4.32 Cr₹6.68 Cr₹2.17 Cr
Total Current Assets ₹112 Cr₹106 Cr₹94 Cr₹115 Cr₹97 Cr
Net Current Assets (Including Current Investments) ₹47 Cr₹47 Cr₹51 Cr₹43 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹233 Cr₹225 Cr₹205 Cr₹224 Cr₹211 Cr
Contingent Liabilities ₹14 Cr₹15 Cr₹13 Cr₹15 Cr₹15 Cr
Total Debt ₹41 Cr₹43 Cr₹45 Cr₹81 Cr₹79 Cr
Book Value -81.7878.3775.4672.51
Adjusted Book Value 85.9581.7878.3775.4672.51

Compare Balance Sheet of peers of MAHAMAYA STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES ₹409.5 Cr -5.3% 4.5% 148.2% Stock Analytics
JSW STEEL ₹255,036.0 Cr -1.6% 6.8% 21.3% Stock Analytics
TATA STEEL ₹191,808.0 Cr -1.1% 10.9% -5.2% Stock Analytics
JINDAL STAINLESS ₹48,997.8 Cr 2.2% 0.1% -18.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,926.1 Cr 4% 11.3% -15.6% Stock Analytics
APL APOLLO TUBES ₹43,468.7 Cr 2.5% 9.6% 3.8% Stock Analytics


MAHAMAYA STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHAMAYA STEEL INDUSTRIES

-5.3%

4.5%

148.2%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses