Home > Income Statement > MAGNUM VENTURES

MAGNUM VENTURES
Income Statement

MAGNUM VENTURES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAGNUM VENTURES
Please provide your vote to see the results

MAGNUM VENTURES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹461 Cr₹460 Cr₹328 Cr₹177 Cr₹241 Cr
     Sales ₹441 Cr₹453 Cr₹320 Cr₹174 Cr₹241 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹6.67 Cr₹8.29 Cr₹2.72 Cr₹0.40 Cr
Less: Excise Duty -----
Net Sales ₹461 Cr₹460 Cr₹328 Cr₹177 Cr₹241 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-14 Cr₹-3.87 Cr₹-2.10 Cr₹12 Cr
Raw Material Consumed ₹197 Cr₹243 Cr₹174 Cr₹82 Cr₹86 Cr
     Opening Raw Materials ₹19 Cr₹15 Cr₹12 Cr₹3.54 Cr₹7.54 Cr
     Purchases Raw Materials ₹201 Cr₹247 Cr₹178 Cr₹90 Cr₹82 Cr
     Closing Raw Materials ₹24 Cr₹19 Cr₹15 Cr₹12 Cr₹3.54 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹67 Cr₹43 Cr₹28 Cr₹41 Cr
     Electricity & Power ₹63 Cr₹67 Cr₹43 Cr₹28 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.09 Cr₹0.07 Cr₹0.26 Cr₹0.01 Cr₹0.06 Cr
Employee Cost ₹45 Cr₹41 Cr₹31 Cr₹19 Cr₹34 Cr
     Salaries, Wages & Bonus ₹41 Cr₹36 Cr₹28 Cr₹17 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹3.02 Cr₹2.74 Cr₹2.12 Cr₹1.22 Cr₹2.07 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Other Employees Cost ₹1.56 Cr₹1.65 Cr₹1.41 Cr₹1.33 Cr₹1.31 Cr
Other Manufacturing Expenses ₹55 Cr₹55 Cr₹37 Cr₹22 Cr₹39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.57 Cr₹0.08 Cr₹0.05 Cr₹0.07 Cr
     Repairs and Maintenance ₹4.21 Cr₹3.98 Cr₹3.34 Cr₹3.25 Cr₹2.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹51 Cr₹51 Cr₹33 Cr₹18 Cr₹36 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹9.28 Cr₹8.78 Cr₹9.28 Cr
     Rent , Rates & Taxes ₹0.77 Cr₹0.31 Cr₹0.78 Cr₹1.38 Cr₹1.17 Cr
     Insurance ₹0.21 Cr₹0.39 Cr₹0.22 Cr₹0.31 Cr₹0.19 Cr
     Printing and stationery ₹0.33 Cr₹0.38 Cr₹0.24 Cr₹0.16 Cr₹0.40 Cr
     Professional and legal fees ₹6.64 Cr₹3.27 Cr₹3.55 Cr₹4.98 Cr₹3.18 Cr
     Traveling and conveyance ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹0.16 Cr
     Other Administration ₹8.40 Cr₹7.24 Cr₹4.44 Cr₹1.92 Cr₹4.18 Cr
Selling and Distribution Expenses ₹16 Cr₹15 Cr₹13 Cr₹6.03 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.60 Cr₹0.31 Cr₹0.64 Cr₹0.25 Cr₹0.53 Cr
     Sales Commissions & Incentives ₹8.08 Cr₹7.14 Cr₹7.47 Cr₹1.92 Cr₹5.84 Cr
     Freight and Forwarding ₹5.50 Cr₹5.97 Cr₹4.23 Cr₹3.27 Cr₹3.89 Cr
     Handling and Clearing Charges ₹2.11 Cr₹1.93 Cr₹0.83 Cr₹0.58 Cr₹0.90 Cr
     Other Selling Expenses ----₹1.62 Cr
Miscellaneous Expenses ₹0.51 Cr₹0.20 Cr₹1.60 Cr₹0.17 Cr₹2.14 Cr
     Bad debts /advances written off --₹1.27 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.51 Cr₹0.20 Cr₹0.33 Cr₹0.17 Cr₹2.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹408 Cr₹418 Cr₹306 Cr₹164 Cr₹236 Cr
Operating Profit (Excl OI) ₹53 Cr₹42 Cr₹22 Cr₹13 Cr₹5.43 Cr
Other Income ₹1.51 Cr₹5.48 Cr₹3.30 Cr₹5.81 Cr₹1.58 Cr
     Interest Received ₹0.31 Cr₹0.22 Cr₹0.50 Cr₹0.99 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr-₹0.04 Cr--
     Foreign Exchange Gains ₹0.83 Cr₹0.55 Cr₹0.86 Cr₹0.47 Cr₹0.29 Cr
     Others ₹0.33 Cr₹4.72 Cr₹1.91 Cr₹4.35 Cr₹1.09 Cr
Operating Profit ₹54 Cr₹48 Cr₹26 Cr₹19 Cr₹7.00 Cr
Interest ₹5.26 Cr₹4.18 Cr₹2.63 Cr₹1.69 Cr₹1.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.89 Cr₹0.21 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.33 Cr₹0.23 Cr₹0.11 Cr₹0.30 Cr
     Other Interest ₹4.87 Cr₹2.97 Cr₹2.20 Cr₹1.59 Cr₹0.87 Cr
PBDT ₹49 Cr₹43 Cr₹23 Cr₹17 Cr₹5.83 Cr
Depreciation ₹44 Cr₹17 Cr₹15 Cr₹17 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹4.81 Cr₹27 Cr₹7.88 Cr₹0.20 Cr₹-9.70 Cr
Exceptional Income / Expenses ₹5.87 Cr₹43 Cr₹-3.20 Cr-₹-0.55 Cr
Profit Before Tax ₹11 Cr₹69 Cr₹4.68 Cr₹0.20 Cr₹-10 Cr
Provision for Tax ₹-14 Cr₹-1.52 Cr₹-0.47 Cr₹-1.14 Cr₹17 Cr
     Current Income Tax -----
     Deferred Tax ₹-14 Cr₹-1.52 Cr₹-0.47 Cr₹-0.58 Cr₹17 Cr
     Other taxes ---₹-0.56 Cr-
Profit After Tax ₹25 Cr₹71 Cr₹5.15 Cr₹1.34 Cr₹-27 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-72 Cr₹-143 Cr₹-148 Cr₹-149 Cr₹-122 Cr
Appropriations ₹-47 Cr₹-72 Cr₹-143 Cr₹-148 Cr₹-149 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-20 Cr----
Equity Dividend % -----
Earnings Per Share ₹4.20₹16.83₹1.37₹0.36₹-7.29
Adjusted EPS ₹4.20₹16.06₹1.31₹0.34₹-6.96

Compare Income Statement of peers of MAGNUM VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGNUM VENTURES ₹241.4 Cr -9.3% -13.2% -36.5% Stock Analytics
JK PAPER ₹6,605.0 Cr -6% -16.5% 2% Stock Analytics
WEST COAST PAPER MILLS ₹3,545.5 Cr -2.8% -8.1% -20.2% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,795.9 Cr -6.5% -12% -19.6% Stock Analytics
ANDHRA PAPER ₹1,775.1 Cr -5.6% -11.2% -23.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,177.6 Cr -12.3% -4.4% -39.3% Stock Analytics


MAGNUM VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGNUM VENTURES

-9.3%

-13.2%

-36.5%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses