MAGNUM VENTURES
|
MAGNUM VENTURES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹59 Cr | ₹42 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Authorised | ₹83 Cr | ₹56 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Issued | ₹59 Cr | ₹42 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Paid Up | ₹59 Cr | ₹42 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹15 Cr | ₹8.28 Cr | - | - | - |
Total Reserves | ₹607 Cr | ₹534 Cr | ₹-89 Cr | ₹-94 Cr | ₹-96 Cr |
Securities Premium | ₹97 Cr | ₹45 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-28 Cr | ₹-72 Cr | ₹-143 Cr | ₹-148 Cr | ₹-149 Cr |
General Reserves | - | - | - | - | ₹0.15 Cr |
Other Reserves | ₹537 Cr | ₹560 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Reserve excluding Revaluation Reserve | ₹80 Cr | ₹-13 Cr | ₹-89 Cr | ₹-94 Cr | ₹-96 Cr |
Revaluation reserve | ₹527 Cr | ₹547 Cr | - | - | - |
Shareholder's Funds | ₹681 Cr | ₹584 Cr | ₹-51 Cr | ₹-57 Cr | ₹-58 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹137 Cr | ₹89 Cr | ₹152 Cr | ₹206 Cr | ₹237 Cr |
Non Convertible Debentures | ₹137 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹24 Cr | ₹24 Cr |
Term Loans - Institutions | - | ₹89 Cr | ₹152 Cr | ₹182 Cr | ₹213 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹12 Cr | ₹11 Cr | ₹29 Cr | ₹33 Cr | ₹22 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.66 Cr | - | ₹17 Cr | ₹22 Cr | ₹11 Cr |
Other Unsecured Loan | ₹7.16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Deferred Tax Assets / Liabilities | ₹187 Cr | ₹201 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
Deferred Tax Assets | ₹3.18 Cr | ₹2.53 Cr | ₹2.03 Cr | ₹1.73 Cr | ₹1.51 Cr |
Deferred Tax Liability | ₹190 Cr | ₹204 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹38 Cr | ₹19 Cr | ₹20 Cr | ₹6.45 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.05 Cr | ₹5.63 Cr | ₹5.17 Cr | ₹5.14 Cr | ₹4.53 Cr |
Total Non-Current Liabilities | ₹380 Cr | ₹325 Cr | ₹225 Cr | ₹270 Cr | ₹283 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr | ₹21 Cr |
Sundry Creditors | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr | ₹21 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹99 Cr | ₹108 Cr | ₹67 Cr | ₹42 Cr |
Bank Overdraft / Short term credit | ₹7.33 Cr | ₹18 Cr | ₹1.55 Cr | ₹2.29 Cr | ₹2.85 Cr |
Advances received from customers | ₹4.35 Cr | ₹4.44 Cr | ₹4.63 Cr | ₹3.12 Cr | ₹4.76 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹22 Cr | ₹77 Cr | ₹102 Cr | ₹61 Cr | ₹34 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹2.56 Cr | ₹2.04 Cr | ₹1.46 Cr | ₹2.49 Cr | ₹2.82 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.74 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.56 Cr | ₹2.04 Cr | ₹1.46 Cr | ₹2.49 Cr | ₹2.08 Cr |
Total Current Liabilities | ₹75 Cr | ₹133 Cr | ₹141 Cr | ₹102 Cr | ₹66 Cr |
Total Liabilities | ₹1,135 Cr | ₹1,043 Cr | ₹315 Cr | ₹315 Cr | ₹291 Cr |
ASSETS | |||||
Gross Block | ₹1,260 Cr | ₹1,220 Cr | ₹485 Cr | ₹465 Cr | ₹446 Cr |
Less: Accumulated Depreciation | ₹333 Cr | ₹290 Cr | ₹274 Cr | ₹259 Cr | ₹242 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹927 Cr | ₹930 Cr | ₹211 Cr | ₹206 Cr | ₹204 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.01 Cr | ₹1.80 Cr | ₹1.77 Cr | ₹1.93 Cr | ₹1.65 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹948 Cr | ₹932 Cr | ₹213 Cr | ₹208 Cr | ₹206 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹42 Cr | ₹57 Cr | ₹33 Cr | ₹25 Cr | ₹17 Cr |
Raw Materials | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹3.54 Cr |
Work-in Progress | ₹0.37 Cr | ₹7.04 Cr | ₹1.67 Cr | ₹2.43 Cr | ₹0.43 Cr |
Finished Goods | ₹10 Cr | ₹17 Cr | ₹8.51 Cr | ₹3.88 Cr | ₹3.78 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.49 Cr | ₹8.31 Cr | ₹5.60 Cr | ₹3.48 Cr | ₹4.30 Cr |
Other Inventory | ₹2.18 Cr | ₹4.66 Cr | ₹1.89 Cr | ₹2.95 Cr | ₹4.66 Cr |
Sundry Debtors | ₹65 Cr | ₹40 Cr | ₹56 Cr | ₹61 Cr | ₹51 Cr |
Debtors more than Six months | ₹0.47 Cr | ₹0.33 Cr | ₹7.18 Cr | - | - |
Debtors Others | ₹64 Cr | ₹40 Cr | ₹48 Cr | ₹61 Cr | ₹51 Cr |
Cash and Bank | ₹47 Cr | ₹4.36 Cr | ₹5.26 Cr | ₹8.79 Cr | ₹8.06 Cr |
Cash in hand | ₹1.31 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.09 Cr |
Balances at Bank | ₹46 Cr | ₹4.07 Cr | ₹4.85 Cr | ₹8.60 Cr | ₹7.97 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.27 Cr | ₹0.37 Cr | ₹0.74 Cr | ₹1.30 Cr | ₹0.36 Cr |
Interest accrued on Investments | ₹0.21 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹0.92 Cr | ₹0.20 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.06 Cr | ₹0.28 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.16 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹32 Cr | ₹9.33 Cr | ₹7.36 Cr | ₹12 Cr | ₹8.68 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹5.78 Cr | ₹6.20 Cr | ₹8.77 Cr | ₹6.60 Cr |
Advance income tax and TDS | ₹1.86 Cr | ₹1.13 Cr | ₹0.55 Cr | ₹0.28 Cr | ₹0.45 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.42 Cr | ₹2.43 Cr | ₹0.61 Cr | ₹2.46 Cr | ₹1.63 Cr |
Total Current Assets | ₹188 Cr | ₹111 Cr | ₹102 Cr | ₹107 Cr | ₹85 Cr |
Net Current Assets (Including Current Investments) | ₹113 Cr | ₹-23 Cr | ₹-39 Cr | ₹5.20 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,135 Cr | ₹1,043 Cr | ₹315 Cr | ₹315 Cr | ₹291 Cr |
Contingent Liabilities | - | - | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr |
Total Debt | ₹158 Cr | ₹166 Cr | ₹274 Cr | ₹294 Cr | ₹291 Cr |
Book Value | 23.55 | 6.85 | -13.61 | -15.09 | -15.47 |
Adjusted Book Value | 23.55 | 6.54 | -12.99 | -14.40 | -14.77 |
Compare Balance Sheet of peers of MAGNUM VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAGNUM VENTURES | ₹256.9 Cr | -7.5% | -2.9% | -12% | Stock Analytics | |
JK PAPER | ₹7,167.4 Cr | -7.2% | 3.1% | 11.3% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,699.1 Cr | -3.3% | -0.4% | -23% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,997.7 Cr | 1.6% | 5.6% | -11.5% | Stock Analytics | |
ANDHRA PAPER | ₹1,874.4 Cr | -5.8% | -2.5% | -16.9% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,344.1 Cr | -4.2% | 16.6% | -32.8% | Stock Analytics |
MAGNUM VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAGNUM VENTURES | -7.5% |
-2.9% |
-12% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses