Home > Income Statement > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Income Statement

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MADHYA BHARAT AGRO PRODUCTS
Please provide your vote to see the results

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹817 Cr₹982 Cr₹491 Cr₹186 Cr₹131 Cr
     Sales ₹493 Cr₹508 Cr₹283 Cr₹131 Cr₹88 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹324 Cr₹474 Cr₹208 Cr₹55 Cr₹43 Cr
Less: Excise Duty -----
Net Sales ₹817 Cr₹982 Cr₹491 Cr₹186 Cr₹131 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.70 Cr₹-30 Cr₹-57 Cr₹-3.41 Cr₹-9.83 Cr
Raw Material Consumed ₹560 Cr₹652 Cr₹344 Cr₹94 Cr₹67 Cr
     Opening Raw Materials ₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr₹5.95 Cr
     Purchases Raw Materials ₹549 Cr₹676 Cr₹388 Cr₹110 Cr₹69 Cr
     Closing Raw Materials ₹82 Cr₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹15 Cr₹10 Cr₹6.42 Cr₹4.97 Cr
     Electricity & Power ₹19 Cr₹15 Cr₹10 Cr₹6.42 Cr₹4.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹16 Cr₹18 Cr₹11 Cr₹7.99 Cr
     Salaries, Wages & Bonus ₹19 Cr₹15 Cr₹17 Cr₹11 Cr₹7.54 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.50 Cr₹0.39 Cr₹0.26 Cr₹0.22 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.58 Cr₹0.28 Cr₹0.19 Cr₹0.19 Cr
     Other Employees Cost ₹0.29 Cr₹0.20 Cr₹0.14 Cr₹0.07 Cr₹0.04 Cr
Other Manufacturing Expenses ₹43 Cr₹56 Cr₹29 Cr₹11 Cr₹8.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.45 Cr₹2.59 Cr₹1.99 Cr₹0.36 Cr₹0.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹53 Cr₹27 Cr₹11 Cr₹8.61 Cr
General and Administration Expenses ₹7.41 Cr₹4.82 Cr₹2.68 Cr₹1.80 Cr₹1.65 Cr
     Rent , Rates & Taxes ₹1.26 Cr₹0.71 Cr₹0.34 Cr₹0.26 Cr₹0.17 Cr
     Insurance ₹1.38 Cr₹1.01 Cr₹0.59 Cr₹0.35 Cr₹0.28 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.86 Cr₹0.36 Cr₹0.21 Cr₹0.24 Cr₹0.21 Cr
     Traveling and conveyance ₹2.18 Cr₹1.41 Cr₹0.73 Cr₹0.52 Cr₹0.75 Cr
     Other Administration ₹1.73 Cr₹1.34 Cr₹0.81 Cr₹0.43 Cr₹0.25 Cr
Selling and Distribution Expenses ₹69 Cr₹54 Cr₹36 Cr₹22 Cr₹15 Cr
     Advertisement & Sales Promotion ₹1.04 Cr₹1.92 Cr₹0.09 Cr₹0.06 Cr₹0.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹66 Cr₹51 Cr₹35 Cr₹21 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.56 Cr₹0.61 Cr₹1.14 Cr₹0.88 Cr₹1.89 Cr
Miscellaneous Expenses ₹4.63 Cr₹4.03 Cr₹1.52 Cr₹1.15 Cr₹0.76 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.35 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.28 Cr₹4.03 Cr₹1.52 Cr₹1.15 Cr₹0.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹721 Cr₹772 Cr₹385 Cr₹144 Cr₹96 Cr
Operating Profit (Excl OI) ₹96 Cr₹210 Cr₹107 Cr₹42 Cr₹35 Cr
Other Income ₹11 Cr₹5.19 Cr₹0.26 Cr₹0.15 Cr₹0.23 Cr
     Interest Received ₹4.33 Cr₹1.33 Cr₹0.15 Cr₹0.06 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.17 Cr₹0.02 Cr₹0.03 Cr₹0.16 Cr
     Foreign Exchange Gains ---₹0.04 Cr₹0.02 Cr
     Others ₹7.00 Cr₹3.68 Cr₹0.09 Cr₹0.00 Cr-
Operating Profit ₹108 Cr₹215 Cr₹107 Cr₹42 Cr₹35 Cr
Interest ₹26 Cr₹16 Cr₹7.54 Cr₹3.80 Cr₹3.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹2.96 Cr₹2.70 Cr₹1.54 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.94 Cr₹1.55 Cr₹0.97 Cr₹0.10 Cr₹0.07 Cr
     Other Interest ₹25 Cr₹15 Cr₹3.61 Cr₹1.01 Cr₹1.45 Cr
PBDT ₹81 Cr₹199 Cr₹99 Cr₹38 Cr₹32 Cr
Depreciation ₹29 Cr₹22 Cr₹18 Cr₹9.37 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹176 Cr₹81 Cr₹29 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹52 Cr₹176 Cr₹81 Cr₹29 Cr₹21 Cr
Provision for Tax ₹27 Cr₹52 Cr₹24 Cr₹8.33 Cr₹6.63 Cr
     Current Income Tax ₹9.18 Cr₹31 Cr₹14 Cr₹5.02 Cr₹3.79 Cr
     Deferred Tax ₹18 Cr₹21 Cr₹9.93 Cr₹3.32 Cr₹2.84 Cr
     Other taxes -₹0.01 Cr---
Profit After Tax ₹25 Cr₹124 Cr₹57 Cr₹20 Cr₹15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹268 Cr₹167 Cr₹111 Cr₹92 Cr₹78 Cr
Appropriations ₹293 Cr₹291 Cr₹168 Cr₹112 Cr₹93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹46 Cr₹23 Cr₹1.10 Cr₹1.09 Cr₹1.32 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹2.84₹28.35₹26.03₹9.24₹6.77
Adjusted EPS ₹2.84₹14.17₹6.51₹2.31₹1.69

Compare Income Statement of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹1,901.0 Cr -1% -2.8% -31.4% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹61,374.8 Cr -6% 17.6% 24% Stock Analytics
COROMANDEL INTERNATIONAL ₹54,176.6 Cr 1.1% 4% 49.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹20,399.2 Cr -4.4% 11.8% 49.4% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹8,574.7 Cr -5.7% 5% -18.9% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹8,138.9 Cr -6.5% 7.2% -7.9% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

-1%

-2.8%

-31.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses