Home > Balance Sheet > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Balance Sheet

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MADHYA BHARAT AGRO PRODUCTS
Please provide your vote to see the results

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹88 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹110 Cr₹50 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹88 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹88 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹263 Cr₹285 Cr₹183 Cr₹127 Cr₹108 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹247 Cr₹268 Cr₹167 Cr₹111 Cr₹92 Cr
    General Reserves -----
    Other Reserves ₹-0.23 Cr₹-0.13 Cr₹-0.09 Cr₹-0.12 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹263 Cr₹285 Cr₹183 Cr₹127 Cr₹108 Cr
Revaluation reserve -----
Shareholder's Funds ₹351 Cr₹328 Cr₹205 Cr₹149 Cr₹130 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹41 Cr₹32 Cr₹41 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹30 Cr₹41 Cr₹42 Cr₹49 Cr₹32 Cr
    Term Loans - Institutions -----
    Other Secured --₹-9.35 Cr₹-8.02 Cr₹-2.80 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹54 Cr₹36 Cr₹15 Cr₹5.11 Cr₹1.86 Cr
    Deferred Tax Assets ₹15 Cr₹6.59 Cr₹12 Cr₹3.25 Cr₹8.10 Cr
    Deferred Tax Liability ₹69 Cr₹43 Cr₹27 Cr₹8.37 Cr₹9.96 Cr
Other Long Term Liabilities ₹18 Cr₹20 Cr₹0.11 Cr₹0.11 Cr₹0.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.50 Cr₹0.31 Cr₹0.22 Cr₹0.16 Cr-
Total Non-Current Liabilities ₹102 Cr₹98 Cr₹48 Cr₹47 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹62 Cr₹14 Cr₹36 Cr₹22 Cr₹5.77 Cr
    Sundry Creditors ₹62 Cr₹14 Cr₹36 Cr₹22 Cr₹5.77 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹34 Cr₹28 Cr₹25 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹24 Cr₹16 Cr₹14 Cr₹12 Cr₹10 Cr
    Interest Accrued But Not Due ₹0.52 Cr₹0.54 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹18 Cr₹14 Cr₹13 Cr₹3.32 Cr
Short Term Borrowings ₹246 Cr₹267 Cr₹122 Cr₹21 Cr₹7.85 Cr
    Secured ST Loans repayable on Demands ₹246 Cr₹267 Cr₹121 Cr₹9.55 Cr₹7.72 Cr
    Working Capital Loans- Sec ₹190 Cr₹176 Cr₹86 Cr₹9.55 Cr₹7.72 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹11 Cr-
    Other Unsecured Loans ₹-190 Cr₹-176 Cr₹-86 Cr₹-9.55 Cr₹-7.59 Cr
Short Term Provisions ₹0.77 Cr₹0.49 Cr₹0.15 Cr₹0.59 Cr₹0.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.29 Cr₹0.21 Cr₹0.10 Cr₹0.57 Cr₹0.38 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.48 Cr₹0.28 Cr₹0.05 Cr₹0.03 Cr-
Total Current Liabilities ₹351 Cr₹317 Cr₹186 Cr₹68 Cr₹28 Cr
Total Liabilities ₹804 Cr₹743 Cr₹439 Cr₹264 Cr₹189 Cr
ASSETS
Gross Block ₹391 Cr₹300 Cr₹228 Cr₹142 Cr₹131 Cr
Less: Accumulated Depreciation ₹126 Cr₹97 Cr₹75 Cr₹57 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹265 Cr₹203 Cr₹153 Cr₹85 Cr₹83 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr-₹2.50 Cr₹75 Cr₹31 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹26 Cr₹23 Cr₹2.32 Cr₹1.41 Cr₹3.08 Cr
Other Non Current Assets ₹16 Cr₹16 Cr₹0.03 Cr--
Total Non-Current Assets ₹321 Cr₹242 Cr₹158 Cr₹162 Cr₹117 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹207 Cr₹214 Cr₹157 Cr₹53 Cr₹33 Cr
    Raw Materials ₹82 Cr₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr
    Work-in Progress -----
    Finished Goods ₹115 Cr₹112 Cr₹83 Cr₹26 Cr₹23 Cr
    Packing Materials -----
    Stores  and Spare ₹10 Cr₹6.30 Cr₹6.01 Cr₹3.01 Cr₹2.58 Cr
    Other Inventory -₹3.18 Cr₹0.54 Cr₹0.54 Cr₹0.03 Cr
Sundry Debtors ₹186 Cr₹199 Cr₹74 Cr₹27 Cr₹28 Cr
    Debtors more than Six months ₹2.91 Cr₹3.89 Cr₹0.99 Cr₹1.74 Cr-
    Debtors Others ₹183 Cr₹195 Cr₹73 Cr₹26 Cr₹28 Cr
Cash and Bank ₹12 Cr₹21 Cr₹8.24 Cr₹0.33 Cr₹0.95 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹12 Cr₹21 Cr₹8.24 Cr₹0.33 Cr₹0.94 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.50 Cr₹1.40 Cr₹0.88 Cr₹20 Cr₹8.44 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.50 Cr₹0.69 Cr₹0.59 Cr₹0.31 Cr₹0.30 Cr
    Other current_assets -₹0.71 Cr₹0.29 Cr₹19 Cr₹8.14 Cr
Short Term Loans and Advances ₹77 Cr₹65 Cr₹41 Cr₹2.20 Cr₹1.98 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹10 Cr₹6.29 Cr₹0.84 Cr₹1.01 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹55 Cr₹34 Cr₹1.36 Cr₹0.97 Cr
Total Current Assets ₹483 Cr₹501 Cr₹281 Cr₹103 Cr₹72 Cr
Net Current Assets (Including Current Investments) ₹132 Cr₹184 Cr₹95 Cr₹34 Cr₹45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹804 Cr₹743 Cr₹439 Cr₹264 Cr₹189 Cr
Contingent Liabilities ₹0.39 Cr₹0.39 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Total Debt ₹290 Cr₹323 Cr₹164 Cr₹70 Cr₹40 Cr
Book Value 40.0574.9593.7268.1859.51
Adjusted Book Value 40.0537.4823.4317.0514.88

Compare Balance Sheet of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹2,630.6 Cr 1.6% 1% 9.8% Stock Analytics
COROMANDEL INTERNATIONAL ₹51,498.0 Cr 8.5% -5.9% 60.9% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹40,859.4 Cr -3.5% -30.5% -8.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹22,981.4 Cr 7% 10.3% 60.1% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹13,896.8 Cr 12.4% -6% 114.1% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹7,368.3 Cr 3.2% -12.8% -20.5% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

1.6%

1%

9.8%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses