Home > Income Statement > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Income Statement

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MADHYA BHARAT AGRO PRODUCTS
Please provide your vote to see the results

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹817 Cr₹982 Cr₹491 Cr₹186 Cr₹131 Cr
     Sales ₹493 Cr₹508 Cr₹283 Cr₹131 Cr₹88 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹324 Cr₹474 Cr₹208 Cr₹55 Cr₹43 Cr
Less: Excise Duty -----
Net Sales ₹817 Cr₹982 Cr₹491 Cr₹186 Cr₹131 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.70 Cr₹-30 Cr₹-57 Cr₹-3.41 Cr₹-9.83 Cr
Raw Material Consumed ₹560 Cr₹652 Cr₹344 Cr₹94 Cr₹67 Cr
     Opening Raw Materials ₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr₹5.95 Cr
     Purchases Raw Materials ₹549 Cr₹676 Cr₹388 Cr₹110 Cr₹69 Cr
     Closing Raw Materials ₹82 Cr₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹15 Cr₹10 Cr₹6.42 Cr₹4.97 Cr
     Electricity & Power ₹19 Cr₹15 Cr₹10 Cr₹6.42 Cr₹4.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹16 Cr₹18 Cr₹11 Cr₹7.99 Cr
     Salaries, Wages & Bonus ₹19 Cr₹15 Cr₹17 Cr₹11 Cr₹7.54 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.50 Cr₹0.39 Cr₹0.26 Cr₹0.22 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.58 Cr₹0.28 Cr₹0.19 Cr₹0.19 Cr
     Other Employees Cost ₹0.29 Cr₹0.20 Cr₹0.14 Cr₹0.07 Cr₹0.04 Cr
Other Manufacturing Expenses ₹43 Cr₹56 Cr₹29 Cr₹11 Cr₹8.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.45 Cr₹2.59 Cr₹1.99 Cr₹0.36 Cr₹0.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹53 Cr₹27 Cr₹11 Cr₹8.61 Cr
General and Administration Expenses ₹7.41 Cr₹4.82 Cr₹2.68 Cr₹1.80 Cr₹1.65 Cr
     Rent , Rates & Taxes ₹1.26 Cr₹0.71 Cr₹0.34 Cr₹0.26 Cr₹0.17 Cr
     Insurance ₹1.38 Cr₹1.01 Cr₹0.59 Cr₹0.35 Cr₹0.28 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.86 Cr₹0.36 Cr₹0.21 Cr₹0.24 Cr₹0.21 Cr
     Traveling and conveyance ₹2.18 Cr₹1.41 Cr₹0.73 Cr₹0.52 Cr₹0.75 Cr
     Other Administration ₹1.73 Cr₹1.34 Cr₹0.81 Cr₹0.43 Cr₹0.25 Cr
Selling and Distribution Expenses ₹69 Cr₹54 Cr₹36 Cr₹22 Cr₹15 Cr
     Advertisement & Sales Promotion ₹1.04 Cr₹1.92 Cr₹0.09 Cr₹0.06 Cr₹0.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹66 Cr₹51 Cr₹35 Cr₹21 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.56 Cr₹0.61 Cr₹1.14 Cr₹0.88 Cr₹1.89 Cr
Miscellaneous Expenses ₹4.63 Cr₹4.03 Cr₹1.52 Cr₹1.15 Cr₹0.76 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.35 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.28 Cr₹4.03 Cr₹1.52 Cr₹1.15 Cr₹0.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹721 Cr₹772 Cr₹385 Cr₹144 Cr₹96 Cr
Operating Profit (Excl OI) ₹96 Cr₹210 Cr₹107 Cr₹42 Cr₹35 Cr
Other Income ₹11 Cr₹5.19 Cr₹0.26 Cr₹0.15 Cr₹0.23 Cr
     Interest Received ₹4.33 Cr₹1.33 Cr₹0.15 Cr₹0.06 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.17 Cr₹0.02 Cr₹0.03 Cr₹0.16 Cr
     Foreign Exchange Gains ---₹0.04 Cr₹0.02 Cr
     Others ₹7.00 Cr₹3.68 Cr₹0.09 Cr₹0.00 Cr-
Operating Profit ₹108 Cr₹215 Cr₹107 Cr₹42 Cr₹35 Cr
Interest ₹26 Cr₹16 Cr₹7.54 Cr₹3.80 Cr₹3.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹2.96 Cr₹2.70 Cr₹1.54 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.94 Cr₹1.55 Cr₹0.97 Cr₹0.10 Cr₹0.07 Cr
     Other Interest ₹25 Cr₹15 Cr₹3.61 Cr₹1.01 Cr₹1.45 Cr
PBDT ₹81 Cr₹199 Cr₹99 Cr₹38 Cr₹32 Cr
Depreciation ₹29 Cr₹22 Cr₹18 Cr₹9.37 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹176 Cr₹81 Cr₹29 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹52 Cr₹176 Cr₹81 Cr₹29 Cr₹21 Cr
Provision for Tax ₹27 Cr₹52 Cr₹24 Cr₹8.33 Cr₹6.63 Cr
     Current Income Tax ₹9.18 Cr₹31 Cr₹14 Cr₹5.02 Cr₹3.79 Cr
     Deferred Tax ₹18 Cr₹21 Cr₹9.93 Cr₹3.32 Cr₹2.84 Cr
     Other taxes -₹0.01 Cr---
Profit After Tax ₹25 Cr₹124 Cr₹57 Cr₹20 Cr₹15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹268 Cr₹167 Cr₹111 Cr₹92 Cr₹78 Cr
Appropriations ₹293 Cr₹291 Cr₹168 Cr₹112 Cr₹93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹46 Cr₹23 Cr₹1.10 Cr₹1.09 Cr₹1.32 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹2.84₹28.35₹26.03₹9.24₹6.77
Adjusted EPS ₹2.84₹14.17₹6.51₹2.31₹1.69

Compare Income Statement of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹2,481.7 Cr -0.8% 3.9% 18.5% Stock Analytics
COROMANDEL INTERNATIONAL ₹51,443.9 Cr -5.6% -7.1% 69.3% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹48,815.1 Cr -13.2% -20.9% 8.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹21,170.5 Cr -3.4% 5.5% 50.4% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹8,126.6 Cr -3.6% -1.7% -11.4% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹7,889.9 Cr -3.6% -5.2% -16.2% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

-0.8%

3.9%

18.5%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses