Home > Balance Sheet > MADHYA BHARAT AGRO PRODUCTS

MADHYA BHARAT AGRO PRODUCTS
Balance Sheet

MADHYA BHARAT AGRO PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MADHYA BHARAT AGRO PRODUCTS
Please provide your vote to see the results

MADHYA BHARAT AGRO PRODUCTS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹88 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹110 Cr₹50 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹88 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹88 Cr₹44 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹263 Cr₹285 Cr₹183 Cr₹127 Cr₹108 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹247 Cr₹268 Cr₹167 Cr₹111 Cr₹92 Cr
    General Reserves -----
    Other Reserves ₹-0.23 Cr₹-0.13 Cr₹-0.09 Cr₹-0.12 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹263 Cr₹285 Cr₹183 Cr₹127 Cr₹108 Cr
Revaluation reserve -----
Shareholder's Funds ₹351 Cr₹328 Cr₹205 Cr₹149 Cr₹130 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹41 Cr₹32 Cr₹41 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹30 Cr₹41 Cr₹42 Cr₹49 Cr₹32 Cr
    Term Loans - Institutions -----
    Other Secured --₹-9.35 Cr₹-8.02 Cr₹-2.80 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹54 Cr₹36 Cr₹15 Cr₹5.11 Cr₹1.86 Cr
    Deferred Tax Assets ₹15 Cr₹6.59 Cr₹12 Cr₹3.25 Cr₹8.10 Cr
    Deferred Tax Liability ₹69 Cr₹43 Cr₹27 Cr₹8.37 Cr₹9.96 Cr
Other Long Term Liabilities ₹18 Cr₹20 Cr₹0.11 Cr₹0.11 Cr₹0.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.50 Cr₹0.31 Cr₹0.22 Cr₹0.16 Cr-
Total Non-Current Liabilities ₹102 Cr₹98 Cr₹48 Cr₹47 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹62 Cr₹14 Cr₹36 Cr₹22 Cr₹5.77 Cr
    Sundry Creditors ₹62 Cr₹14 Cr₹36 Cr₹22 Cr₹5.77 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹34 Cr₹28 Cr₹25 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹24 Cr₹16 Cr₹14 Cr₹12 Cr₹10 Cr
    Interest Accrued But Not Due ₹0.52 Cr₹0.54 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹18 Cr₹14 Cr₹13 Cr₹3.32 Cr
Short Term Borrowings ₹246 Cr₹267 Cr₹122 Cr₹21 Cr₹7.85 Cr
    Secured ST Loans repayable on Demands ₹246 Cr₹267 Cr₹121 Cr₹9.55 Cr₹7.72 Cr
    Working Capital Loans- Sec ₹190 Cr₹176 Cr₹86 Cr₹9.55 Cr₹7.72 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹11 Cr-
    Other Unsecured Loans ₹-190 Cr₹-176 Cr₹-86 Cr₹-9.55 Cr₹-7.59 Cr
Short Term Provisions ₹0.77 Cr₹0.49 Cr₹0.15 Cr₹0.59 Cr₹0.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.29 Cr₹0.21 Cr₹0.10 Cr₹0.57 Cr₹0.38 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.48 Cr₹0.28 Cr₹0.05 Cr₹0.03 Cr-
Total Current Liabilities ₹351 Cr₹317 Cr₹186 Cr₹68 Cr₹28 Cr
Total Liabilities ₹804 Cr₹743 Cr₹439 Cr₹264 Cr₹189 Cr
ASSETS
Gross Block ₹391 Cr₹300 Cr₹228 Cr₹142 Cr₹131 Cr
Less: Accumulated Depreciation ₹126 Cr₹97 Cr₹75 Cr₹57 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹265 Cr₹203 Cr₹153 Cr₹85 Cr₹83 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr-₹2.50 Cr₹75 Cr₹31 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹26 Cr₹23 Cr₹2.32 Cr₹1.41 Cr₹3.08 Cr
Other Non Current Assets ₹16 Cr₹16 Cr₹0.03 Cr--
Total Non-Current Assets ₹321 Cr₹242 Cr₹158 Cr₹162 Cr₹117 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹207 Cr₹214 Cr₹157 Cr₹53 Cr₹33 Cr
    Raw Materials ₹82 Cr₹92 Cr₹68 Cr₹24 Cr₹7.86 Cr
    Work-in Progress -----
    Finished Goods ₹115 Cr₹112 Cr₹83 Cr₹26 Cr₹23 Cr
    Packing Materials -----
    Stores  and Spare ₹10 Cr₹6.30 Cr₹6.01 Cr₹3.01 Cr₹2.58 Cr
    Other Inventory -₹3.18 Cr₹0.54 Cr₹0.54 Cr₹0.03 Cr
Sundry Debtors ₹186 Cr₹199 Cr₹74 Cr₹27 Cr₹28 Cr
    Debtors more than Six months ₹2.91 Cr₹3.89 Cr₹0.99 Cr₹1.74 Cr-
    Debtors Others ₹183 Cr₹195 Cr₹73 Cr₹26 Cr₹28 Cr
Cash and Bank ₹12 Cr₹21 Cr₹8.24 Cr₹0.33 Cr₹0.95 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹12 Cr₹21 Cr₹8.24 Cr₹0.33 Cr₹0.94 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.50 Cr₹1.40 Cr₹0.88 Cr₹20 Cr₹8.44 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.50 Cr₹0.69 Cr₹0.59 Cr₹0.31 Cr₹0.30 Cr
    Other current_assets -₹0.71 Cr₹0.29 Cr₹19 Cr₹8.14 Cr
Short Term Loans and Advances ₹77 Cr₹65 Cr₹41 Cr₹2.20 Cr₹1.98 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹10 Cr₹6.29 Cr₹0.84 Cr₹1.01 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹55 Cr₹34 Cr₹1.36 Cr₹0.97 Cr
Total Current Assets ₹483 Cr₹501 Cr₹281 Cr₹103 Cr₹72 Cr
Net Current Assets (Including Current Investments) ₹132 Cr₹184 Cr₹95 Cr₹34 Cr₹45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹804 Cr₹743 Cr₹439 Cr₹264 Cr₹189 Cr
Contingent Liabilities ₹0.39 Cr₹0.39 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Total Debt ₹290 Cr₹323 Cr₹164 Cr₹70 Cr₹40 Cr
Book Value 40.0574.9593.7268.1859.51
Adjusted Book Value 40.0537.4823.4317.0514.88

Compare Balance Sheet of peers of MADHYA BHARAT AGRO PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS ₹1,969.9 Cr 7.1% -2.2% -17.6% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹53,590.5 Cr 1.1% -1.8% 12.1% Stock Analytics
COROMANDEL INTERNATIONAL ₹53,408.3 Cr 5.8% 15.8% 57.8% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹18,586.3 Cr -1.3% -3.6% 48.3% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹8,297.0 Cr 2% -11% -21.4% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹7,700.6 Cr -0.7% -6.8% 2.7% Stock Analytics


MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHYA BHARAT AGRO PRODUCTS

7.1%

-2.2%

-17.6%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses