MADHYA BHARAT AGRO PRODUCTS
|
MADHYA BHARAT AGRO PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹88 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹110 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹88 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹88 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹263 Cr | ₹285 Cr | ₹183 Cr | ₹127 Cr | ₹108 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹247 Cr | ₹268 Cr | ₹167 Cr | ₹111 Cr | ₹92 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.23 Cr | ₹-0.13 Cr | ₹-0.09 Cr | ₹-0.12 Cr | ₹0.03 Cr |
Reserve excluding Revaluation Reserve | ₹263 Cr | ₹285 Cr | ₹183 Cr | ₹127 Cr | ₹108 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹351 Cr | ₹328 Cr | ₹205 Cr | ₹149 Cr | ₹130 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹30 Cr | ₹41 Cr | ₹32 Cr | ₹41 Cr | ₹29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹30 Cr | ₹41 Cr | ₹42 Cr | ₹49 Cr | ₹32 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-9.35 Cr | ₹-8.02 Cr | ₹-2.80 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹54 Cr | ₹36 Cr | ₹15 Cr | ₹5.11 Cr | ₹1.86 Cr |
Deferred Tax Assets | ₹15 Cr | ₹6.59 Cr | ₹12 Cr | ₹3.25 Cr | ₹8.10 Cr |
Deferred Tax Liability | ₹69 Cr | ₹43 Cr | ₹27 Cr | ₹8.37 Cr | ₹9.96 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹20 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.50 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.16 Cr | - |
Total Non-Current Liabilities | ₹102 Cr | ₹98 Cr | ₹48 Cr | ₹47 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹62 Cr | ₹14 Cr | ₹36 Cr | ₹22 Cr | ₹5.77 Cr |
Sundry Creditors | ₹62 Cr | ₹14 Cr | ₹36 Cr | ₹22 Cr | ₹5.77 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹43 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Interest Accrued But Not Due | ₹0.52 Cr | ₹0.54 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹3.32 Cr |
Short Term Borrowings | ₹246 Cr | ₹267 Cr | ₹122 Cr | ₹21 Cr | ₹7.85 Cr |
Secured ST Loans repayable on Demands | ₹246 Cr | ₹267 Cr | ₹121 Cr | ₹9.55 Cr | ₹7.72 Cr |
Working Capital Loans- Sec | ₹190 Cr | ₹176 Cr | ₹86 Cr | ₹9.55 Cr | ₹7.72 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹11 Cr | - |
Other Unsecured Loans | ₹-190 Cr | ₹-176 Cr | ₹-86 Cr | ₹-9.55 Cr | ₹-7.59 Cr |
Short Term Provisions | ₹0.77 Cr | ₹0.49 Cr | ₹0.15 Cr | ₹0.59 Cr | ₹0.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.29 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.57 Cr | ₹0.38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.48 Cr | ₹0.28 Cr | ₹0.05 Cr | ₹0.03 Cr | - |
Total Current Liabilities | ₹351 Cr | ₹317 Cr | ₹186 Cr | ₹68 Cr | ₹28 Cr |
Total Liabilities | ₹804 Cr | ₹743 Cr | ₹439 Cr | ₹264 Cr | ₹189 Cr |
ASSETS | |||||
Gross Block | ₹391 Cr | ₹300 Cr | ₹228 Cr | ₹142 Cr | ₹131 Cr |
Less: Accumulated Depreciation | ₹126 Cr | ₹97 Cr | ₹75 Cr | ₹57 Cr | ₹48 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹265 Cr | ₹203 Cr | ₹153 Cr | ₹85 Cr | ₹83 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | - | ₹2.50 Cr | ₹75 Cr | ₹31 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹26 Cr | ₹23 Cr | ₹2.32 Cr | ₹1.41 Cr | ₹3.08 Cr |
Other Non Current Assets | ₹16 Cr | ₹16 Cr | ₹0.03 Cr | - | - |
Total Non-Current Assets | ₹321 Cr | ₹242 Cr | ₹158 Cr | ₹162 Cr | ₹117 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹207 Cr | ₹214 Cr | ₹157 Cr | ₹53 Cr | ₹33 Cr |
Raw Materials | ₹82 Cr | ₹92 Cr | ₹68 Cr | ₹24 Cr | ₹7.86 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹115 Cr | ₹112 Cr | ₹83 Cr | ₹26 Cr | ₹23 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹10 Cr | ₹6.30 Cr | ₹6.01 Cr | ₹3.01 Cr | ₹2.58 Cr |
Other Inventory | - | ₹3.18 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.03 Cr |
Sundry Debtors | ₹186 Cr | ₹199 Cr | ₹74 Cr | ₹27 Cr | ₹28 Cr |
Debtors more than Six months | ₹2.91 Cr | ₹3.89 Cr | ₹0.99 Cr | ₹1.74 Cr | - |
Debtors Others | ₹183 Cr | ₹195 Cr | ₹73 Cr | ₹26 Cr | ₹28 Cr |
Cash and Bank | ₹12 Cr | ₹21 Cr | ₹8.24 Cr | ₹0.33 Cr | ₹0.95 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹12 Cr | ₹21 Cr | ₹8.24 Cr | ₹0.33 Cr | ₹0.94 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.50 Cr | ₹1.40 Cr | ₹0.88 Cr | ₹20 Cr | ₹8.44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.50 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.31 Cr | ₹0.30 Cr |
Other current_assets | - | ₹0.71 Cr | ₹0.29 Cr | ₹19 Cr | ₹8.14 Cr |
Short Term Loans and Advances | ₹77 Cr | ₹65 Cr | ₹41 Cr | ₹2.20 Cr | ₹1.98 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹10 Cr | ₹6.29 Cr | ₹0.84 Cr | ₹1.01 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹64 Cr | ₹55 Cr | ₹34 Cr | ₹1.36 Cr | ₹0.97 Cr |
Total Current Assets | ₹483 Cr | ₹501 Cr | ₹281 Cr | ₹103 Cr | ₹72 Cr |
Net Current Assets (Including Current Investments) | ₹132 Cr | ₹184 Cr | ₹95 Cr | ₹34 Cr | ₹45 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹804 Cr | ₹743 Cr | ₹439 Cr | ₹264 Cr | ₹189 Cr |
Contingent Liabilities | ₹0.39 Cr | ₹0.39 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Debt | ₹290 Cr | ₹323 Cr | ₹164 Cr | ₹70 Cr | ₹40 Cr |
Book Value | 40.05 | 74.95 | 93.72 | 68.18 | 59.51 |
Adjusted Book Value | 40.05 | 37.48 | 23.43 | 17.05 | 14.88 |
Compare Balance Sheet of peers of MADHYA BHARAT AGRO PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MADHYA BHARAT AGRO PRODUCTS | ₹1,969.9 Cr | 7.1% | -2.2% | -17.6% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹53,590.5 Cr | 1.1% | -1.8% | 12.1% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹53,408.3 Cr | 5.8% | 15.8% | 57.8% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹18,586.3 Cr | -1.3% | -3.6% | 48.3% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,297.0 Cr | 2% | -11% | -21.4% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹7,700.6 Cr | -0.7% | -6.8% | 2.7% | Stock Analytics |
MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MADHYA BHARAT AGRO PRODUCTS | 7.1% |
-2.2% |
-17.6% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses