Home > Income Statement > LUMAX INDUSTRIES

LUMAX INDUSTRIES
Income Statement

LUMAX INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LUMAX INDUSTRIES
Please provide your vote to see the results

LUMAX INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,650 Cr₹2,329 Cr₹1,759 Cr₹1,426 Cr₹1,602 Cr
     Sales ₹2,634 Cr₹2,323 Cr₹1,743 Cr₹1,403 Cr₹1,586 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.97 Cr₹2.14 Cr₹11 Cr₹16 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹5.60 Cr₹3.50 Cr₹4.68 Cr₹6.98 Cr₹1.96 Cr
Less: Excise Duty -----
Net Sales ₹2,637 Cr₹2,320 Cr₹1,751 Cr₹1,426 Cr₹1,602 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-27 Cr₹-7.90 Cr₹-7.73 Cr₹-4.99 Cr
Raw Material Consumed ₹1,674 Cr₹1,471 Cr₹1,072 Cr₹867 Cr₹882 Cr
     Opening Raw Materials ₹209 Cr₹149 Cr₹120 Cr₹97 Cr₹102 Cr
     Purchases Raw Materials ₹1,743 Cr₹1,529 Cr₹1,092 Cr₹885 Cr₹873 Cr
     Closing Raw Materials ₹278 Cr₹209 Cr₹149 Cr₹120 Cr₹97 Cr
     Other Direct Purchases / Brought in cost ₹0.04 Cr₹0.95 Cr₹9.21 Cr₹4.50 Cr₹4.42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹67 Cr₹52 Cr₹44 Cr₹52 Cr
     Electricity & Power ₹75 Cr₹67 Cr₹52 Cr₹44 Cr₹52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹323 Cr₹276 Cr₹241 Cr₹207 Cr₹210 Cr
     Salaries, Wages & Bonus ₹283 Cr₹244 Cr₹214 Cr₹180 Cr₹181 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹12 Cr₹11 Cr₹9.51 Cr₹8.95 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹16 Cr₹13 Cr₹11 Cr₹13 Cr
     Other Employees Cost ₹4.12 Cr₹3.63 Cr₹3.16 Cr₹6.72 Cr₹7.15 Cr
Other Manufacturing Expenses ₹207 Cr₹194 Cr₹161 Cr₹112 Cr₹175 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹18 Cr₹16 Cr--
     Packing Material Consumed ₹59 Cr₹62 Cr₹47 Cr₹35 Cr₹36 Cr
     Other Mfg Exp ₹126 Cr₹114 Cr₹98 Cr₹77 Cr₹139 Cr
General and Administration Expenses ₹90 Cr₹71 Cr₹57 Cr₹67 Cr₹84 Cr
     Rent , Rates & Taxes ₹7.08 Cr₹5.82 Cr₹4.36 Cr₹3.51 Cr₹4.04 Cr
     Insurance ₹4.45 Cr₹5.11 Cr₹3.57 Cr₹3.99 Cr₹3.69 Cr
     Printing and stationery ₹1.40 Cr₹0.98 Cr₹1.08 Cr₹0.88 Cr₹1.30 Cr
     Professional and legal fees ₹11 Cr₹5.44 Cr₹4.56 Cr₹3.91 Cr₹6.12 Cr
     Traveling and conveyance ₹15 Cr₹13 Cr₹7.75 Cr₹5.95 Cr₹15 Cr
     Other Administration ₹50 Cr₹41 Cr₹36 Cr₹48 Cr₹54 Cr
Selling and Distribution Expenses ₹48 Cr₹45 Cr₹32 Cr₹27 Cr₹26 Cr
     Advertisement & Sales Promotion ₹1.08 Cr₹1.41 Cr₹1.14 Cr₹0.53 Cr₹1.59 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹47 Cr₹43 Cr₹31 Cr₹26 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.24 Cr₹1.07 Cr₹0.40 Cr₹0.58 Cr₹1.51 Cr
Miscellaneous Expenses ₹13 Cr₹15 Cr₹8.33 Cr₹11 Cr₹20 Cr
     Bad debts /advances written off ₹0.13 Cr--₹0.69 Cr₹1.86 Cr
     Provision for doubtful debts -₹1.12 Cr₹0.25 Cr₹0.34 Cr₹1.29 Cr
     Losson disposal of fixed assets(net) ----₹0.07 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr₹2.19 Cr--₹5.88 Cr
     Losson sale of non-trade current investments ----₹0.03 Cr
     Other Miscellaneous Expenses ₹13 Cr₹11 Cr₹8.08 Cr₹10 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,405 Cr₹2,112 Cr₹1,616 Cr₹1,326 Cr₹1,443 Cr
Operating Profit (Excl OI) ₹231 Cr₹208 Cr₹135 Cr₹100 Cr₹158 Cr
Other Income ₹11 Cr₹15 Cr₹13 Cr₹25 Cr₹7.35 Cr
     Interest Received ₹0.92 Cr₹0.27 Cr₹0.54 Cr₹1.18 Cr₹1.45 Cr
     Dividend Received ₹0.72 Cr₹0.10 Cr₹0.18 Cr₹0.12 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.55 Cr₹1.18 Cr₹0.27 Cr₹2.51 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.16 Cr₹2.32 Cr₹1.07 Cr₹0.06 Cr₹0.25 Cr
     Foreign Exchange Gains ₹5.88 Cr-₹1.45 Cr₹6.83 Cr-
     Others ₹2.16 Cr₹11 Cr₹9.89 Cr₹15 Cr₹5.63 Cr
Operating Profit ₹243 Cr₹223 Cr₹149 Cr₹125 Cr₹166 Cr
Interest ₹49 Cr₹30 Cr₹22 Cr₹29 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.73 Cr₹0.51 Cr₹0.32 Cr₹0.77 Cr₹0.59 Cr
     Other Interest ₹48 Cr₹29 Cr₹21 Cr₹28 Cr₹22 Cr
PBDT ₹194 Cr₹193 Cr₹127 Cr₹96 Cr₹143 Cr
Depreciation ₹93 Cr₹80 Cr₹64 Cr₹65 Cr₹64 Cr
Profit Before Taxation & Exceptional Items ₹101 Cr₹113 Cr₹63 Cr₹32 Cr₹80 Cr
Exceptional Income / Expenses -₹-5.44 Cr₹-17 Cr--
Profit Before Tax ₹159 Cr₹149 Cr₹53 Cr₹33 Cr₹92 Cr
Provision for Tax ₹48 Cr₹46 Cr₹12 Cr₹15 Cr₹20 Cr
     Current Income Tax ₹21 Cr₹18 Cr₹6.26 Cr₹5.85 Cr₹14 Cr
     Deferred Tax ₹27 Cr₹28 Cr₹5.70 Cr₹8.16 Cr₹6.80 Cr
     Other taxes --₹0.14 Cr₹0.90 Cr₹-0.77 Cr
Profit After Tax ₹111 Cr₹103 Cr₹41 Cr₹18 Cr₹72 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹111 Cr₹103 Cr₹41 Cr₹18 Cr₹72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹409 Cr₹318 Cr₹287 Cr₹273 Cr₹261 Cr
Appropriations ₹520 Cr₹421 Cr₹327 Cr₹291 Cr₹333 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.36 Cr
     Other Appropriation ₹27 Cr₹12 Cr₹9.41 Cr₹4.19 Cr₹41 Cr
Equity Dividend % ₹350.00₹270.00₹135.00₹70.00₹235.00
Earnings Per Share ₹118.77₹110.27₹43.57₹19.42₹76.91
Adjusted EPS ₹118.77₹110.27₹43.57₹19.42₹76.91

Compare Income Statement of peers of LUMAX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUMAX INDUSTRIES ₹2,196.8 Cr -1.3% 5.2% 0.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,446.2 Cr 6.3% -8% 2% Stock Analytics
BOSCH ₹79,033.8 Cr 2.1% -4.8% -10.1% Stock Analytics
UNO MINDA ₹49,139.8 Cr 2.4% -16.9% 38.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,875.5 Cr 8.1% -4% -24% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,486.8 Cr 6.2% -6% 4.8% Stock Analytics


LUMAX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUMAX INDUSTRIES

-1.3%

5.2%

0.8%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses