LUMAX INDUSTRIES
|
LUMAX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,650 Cr | ₹2,329 Cr | ₹1,759 Cr | ₹1,426 Cr | ₹1,602 Cr |
Sales | ₹2,634 Cr | ₹2,323 Cr | ₹1,743 Cr | ₹1,403 Cr | ₹1,586 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹9.97 Cr | ₹2.14 Cr | ₹11 Cr | ₹16 Cr | ₹13 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.60 Cr | ₹3.50 Cr | ₹4.68 Cr | ₹6.98 Cr | ₹1.96 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,637 Cr | ₹2,320 Cr | ₹1,751 Cr | ₹1,426 Cr | ₹1,602 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-25 Cr | ₹-27 Cr | ₹-7.90 Cr | ₹-7.73 Cr | ₹-4.99 Cr |
Raw Material Consumed | ₹1,674 Cr | ₹1,471 Cr | ₹1,072 Cr | ₹867 Cr | ₹882 Cr |
Opening Raw Materials | ₹209 Cr | ₹149 Cr | ₹120 Cr | ₹97 Cr | ₹102 Cr |
Purchases Raw Materials | ₹1,743 Cr | ₹1,529 Cr | ₹1,092 Cr | ₹885 Cr | ₹873 Cr |
Closing Raw Materials | ₹278 Cr | ₹209 Cr | ₹149 Cr | ₹120 Cr | ₹97 Cr |
Other Direct Purchases / Brought in cost | ₹0.04 Cr | ₹0.95 Cr | ₹9.21 Cr | ₹4.50 Cr | ₹4.42 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹75 Cr | ₹67 Cr | ₹52 Cr | ₹44 Cr | ₹52 Cr |
Electricity & Power | ₹75 Cr | ₹67 Cr | ₹52 Cr | ₹44 Cr | ₹52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹323 Cr | ₹276 Cr | ₹241 Cr | ₹207 Cr | ₹210 Cr |
Salaries, Wages & Bonus | ₹283 Cr | ₹244 Cr | ₹214 Cr | ₹180 Cr | ₹181 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.51 Cr | ₹8.95 Cr |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
Other Employees Cost | ₹4.12 Cr | ₹3.63 Cr | ₹3.16 Cr | ₹6.72 Cr | ₹7.15 Cr |
Other Manufacturing Expenses | ₹207 Cr | ₹194 Cr | ₹161 Cr | ₹112 Cr | ₹175 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹22 Cr | ₹18 Cr | ₹16 Cr | - | - |
Packing Material Consumed | ₹59 Cr | ₹62 Cr | ₹47 Cr | ₹35 Cr | ₹36 Cr |
Other Mfg Exp | ₹126 Cr | ₹114 Cr | ₹98 Cr | ₹77 Cr | ₹139 Cr |
General and Administration Expenses | ₹90 Cr | ₹71 Cr | ₹57 Cr | ₹67 Cr | ₹84 Cr |
Rent , Rates & Taxes | ₹7.08 Cr | ₹5.82 Cr | ₹4.36 Cr | ₹3.51 Cr | ₹4.04 Cr |
Insurance | ₹4.45 Cr | ₹5.11 Cr | ₹3.57 Cr | ₹3.99 Cr | ₹3.69 Cr |
Printing and stationery | ₹1.40 Cr | ₹0.98 Cr | ₹1.08 Cr | ₹0.88 Cr | ₹1.30 Cr |
Professional and legal fees | ₹11 Cr | ₹5.44 Cr | ₹4.56 Cr | ₹3.91 Cr | ₹6.12 Cr |
Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹7.75 Cr | ₹5.95 Cr | ₹15 Cr |
Other Administration | ₹50 Cr | ₹41 Cr | ₹36 Cr | ₹48 Cr | ₹54 Cr |
Selling and Distribution Expenses | ₹48 Cr | ₹45 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr |
Advertisement & Sales Promotion | ₹1.08 Cr | ₹1.41 Cr | ₹1.14 Cr | ₹0.53 Cr | ₹1.59 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹47 Cr | ₹43 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.24 Cr | ₹1.07 Cr | ₹0.40 Cr | ₹0.58 Cr | ₹1.51 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹15 Cr | ₹8.33 Cr | ₹11 Cr | ₹20 Cr |
Bad debts /advances written off | ₹0.13 Cr | - | - | ₹0.69 Cr | ₹1.86 Cr |
Provision for doubtful debts | - | ₹1.12 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹1.29 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.07 Cr |
Losson foreign exchange fluctuations | ₹0.07 Cr | ₹2.19 Cr | - | - | ₹5.88 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.03 Cr |
Other Miscellaneous Expenses | ₹13 Cr | ₹11 Cr | ₹8.08 Cr | ₹10 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,405 Cr | ₹2,112 Cr | ₹1,616 Cr | ₹1,326 Cr | ₹1,443 Cr |
Operating Profit (Excl OI) | ₹231 Cr | ₹208 Cr | ₹135 Cr | ₹100 Cr | ₹158 Cr |
Other Income | ₹11 Cr | ₹15 Cr | ₹13 Cr | ₹25 Cr | ₹7.35 Cr |
Interest Received | ₹0.92 Cr | ₹0.27 Cr | ₹0.54 Cr | ₹1.18 Cr | ₹1.45 Cr |
Dividend Received | ₹0.72 Cr | ₹0.10 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | ₹0.55 Cr | ₹1.18 Cr | ₹0.27 Cr | ₹2.51 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.16 Cr | ₹2.32 Cr | ₹1.07 Cr | ₹0.06 Cr | ₹0.25 Cr |
Foreign Exchange Gains | ₹5.88 Cr | - | ₹1.45 Cr | ₹6.83 Cr | - |
Others | ₹2.16 Cr | ₹11 Cr | ₹9.89 Cr | ₹15 Cr | ₹5.63 Cr |
Operating Profit | ₹243 Cr | ₹223 Cr | ₹149 Cr | ₹125 Cr | ₹166 Cr |
Interest | ₹49 Cr | ₹30 Cr | ₹22 Cr | ₹29 Cr | ₹23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.73 Cr | ₹0.51 Cr | ₹0.32 Cr | ₹0.77 Cr | ₹0.59 Cr |
Other Interest | ₹48 Cr | ₹29 Cr | ₹21 Cr | ₹28 Cr | ₹22 Cr |
PBDT | ₹194 Cr | ₹193 Cr | ₹127 Cr | ₹96 Cr | ₹143 Cr |
Depreciation | ₹93 Cr | ₹80 Cr | ₹64 Cr | ₹65 Cr | ₹64 Cr |
Profit Before Taxation & Exceptional Items | ₹101 Cr | ₹113 Cr | ₹63 Cr | ₹32 Cr | ₹80 Cr |
Exceptional Income / Expenses | - | ₹-5.44 Cr | ₹-17 Cr | - | - |
Profit Before Tax | ₹159 Cr | ₹149 Cr | ₹53 Cr | ₹33 Cr | ₹92 Cr |
Provision for Tax | ₹48 Cr | ₹46 Cr | ₹12 Cr | ₹15 Cr | ₹20 Cr |
Current Income Tax | ₹21 Cr | ₹18 Cr | ₹6.26 Cr | ₹5.85 Cr | ₹14 Cr |
Deferred Tax | ₹27 Cr | ₹28 Cr | ₹5.70 Cr | ₹8.16 Cr | ₹6.80 Cr |
Other taxes | - | - | ₹0.14 Cr | ₹0.90 Cr | ₹-0.77 Cr |
Profit After Tax | ₹111 Cr | ₹103 Cr | ₹41 Cr | ₹18 Cr | ₹72 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹111 Cr | ₹103 Cr | ₹41 Cr | ₹18 Cr | ₹72 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹409 Cr | ₹318 Cr | ₹287 Cr | ₹273 Cr | ₹261 Cr |
Appropriations | ₹520 Cr | ₹421 Cr | ₹327 Cr | ₹291 Cr | ₹333 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹3.36 Cr |
Other Appropriation | ₹27 Cr | ₹12 Cr | ₹9.41 Cr | ₹4.19 Cr | ₹41 Cr |
Equity Dividend % | ₹350.00 | ₹270.00 | ₹135.00 | ₹70.00 | ₹235.00 |
Earnings Per Share | ₹118.77 | ₹110.27 | ₹43.57 | ₹19.42 | ₹76.91 |
Adjusted EPS | ₹118.77 | ₹110.27 | ₹43.57 | ₹19.42 | ₹76.91 |
Compare Income Statement of peers of LUMAX INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LUMAX INDUSTRIES | ₹2,196.8 Cr | -1.3% | 5.2% | 0.8% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹88,446.2 Cr | 6.3% | -8% | 2% | Stock Analytics | |
BOSCH | ₹79,033.8 Cr | 2.1% | -4.8% | -10.1% | Stock Analytics | |
UNO MINDA | ₹49,139.8 Cr | 2.4% | -16.9% | 38.3% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹31,875.5 Cr | 8.1% | -4% | -24% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,486.8 Cr | 6.2% | -6% | 4.8% | Stock Analytics |
LUMAX INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LUMAX INDUSTRIES | -1.3% |
5.2% |
0.8% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses