LUMAX INDUSTRIES
|
LUMAX INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr |
| Equity Paid Up | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr | ₹9.35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹765 Cr | ₹662 Cr | ₹574 Cr | ₹482 Cr | ₹451 Cr |
| Securities Premium | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹600 Cr | ₹493 Cr | ₹409 Cr | ₹318 Cr | ₹287 Cr |
| General Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Other Reserves | ₹0.57 Cr | ₹4.86 Cr | ₹0.42 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹765 Cr | ₹662 Cr | ₹574 Cr | ₹482 Cr | ₹451 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹774 Cr | ₹672 Cr | ₹584 Cr | ₹492 Cr | ₹460 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹213 Cr | ₹154 Cr | ₹61 Cr | ₹58 Cr | ₹0.02 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹285 Cr | ₹181 Cr | ₹78 Cr | ₹76 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-72 Cr | ₹-27 Cr | ₹-17 Cr | ₹-17 Cr | ₹0.02 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹106 Cr | ₹91 Cr | ₹66 Cr | ₹37 Cr | ₹33 Cr |
| Deferred Tax Assets | ₹48 Cr | ₹50 Cr | ₹37 Cr | ₹51 Cr | ₹55 Cr |
| Deferred Tax Liability | ₹154 Cr | ₹141 Cr | ₹103 Cr | ₹89 Cr | ₹88 Cr |
| Other Long Term Liabilities | ₹105 Cr | ₹118 Cr | ₹45 Cr | ₹35 Cr | ₹36 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹26 Cr | ₹48 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr |
| Total Non-Current Liabilities | ₹451 Cr | ₹411 Cr | ₹212 Cr | ₹170 Cr | ₹101 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹817 Cr | ₹698 Cr | ₹558 Cr | ₹474 Cr | ₹374 Cr |
| Sundry Creditors | ₹817 Cr | ₹698 Cr | ₹558 Cr | ₹474 Cr | ₹374 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹300 Cr | ₹405 Cr | ₹203 Cr | ₹117 Cr | ₹117 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.20 Cr |
| Advances received from customers | ₹86 Cr | ₹167 Cr | ₹70 Cr | ₹28 Cr | ₹36 Cr |
| Interest Accrued But Not Due | ₹2.59 Cr | ₹1.40 Cr | ₹1.13 Cr | ₹0.47 Cr | ₹0.53 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹211 Cr | ₹236 Cr | ₹132 Cr | ₹89 Cr | ₹81 Cr |
| Short Term Borrowings | ₹481 Cr | ₹409 Cr | ₹302 Cr | ₹288 Cr | ₹301 Cr |
| Secured ST Loans repayable on Demands | ₹449 Cr | ₹364 Cr | ₹238 Cr | ₹250 Cr | ₹210 Cr |
| Working Capital Loans- Sec | ₹368 Cr | ₹289 Cr | ₹155 Cr | ₹150 Cr | ₹140 Cr |
| Buyers Credits - Unsec | ₹32 Cr | ₹45 Cr | ₹44 Cr | ₹37 Cr | ₹91 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-368 Cr | ₹-289 Cr | ₹-135 Cr | ₹-150 Cr | ₹-140 Cr |
| Short Term Provisions | ₹38 Cr | ₹6.62 Cr | ₹6.61 Cr | ₹5.92 Cr | ₹44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.16 Cr | ₹0.76 Cr | - | - | ₹37 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹36 Cr | ₹5.86 Cr | ₹6.61 Cr | ₹5.92 Cr | ₹6.32 Cr |
| Total Current Liabilities | ₹1,635 Cr | ₹1,519 Cr | ₹1,070 Cr | ₹884 Cr | ₹836 Cr |
| Total Liabilities | ₹2,861 Cr | ₹2,601 Cr | ₹1,866 Cr | ₹1,546 Cr | ₹1,397 Cr |
| ASSETS | |||||
| Gross Block | ₹1,709 Cr | ₹1,471 Cr | ₹1,162 Cr | ₹1,048 Cr | ₹900 Cr |
| Less: Accumulated Depreciation | ₹604 Cr | ₹503 Cr | ₹414 Cr | ₹338 Cr | ₹274 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,105 Cr | ₹968 Cr | ₹748 Cr | ₹710 Cr | ₹626 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹212 Cr | ₹178 Cr | ₹43 Cr | ₹48 Cr | ₹47 Cr |
| Non Current Investments | ₹245 Cr | ₹178 Cr | ₹147 Cr | ₹102 Cr | ₹92 Cr |
| Long Term Investment | ₹245 Cr | ₹178 Cr | ₹147 Cr | ₹102 Cr | ₹92 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹245 Cr | ₹178 Cr | ₹147 Cr | ₹102 Cr | ₹92 Cr |
| Long Term Loans & Advances | ₹54 Cr | ₹61 Cr | ₹89 Cr | ₹73 Cr | ₹78 Cr |
| Other Non Current Assets | ₹3.62 Cr | ₹1.88 Cr | ₹1.93 Cr | ₹1.63 Cr | ₹8.09 Cr |
| Total Non-Current Assets | ₹1,621 Cr | ₹1,387 Cr | ₹1,029 Cr | ₹935 Cr | ₹852 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.35 Cr | ₹0.48 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.21 Cr |
| Quoted | ₹0.35 Cr | ₹0.48 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.21 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹511 Cr | ₹582 Cr | ₹378 Cr | ₹264 Cr | ₹222 Cr |
| Raw Materials | ₹289 Cr | ₹278 Cr | ₹209 Cr | ₹149 Cr | ₹120 Cr |
| Work-in Progress | ₹79 Cr | ₹73 Cr | ₹47 Cr | ₹36 Cr | ₹29 Cr |
| Finished Goods | ₹27 Cr | ₹27 Cr | ₹30 Cr | ₹18 Cr | ₹26 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹8.09 Cr | ₹9.52 Cr |
| Other Inventory | ₹102 Cr | ₹190 Cr | ₹80 Cr | ₹53 Cr | ₹37 Cr |
| Sundry Debtors | ₹462 Cr | ₹348 Cr | ₹306 Cr | ₹232 Cr | ₹216 Cr |
| Debtors more than Six months | ₹4.54 Cr | ₹4.39 Cr | ₹5.68 Cr | ₹3.95 Cr | ₹1.74 Cr |
| Debtors Others | ₹460 Cr | ₹344 Cr | ₹302 Cr | ₹229 Cr | ₹216 Cr |
| Cash and Bank | ₹10 Cr | ₹47 Cr | ₹7.36 Cr | ₹16 Cr | ₹3.15 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Balances at Bank | ₹10 Cr | ₹46 Cr | ₹7.25 Cr | ₹16 Cr | ₹3.00 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹63 Cr | ₹33 Cr | ₹32 Cr | ₹26 Cr | ₹26 Cr |
| Interest accrued on Investments | ₹0.06 Cr | ₹0.34 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.63 Cr | ₹7.70 Cr | ₹7.14 Cr | ₹5.26 Cr | ₹3.99 Cr |
| Other current_assets | ₹53 Cr | ₹25 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹194 Cr | ₹204 Cr | ₹112 Cr | ₹73 Cr | ₹77 Cr |
| Advances recoverable in cash or in kind | ₹99 Cr | ₹114 Cr | ₹78 Cr | ₹51 Cr | ₹30 Cr |
| Advance income tax and TDS | - | - | - | - | ₹35 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹94 Cr | ₹90 Cr | ₹35 Cr | ₹22 Cr | ₹12 Cr |
| Total Current Assets | ₹1,240 Cr | ₹1,214 Cr | ₹837 Cr | ₹611 Cr | ₹546 Cr |
| Net Current Assets (Including Current Investments) | ₹-395 Cr | ₹-305 Cr | ₹-233 Cr | ₹-273 Cr | ₹-290 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,861 Cr | ₹2,601 Cr | ₹1,866 Cr | ₹1,546 Cr | ₹1,397 Cr |
| Contingent Liabilities | ₹58 Cr | ₹37 Cr | ₹64 Cr | ₹72 Cr | ₹97 Cr |
| Total Debt | ₹772 Cr | ₹597 Cr | ₹382 Cr | ₹364 Cr | ₹301 Cr |
| Book Value | - | 718.41 | 624.30 | 526.06 | 492.56 |
| Adjusted Book Value | 828.32 | 718.41 | 624.30 | 526.06 | 492.56 |
Compare Balance Sheet of peers of LUMAX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUMAX INDUSTRIES | ₹4,659.2 Cr | -0.2% | -2.1% | 101.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,613.0 Cr | -1.1% | -0.3% | -16.9% | Stock Analytics | |
| BOSCH | ₹109,175.0 Cr | -3.9% | -3.5% | 2.3% | Stock Analytics | |
| UNO MINDA | ₹72,753.8 Cr | 5% | -4.7% | 27.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,314.7 Cr | -1.9% | 1.9% | 21.7% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,917.2 Cr | -0.7% | 16.3% | -31.2% | Stock Analytics | |
LUMAX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUMAX INDUSTRIES | -0.2% |
-2.1% |
101.1% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses