Home > Balance Sheet > LUMAX INDUSTRIES

LUMAX INDUSTRIES
Balance Sheet

LUMAX INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LUMAX INDUSTRIES
Please provide your vote to see the results

LUMAX INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr
    Equity Paid Up ₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹765 Cr₹662 Cr₹574 Cr₹482 Cr₹451 Cr
    Securities Premium ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹600 Cr₹493 Cr₹409 Cr₹318 Cr₹287 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹0.57 Cr₹4.86 Cr₹0.42 Cr--
Reserve excluding Revaluation Reserve ₹765 Cr₹662 Cr₹574 Cr₹482 Cr₹451 Cr
Revaluation reserve -----
Shareholder's Funds ₹774 Cr₹672 Cr₹584 Cr₹492 Cr₹460 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹213 Cr₹154 Cr₹61 Cr₹58 Cr₹0.02 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹285 Cr₹181 Cr₹78 Cr₹76 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-72 Cr₹-27 Cr₹-17 Cr₹-17 Cr₹0.02 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹106 Cr₹91 Cr₹66 Cr₹37 Cr₹33 Cr
    Deferred Tax Assets ₹48 Cr₹50 Cr₹37 Cr₹51 Cr₹55 Cr
    Deferred Tax Liability ₹154 Cr₹141 Cr₹103 Cr₹89 Cr₹88 Cr
Other Long Term Liabilities ₹105 Cr₹118 Cr₹45 Cr₹35 Cr₹36 Cr
Long Term Trade Payables -----
Long Term Provisions ₹26 Cr₹48 Cr₹41 Cr₹39 Cr₹32 Cr
Total Non-Current Liabilities ₹451 Cr₹411 Cr₹212 Cr₹170 Cr₹101 Cr
Current Liabilities -----
Trade Payables ₹817 Cr₹698 Cr₹558 Cr₹474 Cr₹374 Cr
    Sundry Creditors ₹817 Cr₹698 Cr₹558 Cr₹474 Cr₹374 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹300 Cr₹405 Cr₹203 Cr₹117 Cr₹117 Cr
    Bank Overdraft / Short term credit ----₹0.20 Cr
    Advances received from customers ₹86 Cr₹167 Cr₹70 Cr₹28 Cr₹36 Cr
    Interest Accrued But Not Due ₹2.59 Cr₹1.40 Cr₹1.13 Cr₹0.47 Cr₹0.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹211 Cr₹236 Cr₹132 Cr₹89 Cr₹81 Cr
Short Term Borrowings ₹481 Cr₹409 Cr₹302 Cr₹288 Cr₹301 Cr
    Secured ST Loans repayable on Demands ₹449 Cr₹364 Cr₹238 Cr₹250 Cr₹210 Cr
    Working Capital Loans- Sec ₹368 Cr₹289 Cr₹155 Cr₹150 Cr₹140 Cr
    Buyers Credits - Unsec ₹32 Cr₹45 Cr₹44 Cr₹37 Cr₹91 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-368 Cr₹-289 Cr₹-135 Cr₹-150 Cr₹-140 Cr
Short Term Provisions ₹38 Cr₹6.62 Cr₹6.61 Cr₹5.92 Cr₹44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.16 Cr₹0.76 Cr--₹37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹36 Cr₹5.86 Cr₹6.61 Cr₹5.92 Cr₹6.32 Cr
Total Current Liabilities ₹1,635 Cr₹1,519 Cr₹1,070 Cr₹884 Cr₹836 Cr
Total Liabilities ₹2,861 Cr₹2,601 Cr₹1,866 Cr₹1,546 Cr₹1,397 Cr
ASSETS
Gross Block ₹1,709 Cr₹1,471 Cr₹1,162 Cr₹1,048 Cr₹900 Cr
Less: Accumulated Depreciation ₹604 Cr₹503 Cr₹414 Cr₹338 Cr₹274 Cr
Less: Impairment of Assets -----
Net Block ₹1,105 Cr₹968 Cr₹748 Cr₹710 Cr₹626 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹212 Cr₹178 Cr₹43 Cr₹48 Cr₹47 Cr
Non Current Investments ₹245 Cr₹178 Cr₹147 Cr₹102 Cr₹92 Cr
Long Term Investment ₹245 Cr₹178 Cr₹147 Cr₹102 Cr₹92 Cr
    Quoted -----
    Unquoted ₹245 Cr₹178 Cr₹147 Cr₹102 Cr₹92 Cr
Long Term Loans & Advances ₹54 Cr₹61 Cr₹89 Cr₹73 Cr₹78 Cr
Other Non Current Assets ₹3.62 Cr₹1.88 Cr₹1.93 Cr₹1.63 Cr₹8.09 Cr
Total Non-Current Assets ₹1,621 Cr₹1,387 Cr₹1,029 Cr₹935 Cr₹852 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.35 Cr₹0.48 Cr₹0.25 Cr₹0.26 Cr₹0.21 Cr
    Quoted ₹0.35 Cr₹0.48 Cr₹0.25 Cr₹0.26 Cr₹0.21 Cr
    Unquoted -----
Inventories ₹511 Cr₹582 Cr₹378 Cr₹264 Cr₹222 Cr
    Raw Materials ₹289 Cr₹278 Cr₹209 Cr₹149 Cr₹120 Cr
    Work-in Progress ₹79 Cr₹73 Cr₹47 Cr₹36 Cr₹29 Cr
    Finished Goods ₹27 Cr₹27 Cr₹30 Cr₹18 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹15 Cr₹13 Cr₹8.09 Cr₹9.52 Cr
    Other Inventory ₹102 Cr₹190 Cr₹80 Cr₹53 Cr₹37 Cr
Sundry Debtors ₹462 Cr₹348 Cr₹306 Cr₹232 Cr₹216 Cr
    Debtors more than Six months ₹4.54 Cr₹4.39 Cr₹5.68 Cr₹3.95 Cr₹1.74 Cr
    Debtors Others ₹460 Cr₹344 Cr₹302 Cr₹229 Cr₹216 Cr
Cash and Bank ₹10 Cr₹47 Cr₹7.36 Cr₹16 Cr₹3.15 Cr
    Cash in hand ₹0.13 Cr₹0.13 Cr₹0.11 Cr₹0.14 Cr₹0.15 Cr
    Balances at Bank ₹10 Cr₹46 Cr₹7.25 Cr₹16 Cr₹3.00 Cr
    Other cash and bank balances -----
Other Current Assets ₹63 Cr₹33 Cr₹32 Cr₹26 Cr₹26 Cr
    Interest accrued on Investments ₹0.06 Cr₹0.34 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.63 Cr₹7.70 Cr₹7.14 Cr₹5.26 Cr₹3.99 Cr
    Other current_assets ₹53 Cr₹25 Cr₹25 Cr₹21 Cr₹22 Cr
Short Term Loans and Advances ₹194 Cr₹204 Cr₹112 Cr₹73 Cr₹77 Cr
    Advances recoverable in cash or in kind ₹99 Cr₹114 Cr₹78 Cr₹51 Cr₹30 Cr
    Advance income tax and TDS ----₹35 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹94 Cr₹90 Cr₹35 Cr₹22 Cr₹12 Cr
Total Current Assets ₹1,240 Cr₹1,214 Cr₹837 Cr₹611 Cr₹546 Cr
Net Current Assets (Including Current Investments) ₹-395 Cr₹-305 Cr₹-233 Cr₹-273 Cr₹-290 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,861 Cr₹2,601 Cr₹1,866 Cr₹1,546 Cr₹1,397 Cr
Contingent Liabilities ₹58 Cr₹37 Cr₹64 Cr₹72 Cr₹97 Cr
Total Debt ₹772 Cr₹597 Cr₹382 Cr₹364 Cr₹301 Cr
Book Value -718.41624.30526.06492.56
Adjusted Book Value 828.32718.41624.30526.06492.56

Compare Balance Sheet of peers of LUMAX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUMAX INDUSTRIES ₹4,056.1 Cr 4% 12% 53.8% Stock Analytics
BOSCH ₹117,345.0 Cr 1.1% -0.4% 14.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹115,160.0 Cr 1.2% 11.4% -16.2% Stock Analytics
UNO MINDA ₹76,097.0 Cr 1.5% 7% 24.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,477.8 Cr 0.4% 0.6% 20.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,107.0 Cr 0.5% -3.1% -40.9% Stock Analytics


LUMAX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUMAX INDUSTRIES

4%

12%

53.8%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses