Home > Income Statement > LUMAX AUTO TECHNOLOGIES

LUMAX AUTO TECHNOLOGIES
Income Statement

LUMAX AUTO TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LUMAX AUTO TECHNOLOGIES
Please provide your vote to see the results

LUMAX AUTO TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,878 Cr₹1,533 Cr₹1,126 Cr₹1,141 Cr₹1,358 Cr
     Sales ₹1,780 Cr₹1,479 Cr₹1,093 Cr₹1,119 Cr₹1,332 Cr
     Job Work/ Contract Receipts ₹3.70 Cr₹3.47 Cr₹4.12 Cr₹4.00 Cr₹4.12 Cr
     Processing Charges / Service Income ₹33 Cr₹22 Cr₹15 Cr₹17 Cr₹21 Cr
     Revenue from property development -----
     Other Operational Income ₹61 Cr₹28 Cr₹14 Cr₹1.21 Cr₹1.25 Cr
Less: Excise Duty -----
Net Sales ₹1,847 Cr₹1,508 Cr₹1,108 Cr₹1,141 Cr₹1,358 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.37 Cr₹-5.50 Cr₹-4.61 Cr₹-3.16 Cr₹6.07 Cr
Raw Material Consumed ₹1,190 Cr₹1,011 Cr₹744 Cr₹756 Cr₹909 Cr
     Opening Raw Materials ₹44 Cr₹32 Cr₹23 Cr₹26 Cr₹40 Cr
     Purchases Raw Materials ₹966 Cr₹811 Cr₹594 Cr₹598 Cr₹748 Cr
     Closing Raw Materials ₹79 Cr₹44 Cr₹32 Cr₹23 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹259 Cr₹213 Cr₹159 Cr₹155 Cr₹148 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹20 Cr₹18 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹24 Cr₹20 Cr₹18 Cr₹20 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹198 Cr₹163 Cr₹132 Cr₹135 Cr₹140 Cr
     Salaries, Wages & Bonus ₹178 Cr₹147 Cr₹119 Cr₹120 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹7.54 Cr₹5.76 Cr₹5.31 Cr₹5.06 Cr₹4.32 Cr
     Workmen and Staff Welfare Expenses ₹9.74 Cr₹7.06 Cr₹6.27 Cr₹7.37 Cr₹7.22 Cr
     Other Employees Cost ₹2.83 Cr₹2.52 Cr₹2.08 Cr₹1.90 Cr₹1.52 Cr
Other Manufacturing Expenses ₹185 Cr₹132 Cr₹91 Cr₹101 Cr₹92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹32 Cr₹20 Cr₹21 Cr₹21 Cr
     Repairs and Maintenance ₹22 Cr₹20 Cr₹16 Cr₹18 Cr₹15 Cr
     Packing Material Consumed ₹15 Cr₹12 Cr₹10 Cr₹9.91 Cr₹9.14 Cr
     Other Mfg Exp ₹110 Cr₹68 Cr₹45 Cr₹52 Cr₹47 Cr
General and Administration Expenses ₹34 Cr₹25 Cr₹19 Cr₹28 Cr₹26 Cr
     Rent , Rates & Taxes ₹5.72 Cr₹4.40 Cr₹3.85 Cr₹4.92 Cr₹8.09 Cr
     Insurance ₹2.07 Cr₹1.77 Cr₹1.22 Cr₹1.62 Cr₹0.89 Cr
     Printing and stationery ₹0.98 Cr₹0.72 Cr₹0.51 Cr₹0.87 Cr₹0.78 Cr
     Professional and legal fees ₹11 Cr₹6.86 Cr₹3.84 Cr₹6.07 Cr₹4.09 Cr
     Traveling and conveyance ₹11 Cr₹6.37 Cr₹4.10 Cr₹8.79 Cr₹8.70 Cr
     Other Administration ₹2.56 Cr₹4.68 Cr₹5.68 Cr₹5.77 Cr₹3.76 Cr
Selling and Distribution Expenses ₹4.73 Cr₹1.79 Cr₹1.33 Cr₹2.61 Cr₹3.48 Cr
     Advertisement & Sales Promotion ₹4.30 Cr₹1.23 Cr₹1.00 Cr₹1.83 Cr₹1.88 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹0.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.43 Cr₹0.56 Cr₹0.33 Cr₹0.78 Cr₹1.58 Cr
Miscellaneous Expenses ₹10 Cr₹9.11 Cr₹8.96 Cr₹11 Cr₹30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.03 Cr₹0.02 Cr₹0.47 Cr₹1.05 Cr₹0.16 Cr
     Losson disposal of fixed assets(net) --₹0.36 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.34 Cr₹0.13 Cr₹0.82 Cr₹0.73 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹8.76 Cr₹8.01 Cr₹8.76 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,647 Cr₹1,356 Cr₹1,010 Cr₹1,050 Cr₹1,227 Cr
Operating Profit (Excl OI) ₹201 Cr₹151 Cr₹98 Cr₹91 Cr₹131 Cr
Other Income ₹24 Cr₹13 Cr₹18 Cr₹28 Cr₹14 Cr
     Interest Received ₹5.86 Cr₹4.04 Cr₹4.12 Cr₹4.46 Cr₹2.00 Cr
     Dividend Received ₹0.73 Cr₹0.37 Cr₹0.32 Cr₹2.82 Cr₹1.21 Cr
     Profit on sale of Fixed Assets ₹3.72 Cr₹0.83 Cr₹2.58 Cr₹0.18 Cr₹0.39 Cr
     Profits on sale of Investments ----₹1.24 Cr
     Provision Written Back ₹0.46 Cr₹0.44 Cr₹1.84 Cr₹1.98 Cr₹0.79 Cr
     Foreign Exchange Gains ₹0.11 Cr₹0.02 Cr₹0.08 Cr₹0.01 Cr₹0.01 Cr
     Others ₹13 Cr₹7.12 Cr₹9.25 Cr₹18 Cr₹8.47 Cr
Operating Profit ₹225 Cr₹164 Cr₹116 Cr₹119 Cr₹145 Cr
Interest ₹17 Cr₹9.57 Cr₹10 Cr₹9.87 Cr₹5.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.38 Cr₹1.38 Cr₹1.62 Cr₹1.29 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹0.24 Cr₹0.22 Cr₹0.31 Cr₹0.22 Cr
     Other Interest ₹13 Cr₹7.95 Cr₹8.20 Cr₹8.27 Cr₹5.14 Cr
PBDT ₹208 Cr₹155 Cr₹106 Cr₹109 Cr₹140 Cr
Depreciation ₹52 Cr₹40 Cr₹34 Cr₹35 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹156 Cr₹115 Cr₹72 Cr₹74 Cr₹111 Cr
Exceptional Income / Expenses ₹-8.80 Cr₹-1.75 Cr₹-0.63 Cr-₹-6.03 Cr
Profit Before Tax ₹147 Cr₹113 Cr₹72 Cr₹74 Cr₹105 Cr
Provision for Tax ₹35 Cr₹31 Cr₹20 Cr₹15 Cr₹36 Cr
     Current Income Tax ₹35 Cr₹31 Cr₹20 Cr₹21 Cr₹27 Cr
     Deferred Tax ₹0.59 Cr₹0.21 Cr₹1.25 Cr₹-5.70 Cr₹1.49 Cr
     Other taxes ₹0.16 Cr₹-0.35 Cr₹-0.49 Cr₹-0.50 Cr₹7.87 Cr
Profit After Tax ₹111 Cr₹82 Cr₹51 Cr₹60 Cr₹69 Cr
Extra items -----
Minority Interest ₹-19 Cr₹-12 Cr₹-4.03 Cr₹-1.22 Cr₹-3.00 Cr
Share of Associate --₹-0.09 Cr₹-0.30 Cr₹-0.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹69 Cr₹47 Cr₹58 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹435 Cr₹385 Cr₹340 Cr₹324 Cr₹277 Cr
Appropriations ₹528 Cr₹455 Cr₹388 Cr₹382 Cr₹343 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.12 Cr-
     Other Appropriation ₹25 Cr₹20 Cr₹2.07 Cr₹23 Cr₹19 Cr
Equity Dividend % ₹225.00₹175.00₹150.00₹150.00₹150.00
Earnings Per Share ₹13.63₹10.18₹6.91₹8.52₹9.67
Adjusted EPS ₹13.63₹10.18₹6.91₹8.52₹9.67

Compare Income Statement of peers of LUMAX AUTO TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES ₹3,703.6 Cr -2.6% 3.7% 12.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹92,210.6 Cr -0.1% 6.6% 11.7% Stock Analytics
BOSCH ₹82,185.8 Cr 1.5% 3.9% -6.6% Stock Analytics
UNO MINDA ₹51,063.3 Cr -5.4% 7.1% 28.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,667.4 Cr -6.7% -8.1% -32.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹27,098.0 Cr -3.6% 6.5% 8.3% Stock Analytics


LUMAX AUTO TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES

-2.6%

3.7%

12.5%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses