LOVABLE LINGERIE
|
LOVABLE LINGERIE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹64 Cr | ₹95 Cr | ₹97 Cr | ₹81 Cr | ₹142 Cr |
Sales | ₹64 Cr | ₹95 Cr | ₹97 Cr | ₹81 Cr | ₹142 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹64 Cr | ₹95 Cr | ₹97 Cr | ₹81 Cr | ₹142 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.11 Cr | ₹-14 Cr | ₹-11 Cr | ₹16 Cr | ₹-0.04 Cr |
Raw Material Consumed | ₹21 Cr | ₹42 Cr | ₹47 Cr | ₹22 Cr | ₹59 Cr |
Opening Raw Materials | ₹11 Cr | ₹9.28 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Purchases Raw Materials | ₹19 Cr | ₹41 Cr | ₹41 Cr | ₹16 Cr | ₹39 Cr |
Closing Raw Materials | ₹9.72 Cr | ₹11 Cr | ₹9.28 Cr | ₹12 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹0.40 Cr | ₹1.92 Cr | ₹3.00 Cr | ₹4.48 Cr | ₹20 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.76 Cr | ₹0.83 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.57 Cr |
Electricity & Power | ₹0.76 Cr | ₹0.83 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.57 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹2.13 Cr | ₹2.21 Cr | ₹1.62 Cr | ₹1.11 Cr | ₹2.31 Cr |
Workmen and Staff Welfare Expenses | ₹0.33 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.44 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.79 Cr | ₹7.94 Cr | ₹5.40 Cr | ₹3.09 Cr | ₹4.81 Cr |
Sub-contracted / Out sourced services | ₹2.60 Cr | ₹7.25 Cr | ₹4.76 Cr | ₹2.56 Cr | ₹3.70 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.19 Cr | ₹0.69 Cr | ₹0.64 Cr | ₹0.53 Cr | ₹1.11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹5.10 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹4.32 Cr | ₹6.34 Cr |
Rent , Rates & Taxes | ₹0.62 Cr | ₹0.66 Cr | ₹1.07 Cr | ₹1.11 Cr | ₹1.54 Cr |
Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.24 Cr |
Professional and legal fees | ₹0.48 Cr | ₹0.52 Cr | ₹0.76 Cr | ₹0.41 Cr | ₹0.62 Cr |
Traveling and conveyance | ₹2.82 Cr | ₹2.77 Cr | ₹2.36 Cr | ₹1.85 Cr | ₹3.10 Cr |
Other Administration | ₹0.97 Cr | ₹0.71 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.73 Cr |
Selling and Distribution Expenses | ₹7.22 Cr | ₹33 Cr | ₹24 Cr | ₹23 Cr | ₹37 Cr |
Advertisement & Sales Promotion | ₹5.93 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹34 Cr |
Sales Commissions & Incentives | - | ₹0.08 Cr | - | ₹0.03 Cr | ₹0.30 Cr |
Freight and Forwarding | ₹1.27 Cr | ₹2.00 Cr | ₹2.11 Cr | ₹1.33 Cr | ₹3.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
Miscellaneous Expenses | ₹2.10 Cr | ₹1.75 Cr | ₹2.86 Cr | ₹1.90 Cr | ₹1.56 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.51 Cr | - | ₹0.52 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.37 Cr |
Losson sale of non-trade current investments | - | ₹1.04 Cr | ₹0.44 Cr | - | - |
Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.72 Cr | ₹1.91 Cr | ₹1.90 Cr | ₹1.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹64 Cr | ₹99 Cr | ₹94 Cr | ₹83 Cr | ₹136 Cr |
Operating Profit (Excl OI) | ₹-0.24 Cr | ₹-3.67 Cr | ₹3.25 Cr | ₹-1.90 Cr | ₹6.18 Cr |
Other Income | ₹8.21 Cr | ₹6.09 Cr | ₹5.51 Cr | ₹4.62 Cr | ₹1.21 Cr |
Interest Received | ₹0.97 Cr | ₹1.46 Cr | ₹1.39 Cr | ₹0.12 Cr | ₹0.40 Cr |
Dividend Received | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹2.53 Cr | ₹4.34 Cr | ₹3.26 Cr | ₹4.47 Cr | ₹0.80 Cr |
Provision Written Back | - | ₹0.25 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.70 Cr | - | ₹0.82 Cr | ₹0.03 Cr | ₹0.01 Cr |
Operating Profit | ₹7.97 Cr | ₹2.42 Cr | ₹8.77 Cr | ₹2.72 Cr | ₹7.39 Cr |
Interest | ₹0.54 Cr | ₹0.50 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹0.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.09 Cr |
Other Interest | ₹0.52 Cr | ₹0.44 Cr | ₹0.28 Cr | - | - |
PBDT | ₹7.43 Cr | ₹1.92 Cr | ₹8.45 Cr | ₹2.62 Cr | ₹7.30 Cr |
Depreciation | ₹2.02 Cr | ₹1.95 Cr | ₹1.66 Cr | ₹1.67 Cr | ₹1.76 Cr |
Profit Before Taxation & Exceptional Items | ₹5.41 Cr | ₹-0.03 Cr | ₹6.79 Cr | ₹0.95 Cr | ₹5.54 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-1.51 Cr |
Profit Before Tax | ₹5.41 Cr | ₹-0.03 Cr | ₹6.79 Cr | ₹0.95 Cr | ₹4.02 Cr |
Provision for Tax | ₹1.13 Cr | ₹0.04 Cr | ₹1.08 Cr | ₹0.28 Cr | ₹0.88 Cr |
Current Income Tax | ₹0.04 Cr | ₹0.34 Cr | ₹1.02 Cr | - | ₹0.77 Cr |
Deferred Tax | ₹1.09 Cr | ₹-0.30 Cr | ₹0.07 Cr | ₹0.28 Cr | ₹0.11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹4.28 Cr | ₹-0.07 Cr | ₹5.71 Cr | ₹0.67 Cr | ₹3.14 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹97 Cr | ₹97 Cr | ₹93 Cr | ₹92 Cr | ₹90 Cr |
Appropriations | ₹101 Cr | ₹97 Cr | ₹98 Cr | ₹93 Cr | ₹94 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.26 Cr | ₹0.57 Cr | ₹1.05 Cr | ₹0.30 Cr | ₹1.18 Cr |
Equity Dividend % | - | - | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹2.89 | ₹-0.05 | ₹3.86 | ₹0.45 | ₹2.12 |
Adjusted EPS | ₹2.89 | ₹-0.05 | ₹3.86 | ₹0.45 | ₹2.12 |
Compare Income Statement of peers of LOVABLE LINGERIE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LOVABLE LINGERIE | ₹157.8 Cr | -6.7% | -16.8% | -26% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,799.9 Cr | -3.2% | -5.1% | 26.6% | Stock Analytics | |
KPR MILL | ₹30,192.4 Cr | -7.8% | -12.5% | 26% | Stock Analytics | |
VEDANT FASHIONS | ₹26,040.1 Cr | -6% | -12.7% | 6.8% | Stock Analytics | |
SWAN ENERGY | ₹16,628.9 Cr | -14.7% | -27.2% | 1.3% | Stock Analytics | |
WELSPUN LIVING | ₹14,166.7 Cr | -5.2% | -8.1% | 6.7% | Stock Analytics |
LOVABLE LINGERIE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LOVABLE LINGERIE | -6.7% |
-16.8% |
-26% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses