Home > Income Statement > KPR MILL

KPR MILL
Income Statement

KPR MILL is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KPR MILL
Please provide your vote to see the results

KPR MILL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,208 Cr₹4,833 Cr₹3,534 Cr₹3,368 Cr₹3,392 Cr
     Sales ₹5,939 Cr₹4,627 Cr₹3,379 Cr₹3,186 Cr₹3,232 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹43 Cr₹59 Cr₹52 Cr₹35 Cr₹40 Cr
     Revenue from property development -----
     Other Operational Income ₹226 Cr₹148 Cr₹103 Cr₹147 Cr₹120 Cr
Less: Excise Duty -----
Net Sales ₹6,186 Cr₹4,822 Cr₹3,527 Cr₹3,353 Cr₹3,384 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-364 Cr₹-296 Cr₹201 Cr₹-126 Cr₹-97 Cr
Raw Material Consumed ₹4,117 Cr₹2,982 Cr₹1,762 Cr₹2,113 Cr₹2,124 Cr
     Opening Raw Materials ₹548 Cr₹483 Cr₹97 Cr₹502 Cr₹237 Cr
     Purchases Raw Materials ₹4,129 Cr₹3,006 Cr₹2,118 Cr₹1,472 Cr₹2,330 Cr
     Closing Raw Materials ₹781 Cr₹548 Cr₹483 Cr₹97 Cr₹502 Cr
     Other Direct Purchases / Brought in cost ₹221 Cr₹41 Cr₹30 Cr₹237 Cr₹59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹224 Cr₹175 Cr₹125 Cr₹126 Cr₹132 Cr
     Electricity & Power ₹224 Cr₹175 Cr₹125 Cr₹126 Cr₹132 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹549 Cr₹445 Cr₹394 Cr₹394 Cr₹381 Cr
     Salaries, Wages & Bonus ₹433 Cr₹349 Cr₹319 Cr₹314 Cr₹315 Cr
     Contributions to EPF & Pension Funds ₹40 Cr₹31 Cr₹23 Cr₹22 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹76 Cr₹65 Cr₹52 Cr₹58 Cr₹55 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹227 Cr₹179 Cr₹122 Cr₹113 Cr₹136 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹140 Cr₹108 Cr₹71 Cr₹72 Cr₹94 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹88 Cr₹71 Cr₹51 Cr₹41 Cr₹42 Cr
General and Administration Expenses ₹40 Cr₹24 Cr₹26 Cr₹28 Cr₹23 Cr
     Rent , Rates & Taxes ₹7.86 Cr₹4.58 Cr₹5.79 Cr₹5.55 Cr₹4.49 Cr
     Insurance ₹8.62 Cr₹7.12 Cr₹5.25 Cr₹3.40 Cr₹2.77 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.70 Cr₹2.92 Cr₹2.40 Cr₹3.21 Cr₹2.23 Cr
     Traveling and conveyance ₹14 Cr₹9.22 Cr₹6.15 Cr₹7.52 Cr₹7.40 Cr
     Other Administration ₹0.32 Cr₹0.28 Cr₹5.98 Cr₹8.21 Cr₹5.84 Cr
Selling and Distribution Expenses ₹71 Cr₹73 Cr₹56 Cr₹53 Cr₹53 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹16 Cr₹34 Cr₹23 Cr₹12 Cr₹13 Cr
     Freight and Forwarding ₹47 Cr₹33 Cr₹29 Cr₹27 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.61 Cr₹4.94 Cr₹3.32 Cr₹15 Cr₹11 Cr
Miscellaneous Expenses ₹48 Cr₹22 Cr₹13 Cr₹29 Cr₹21 Cr
     Bad debts /advances written off ₹1.82 Cr₹2.29 Cr₹2.95 Cr₹18 Cr₹1.46 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.04 Cr₹0.15 Cr₹0.02 Cr₹2.19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹46 Cr₹19 Cr₹10 Cr₹11 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,911 Cr₹3,604 Cr₹2,698 Cr₹2,731 Cr₹2,772 Cr
Operating Profit (Excl OI) ₹1,274 Cr₹1,219 Cr₹830 Cr₹622 Cr₹612 Cr
Other Income ₹62 Cr₹87 Cr₹39 Cr₹36 Cr₹37 Cr
     Interest Received ₹2.17 Cr₹3.18 Cr₹4.28 Cr₹1.90 Cr₹1.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹21 Cr₹3.01 Cr₹0.26 Cr₹1.99 Cr₹1.79 Cr
     Profits on sale of Investments ₹14 Cr₹15 Cr₹3.59 Cr₹5.46 Cr₹1.81 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.37 Cr----
     Others ₹25 Cr₹66 Cr₹31 Cr₹27 Cr₹32 Cr
Operating Profit ₹1,337 Cr₹1,306 Cr₹868 Cr₹658 Cr₹649 Cr
Interest ₹79 Cr₹23 Cr₹33 Cr₹50 Cr₹49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹41 Cr₹7.82 Cr₹9.63 Cr₹15 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.24 Cr₹3.98 Cr---
     Other Interest ₹29 Cr₹11 Cr₹23 Cr₹35 Cr₹34 Cr
PBDT ₹1,258 Cr₹1,283 Cr₹836 Cr₹609 Cr₹600 Cr
Depreciation ₹174 Cr₹141 Cr₹147 Cr₹137 Cr₹131 Cr
Profit Before Taxation & Exceptional Items ₹1,084 Cr₹1,142 Cr₹689 Cr₹472 Cr₹469 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,084 Cr₹1,142 Cr₹689 Cr₹472 Cr₹469 Cr
Provision for Tax ₹270 Cr₹300 Cr₹174 Cr₹95 Cr₹134 Cr
     Current Income Tax ₹253 Cr₹297 Cr₹174 Cr₹119 Cr₹140 Cr
     Deferred Tax ₹27 Cr₹3.15 Cr₹-3.26 Cr₹-14 Cr₹-1.77 Cr
     Other taxes ₹-9.82 Cr₹-0.53 Cr₹2.59 Cr₹-9.27 Cr₹-4.08 Cr
Profit After Tax ₹814 Cr₹842 Cr₹515 Cr₹377 Cr₹335 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹814 Cr₹842 Cr₹515 Cr₹377 Cr₹335 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,692 Cr₹1,855 Cr₹1,371 Cr₹1,295 Cr₹1,075 Cr
Appropriations ₹3,506 Cr₹2,697 Cr₹1,886 Cr₹1,672 Cr₹1,410 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹5.31 Cr-
     Other Appropriation ₹73 Cr₹5.16 Cr₹5.16 Cr₹268 Cr₹114 Cr
Equity Dividend % ₹400.00₹15.00₹90.00₹90.00₹15.00
Earnings Per Share ₹23.82₹24.47₹74.87₹54.73₹46.15
Adjusted EPS ₹23.82₹24.47₹14.97₹10.95₹9.23

Compare Income Statement of peers of KPR MILL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPR MILL ₹31,878.0 Cr 0.4% 0.2% 15.2% Stock Analytics
PAGE INDUSTRIES ₹49,577.2 Cr -5.2% -2% 19.2% Stock Analytics
VEDANT FASHIONS ₹33,265.7 Cr -0.8% 2.3% -2.3% Stock Analytics
SWAN ENERGY ₹16,533.3 Cr 0.5% -0.4% 25.8% Stock Analytics
WELSPUN LIVING ₹14,152.3 Cr -3.7% -11.4% -12.5% Stock Analytics
ALOK INDUSTRIES ₹9,965.2 Cr -2.6% -12% 6.3% Stock Analytics


KPR MILL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPR MILL

0.4%

0.2%

15.2%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses