KPR MILL
|
KPR MILL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Paid Up | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹4,324 Cr | ₹3,673 Cr | ₹3,152 Cr | ₹2,316 Cr | ₹1,831 Cr |
Securities Premium | ₹39 Cr | ₹39 Cr | ₹191 Cr | ₹191 Cr | ₹191 Cr |
Capital Reserves | ₹2.93 Cr | ₹2.93 Cr | ₹2.93 Cr | ₹2.93 Cr | ₹2.93 Cr |
Profit & Loss Account Balance | ₹4,012 Cr | ₹3,362 Cr | ₹2,692 Cr | ₹1,855 Cr | ₹1,371 Cr |
General Reserves | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
Other Reserves | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹4,324 Cr | ₹3,673 Cr | ₹3,152 Cr | ₹2,316 Cr | ₹1,831 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,358 Cr | ₹3,707 Cr | ₹3,187 Cr | ₹2,350 Cr | ₹1,866 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹291 Cr | ₹441 Cr | ₹619 Cr | ₹172 Cr | ₹200 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹371 Cr | ₹591 Cr | ₹707 Cr | ₹220 Cr | ₹248 Cr |
Term Loans - Institutions | - | ₹0.34 Cr | ₹0.38 Cr | - | - |
Other Secured | ₹-79 Cr | ₹-151 Cr | ₹-88 Cr | ₹-47 Cr | ₹-47 Cr |
Unsecured Loans | ₹3.84 Cr | ₹7.68 Cr | ₹7.22 Cr | ₹6.77 Cr | ₹6.32 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹3.84 Cr | ₹7.68 Cr | ₹7.22 Cr | ₹6.77 Cr | ₹6.32 Cr |
Deferred Tax Assets / Liabilities | ₹118 Cr | ₹97 Cr | ₹34 Cr | ₹29 Cr | ₹33 Cr |
Deferred Tax Assets | - | - | ₹36 Cr | ₹37 Cr | ₹38 Cr |
Deferred Tax Liability | ₹118 Cr | ₹97 Cr | ₹70 Cr | ₹67 Cr | ₹70 Cr |
Other Long Term Liabilities | ₹6.64 Cr | ₹20 Cr | ₹32 Cr | ₹4.66 Cr | ₹6.87 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹420 Cr | ₹566 Cr | ₹692 Cr | ₹213 Cr | ₹246 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹115 Cr | ₹336 Cr | ₹273 Cr | ₹109 Cr | ₹132 Cr |
Sundry Creditors | ₹115 Cr | ₹336 Cr | ₹273 Cr | ₹109 Cr | ₹132 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹175 Cr | ₹239 Cr | ₹194 Cr | ₹124 Cr | ₹101 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹7.81 Cr | ₹17 Cr | ₹9.00 Cr | ₹6.61 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.22 Cr | ₹0.60 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹164 Cr | ₹232 Cr | ₹177 Cr | ₹115 Cr | ₹94 Cr |
Short Term Borrowings | ₹784 Cr | ₹749 Cr | ₹471 Cr | ₹431 Cr | ₹534 Cr |
Secured ST Loans repayable on Demands | ₹784 Cr | ₹749 Cr | ₹471 Cr | ₹431 Cr | ₹534 Cr |
Working Capital Loans- Sec | ₹784 Cr | ₹749 Cr | ₹471 Cr | ₹431 Cr | ₹534 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-784 Cr | ₹-749 Cr | ₹-471 Cr | ₹-431 Cr | ₹-534 Cr |
Short Term Provisions | ₹12 Cr | ₹0.77 Cr | ₹41 Cr | ₹24 Cr | ₹3.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹0.77 Cr | ₹41 Cr | ₹24 Cr | ₹3.45 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹1,086 Cr | ₹1,325 Cr | ₹979 Cr | ₹688 Cr | ₹770 Cr |
Total Liabilities | ₹5,864 Cr | ₹5,598 Cr | ₹4,858 Cr | ₹3,251 Cr | ₹2,882 Cr |
ASSETS | |||||
Gross Block | ₹3,749 Cr | ₹3,445 Cr | ₹2,916 Cr | ₹2,094 Cr | ₹2,017 Cr |
Less: Accumulated Depreciation | ₹1,319 Cr | ₹1,139 Cr | ₹976 Cr | ₹838 Cr | ₹696 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,429 Cr | ₹2,306 Cr | ₹1,940 Cr | ₹1,256 Cr | ₹1,321 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹118 Cr | ₹87 Cr | ₹115 Cr | ₹29 Cr | ₹6.44 Cr |
Non Current Investments | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹2.10 Cr |
Long Term Investment | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹2.10 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹2.10 Cr |
Long Term Loans & Advances | ₹156 Cr | ₹189 Cr | ₹327 Cr | ₹211 Cr | ₹42 Cr |
Other Non Current Assets | ₹20 Cr | ₹36 Cr | - | - | - |
Total Non-Current Assets | ₹2,724 Cr | ₹2,619 Cr | ₹2,384 Cr | ₹1,497 Cr | ₹1,372 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹32 Cr | ₹127 Cr | ₹309 Cr | ₹233 Cr | ₹7.01 Cr |
Quoted | ₹32 Cr | ₹127 Cr | ₹309 Cr | ₹233 Cr | ₹7.01 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,905 Cr | ₹1,898 Cr | ₹1,289 Cr | ₹913 Cr | ₹716 Cr |
Raw Materials | ₹835 Cr | ₹781 Cr | ₹548 Cr | ₹483 Cr | ₹97 Cr |
Work-in Progress | ₹55 Cr | ₹57 Cr | ₹49 Cr | ₹35 Cr | ₹28 Cr |
Finished Goods | ₹918 Cr | ₹963 Cr | ₹613 Cr | ₹309 Cr | ₹387 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹81 Cr | ₹78 Cr | ₹65 Cr | ₹51 Cr | ₹38 Cr |
Other Inventory | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹36 Cr | ₹165 Cr |
Sundry Debtors | ₹669 Cr | ₹625 Cr | ₹480 Cr | ₹321 Cr | ₹409 Cr |
Debtors more than Six months | ₹8.43 Cr | ₹4.90 Cr | ₹3.87 Cr | ₹4.22 Cr | - |
Debtors Others | ₹663 Cr | ₹623 Cr | ₹477 Cr | ₹317 Cr | ₹410 Cr |
Cash and Bank | ₹179 Cr | ₹113 Cr | ₹128 Cr | ₹77 Cr | ₹154 Cr |
Cash in hand | ₹0.81 Cr | ₹1.51 Cr | ₹0.58 Cr | ₹1.09 Cr | ₹0.67 Cr |
Balances at Bank | ₹178 Cr | ₹111 Cr | ₹127 Cr | ₹76 Cr | ₹154 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹202 Cr | ₹53 Cr | ₹91 Cr | ₹38 Cr | ₹102 Cr |
Interest accrued on Investments | ₹2.56 Cr | ₹0.98 Cr | ₹3.46 Cr | ₹2.59 Cr | ₹1.25 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.06 Cr | ₹7.02 Cr | ₹7.36 Cr | ₹6.78 Cr | ₹7.12 Cr |
Other current_assets | ₹190 Cr | ₹45 Cr | ₹80 Cr | ₹28 Cr | ₹94 Cr |
Short Term Loans and Advances | ₹153 Cr | ₹162 Cr | ₹177 Cr | ₹172 Cr | ₹122 Cr |
Advances recoverable in cash or in kind | ₹65 Cr | ₹99 Cr | ₹95 Cr | ₹100 Cr | ₹79 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹88 Cr | ₹62 Cr | ₹81 Cr | ₹72 Cr | ₹43 Cr |
Total Current Assets | ₹3,140 Cr | ₹2,978 Cr | ₹2,474 Cr | ₹1,754 Cr | ₹1,510 Cr |
Net Current Assets (Including Current Investments) | ₹2,054 Cr | ₹1,653 Cr | ₹1,494 Cr | ₹1,066 Cr | ₹740 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,864 Cr | ₹5,598 Cr | ₹4,858 Cr | ₹3,251 Cr | ₹2,882 Cr |
Contingent Liabilities | ₹156 Cr | ₹179 Cr | ₹182 Cr | ₹92 Cr | ₹61 Cr |
Total Debt | ₹1,158 Cr | ₹1,348 Cr | ₹1,185 Cr | ₹657 Cr | ₹788 Cr |
Book Value | - | 108.45 | 92.61 | 341.50 | 271.12 |
Adjusted Book Value | 127.51 | 108.45 | 92.61 | 68.30 | 54.22 |
Compare Balance Sheet of peers of KPR MILL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KPR MILL | ₹31,476.4 Cr | -1.2% | -6.9% | 24% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,421.2 Cr | -4.4% | -7.3% | 19.9% | Stock Analytics | |
VEDANT FASHIONS | ₹24,967.6 Cr | -9.4% | -19.2% | 0.3% | Stock Analytics | |
SWAN ENERGY | ₹16,729.2 Cr | -9.2% | -25.9% | -8.6% | Stock Analytics | |
WELSPUN LIVING | ₹13,380.2 Cr | -8.3% | -13.5% | -0.7% | Stock Analytics | |
ALOK INDUSTRIES | ₹9,036.7 Cr | -4.2% | -14.1% | -42.6% | Stock Analytics |
KPR MILL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KPR MILL | -1.2% |
-6.9% |
24% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses