Home > Balance Sheet > KPR MILL

KPR MILL
Balance Sheet

KPR MILL is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KPR MILL
Please provide your vote to see the results

KPR MILL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Paid Up ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹4,324 Cr₹3,673 Cr₹3,152 Cr₹2,316 Cr₹1,831 Cr
    Securities Premium ₹39 Cr₹39 Cr₹191 Cr₹191 Cr₹191 Cr
    Capital Reserves ₹2.93 Cr₹2.93 Cr₹2.93 Cr₹2.93 Cr₹2.93 Cr
    Profit & Loss Account Balance ₹4,012 Cr₹3,362 Cr₹2,692 Cr₹1,855 Cr₹1,371 Cr
    General Reserves ₹248 Cr₹248 Cr₹248 Cr₹248 Cr₹248 Cr
    Other Reserves ₹22 Cr₹20 Cr₹18 Cr₹18 Cr₹18 Cr
Reserve excluding Revaluation Reserve ₹4,324 Cr₹3,673 Cr₹3,152 Cr₹2,316 Cr₹1,831 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,358 Cr₹3,707 Cr₹3,187 Cr₹2,350 Cr₹1,866 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹291 Cr₹441 Cr₹619 Cr₹172 Cr₹200 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹371 Cr₹591 Cr₹707 Cr₹220 Cr₹248 Cr
    Term Loans - Institutions -₹0.34 Cr₹0.38 Cr--
    Other Secured ₹-79 Cr₹-151 Cr₹-88 Cr₹-47 Cr₹-47 Cr
Unsecured Loans ₹3.84 Cr₹7.68 Cr₹7.22 Cr₹6.77 Cr₹6.32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹3.84 Cr₹7.68 Cr₹7.22 Cr₹6.77 Cr₹6.32 Cr
Deferred Tax Assets / Liabilities ₹118 Cr₹97 Cr₹34 Cr₹29 Cr₹33 Cr
    Deferred Tax Assets --₹36 Cr₹37 Cr₹38 Cr
    Deferred Tax Liability ₹118 Cr₹97 Cr₹70 Cr₹67 Cr₹70 Cr
Other Long Term Liabilities ₹6.64 Cr₹20 Cr₹32 Cr₹4.66 Cr₹6.87 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹420 Cr₹566 Cr₹692 Cr₹213 Cr₹246 Cr
Current Liabilities -----
Trade Payables ₹115 Cr₹336 Cr₹273 Cr₹109 Cr₹132 Cr
    Sundry Creditors ₹115 Cr₹336 Cr₹273 Cr₹109 Cr₹132 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹175 Cr₹239 Cr₹194 Cr₹124 Cr₹101 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹7.81 Cr₹17 Cr₹9.00 Cr₹6.61 Cr
    Interest Accrued But Not Due ---₹0.22 Cr₹0.60 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹164 Cr₹232 Cr₹177 Cr₹115 Cr₹94 Cr
Short Term Borrowings ₹784 Cr₹749 Cr₹471 Cr₹431 Cr₹534 Cr
    Secured ST Loans repayable on Demands ₹784 Cr₹749 Cr₹471 Cr₹431 Cr₹534 Cr
    Working Capital Loans- Sec ₹784 Cr₹749 Cr₹471 Cr₹431 Cr₹534 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-784 Cr₹-749 Cr₹-471 Cr₹-431 Cr₹-534 Cr
Short Term Provisions ₹12 Cr₹0.77 Cr₹41 Cr₹24 Cr₹3.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹0.77 Cr₹41 Cr₹24 Cr₹3.45 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹1,086 Cr₹1,325 Cr₹979 Cr₹688 Cr₹770 Cr
Total Liabilities ₹5,864 Cr₹5,598 Cr₹4,858 Cr₹3,251 Cr₹2,882 Cr
ASSETS
Gross Block ₹3,749 Cr₹3,445 Cr₹2,916 Cr₹2,094 Cr₹2,017 Cr
Less: Accumulated Depreciation ₹1,319 Cr₹1,139 Cr₹976 Cr₹838 Cr₹696 Cr
Less: Impairment of Assets -----
Net Block ₹2,429 Cr₹2,306 Cr₹1,940 Cr₹1,256 Cr₹1,321 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹118 Cr₹87 Cr₹115 Cr₹29 Cr₹6.44 Cr
Non Current Investments ₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹2.10 Cr
Long Term Investment ₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹2.10 Cr
    Quoted -----
    Unquoted ₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹2.10 Cr
Long Term Loans & Advances ₹156 Cr₹189 Cr₹327 Cr₹211 Cr₹42 Cr
Other Non Current Assets ₹20 Cr₹36 Cr---
Total Non-Current Assets ₹2,724 Cr₹2,619 Cr₹2,384 Cr₹1,497 Cr₹1,372 Cr
Current Assets Loans & Advances -----
Currents Investments ₹32 Cr₹127 Cr₹309 Cr₹233 Cr₹7.01 Cr
    Quoted ₹32 Cr₹127 Cr₹309 Cr₹233 Cr₹7.01 Cr
    Unquoted -----
Inventories ₹1,905 Cr₹1,898 Cr₹1,289 Cr₹913 Cr₹716 Cr
    Raw Materials ₹835 Cr₹781 Cr₹548 Cr₹483 Cr₹97 Cr
    Work-in Progress ₹55 Cr₹57 Cr₹49 Cr₹35 Cr₹28 Cr
    Finished Goods ₹918 Cr₹963 Cr₹613 Cr₹309 Cr₹387 Cr
    Packing Materials -----
    Stores  and Spare ₹81 Cr₹78 Cr₹65 Cr₹51 Cr₹38 Cr
    Other Inventory ₹16 Cr₹19 Cr₹13 Cr₹36 Cr₹165 Cr
Sundry Debtors ₹669 Cr₹625 Cr₹480 Cr₹321 Cr₹409 Cr
    Debtors more than Six months ₹8.43 Cr₹4.90 Cr₹3.87 Cr₹4.22 Cr-
    Debtors Others ₹663 Cr₹623 Cr₹477 Cr₹317 Cr₹410 Cr
Cash and Bank ₹179 Cr₹113 Cr₹128 Cr₹77 Cr₹154 Cr
    Cash in hand ₹0.81 Cr₹1.51 Cr₹0.58 Cr₹1.09 Cr₹0.67 Cr
    Balances at Bank ₹178 Cr₹111 Cr₹127 Cr₹76 Cr₹154 Cr
    Other cash and bank balances -----
Other Current Assets ₹202 Cr₹53 Cr₹91 Cr₹38 Cr₹102 Cr
    Interest accrued on Investments ₹2.56 Cr₹0.98 Cr₹3.46 Cr₹2.59 Cr₹1.25 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.06 Cr₹7.02 Cr₹7.36 Cr₹6.78 Cr₹7.12 Cr
    Other current_assets ₹190 Cr₹45 Cr₹80 Cr₹28 Cr₹94 Cr
Short Term Loans and Advances ₹153 Cr₹162 Cr₹177 Cr₹172 Cr₹122 Cr
    Advances recoverable in cash or in kind ₹65 Cr₹99 Cr₹95 Cr₹100 Cr₹79 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹88 Cr₹62 Cr₹81 Cr₹72 Cr₹43 Cr
Total Current Assets ₹3,140 Cr₹2,978 Cr₹2,474 Cr₹1,754 Cr₹1,510 Cr
Net Current Assets (Including Current Investments) ₹2,054 Cr₹1,653 Cr₹1,494 Cr₹1,066 Cr₹740 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,864 Cr₹5,598 Cr₹4,858 Cr₹3,251 Cr₹2,882 Cr
Contingent Liabilities ₹156 Cr₹179 Cr₹182 Cr₹92 Cr₹61 Cr
Total Debt ₹1,158 Cr₹1,348 Cr₹1,185 Cr₹657 Cr₹788 Cr
Book Value -108.4592.61341.50271.12
Adjusted Book Value 127.51108.4592.6168.3054.22

Compare Balance Sheet of peers of KPR MILL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPR MILL ₹31,476.4 Cr -1.2% -6.9% 24% Stock Analytics
PAGE INDUSTRIES ₹49,421.2 Cr -4.4% -7.3% 19.9% Stock Analytics
VEDANT FASHIONS ₹24,967.6 Cr -9.4% -19.2% 0.3% Stock Analytics
SWAN ENERGY ₹16,729.2 Cr -9.2% -25.9% -8.6% Stock Analytics
WELSPUN LIVING ₹13,380.2 Cr -8.3% -13.5% -0.7% Stock Analytics
ALOK INDUSTRIES ₹9,036.7 Cr -4.2% -14.1% -42.6% Stock Analytics


KPR MILL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPR MILL

-1.2%

-6.9%

24%

SENSEX

0.3%

-1.8%

8.6%


You may also like the below Video Courses