Home > Income Statement > LLOYDS ENGINEERING WORKS

LLOYDS ENGINEERING WORKS
Income Statement

LLOYDS ENGINEERING WORKS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LLOYDS ENGINEERING WORKS
Please provide your vote to see the results

LLOYDS ENGINEERING WORKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹624 Cr₹313 Cr₹50 Cr₹70 Cr₹114 Cr
     Sales ₹620 Cr₹310 Cr₹49 Cr₹69 Cr₹105 Cr
     Job Work/ Contract Receipts ₹2.24 Cr₹0.77 Cr₹1.11 Cr₹0.38 Cr₹8.96 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.29 Cr₹2.11 Cr₹0.46 Cr₹0.30 Cr₹0.16 Cr
Less: Excise Duty -----
Net Sales ₹624 Cr₹313 Cr₹50 Cr₹70 Cr₹114 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹33 Cr₹-42 Cr₹-27 Cr₹2.50 Cr₹1.46 Cr
Raw Material Consumed ₹270 Cr₹180 Cr₹38 Cr₹40 Cr₹54 Cr
     Opening Raw Materials ₹17 Cr₹5.40 Cr₹4.34 Cr₹3.42 Cr₹13 Cr
     Purchases Raw Materials ₹257 Cr₹181 Cr₹39 Cr₹41 Cr₹44 Cr
     Closing Raw Materials ₹37 Cr₹17 Cr₹5.40 Cr₹4.34 Cr₹3.42 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹11 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹9.99 Cr₹1.95 Cr₹0.84 Cr₹0.57 Cr₹1.01 Cr
     Electricity & Power ₹1.69 Cr₹1.00 Cr₹0.61 Cr₹0.46 Cr₹0.79 Cr
     Oil, Fuel & Natural gas ₹8.29 Cr₹0.95 Cr₹0.23 Cr₹0.11 Cr₹0.21 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹18 Cr₹13 Cr₹12 Cr₹16 Cr
     Salaries, Wages & Bonus ₹20 Cr₹14 Cr₹12 Cr₹10 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.11 Cr₹0.75 Cr₹0.63 Cr₹0.61 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.79 Cr₹0.23 Cr₹0.18 Cr₹0.12 Cr₹0.20 Cr
     Other Employees Cost ₹6.90 Cr₹2.78 Cr₹0.75 Cr₹0.78 Cr₹0.89 Cr
Other Manufacturing Expenses ₹159 Cr₹86 Cr₹9.92 Cr₹11 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹20 Cr₹4.95 Cr₹6.08 Cr₹14 Cr
     Repairs and Maintenance ₹1.50 Cr₹0.73 Cr₹0.42 Cr₹1.35 Cr₹0.40 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹124 Cr₹65 Cr₹4.55 Cr₹3.54 Cr₹16 Cr
General and Administration Expenses ₹11 Cr₹7.80 Cr₹7.28 Cr₹3.17 Cr₹6.16 Cr
     Rent , Rates & Taxes ₹1.01 Cr₹0.48 Cr₹0.75 Cr₹0.19 Cr₹0.52 Cr
     Insurance ₹0.22 Cr₹0.13 Cr₹0.10 Cr₹0.10 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.01 Cr₹4.44 Cr₹4.64 Cr₹1.42 Cr₹3.36 Cr
     Traveling and conveyance ₹3.37 Cr₹1.69 Cr₹1.08 Cr₹0.52 Cr₹1.06 Cr
     Other Administration ₹1.24 Cr₹1.06 Cr₹0.72 Cr₹0.93 Cr₹1.15 Cr
Selling and Distribution Expenses ₹5.96 Cr₹3.64 Cr₹1.57 Cr₹3.84 Cr₹5.17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.06 Cr₹0.07 Cr₹0.02 Cr₹0.07 Cr₹0.01 Cr
     Freight and Forwarding ₹5.76 Cr₹3.44 Cr₹0.91 Cr₹3.62 Cr₹4.82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.15 Cr₹0.13 Cr₹0.63 Cr₹0.14 Cr₹0.33 Cr
Miscellaneous Expenses ₹5.34 Cr₹4.53 Cr₹1.67 Cr₹7.53 Cr₹2.98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.04 Cr----
     Losson disposal of fixed assets(net) -₹0.58 Cr₹0.00 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.18 Cr₹0.64 Cr₹0.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.04 Cr₹3.77 Cr₹1.03 Cr₹7.33 Cr₹2.96 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹523 Cr₹260 Cr₹45 Cr₹80 Cr₹117 Cr
Operating Profit (Excl OI) ₹101 Cr₹52 Cr₹4.71 Cr₹-10 Cr₹-2.91 Cr
Other Income ₹7.44 Cr₹5.80 Cr₹9.75 Cr₹13 Cr₹8.30 Cr
     Interest Received ₹6.02 Cr₹5.73 Cr₹5.84 Cr₹6.87 Cr₹8.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.41 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.00 Cr₹0.01 Cr₹0.19 Cr₹5.99 Cr₹0.12 Cr
     Foreign Exchange Gains ----₹0.02 Cr
     Others ₹1.01 Cr₹0.06 Cr₹3.73 Cr₹0.24 Cr₹0.03 Cr
Operating Profit ₹108 Cr₹58 Cr₹14 Cr₹3.06 Cr₹5.39 Cr
Interest ₹4.17 Cr₹3.94 Cr₹1.02 Cr₹0.77 Cr₹0.55 Cr
     InterestonDebenture / Bonds ₹0.63 Cr₹2.53 Cr₹0.45 Cr--
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.18 Cr₹0.30 Cr---
     Bank Charges etc ₹1.15 Cr₹0.48 Cr₹0.13 Cr₹0.11 Cr₹0.18 Cr
     Other Interest ₹2.20 Cr₹0.63 Cr₹0.44 Cr₹0.66 Cr₹0.36 Cr
PBDT ₹104 Cr₹54 Cr₹13 Cr₹2.29 Cr₹4.85 Cr
Depreciation ₹4.05 Cr₹2.38 Cr₹1.34 Cr₹1.60 Cr₹1.57 Cr
Profit Before Taxation & Exceptional Items ₹100 Cr₹52 Cr₹12 Cr₹0.70 Cr₹3.27 Cr
Exceptional Income / Expenses -₹-2.50 Cr---
Profit Before Tax ₹100 Cr₹49 Cr₹12 Cr₹0.70 Cr₹3.27 Cr
Provision for Tax ₹20 Cr₹12 Cr₹6.16 Cr₹0.19 Cr₹0.78 Cr
     Current Income Tax ₹26 Cr₹9.94 Cr--₹0.63 Cr
     Deferred Tax ₹-5.53 Cr₹2.46 Cr₹4.04 Cr₹0.19 Cr₹0.15 Cr
     Other taxes --₹2.12 Cr--
Profit After Tax ₹80 Cr₹37 Cr₹5.95 Cr₹0.50 Cr₹2.49 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹62 Cr₹29 Cr₹24 Cr₹22 Cr₹20 Cr
Appropriations ₹142 Cr₹66 Cr₹29 Cr₹23 Cr₹22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹4.62 Cr₹0.00 Cr₹-0.55 Cr₹-0.36 Cr
Equity Dividend % ₹20.00₹10.00₹5.00--
Earnings Per Share ₹0.70₹0.37₹0.07₹0.01₹0.03
Adjusted EPS ₹0.70₹0.36₹0.06₹0.01₹0.03

Compare Income Statement of peers of LLOYDS ENGINEERING WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS ENGINEERING WORKS ₹8,834.5 Cr 3.6% -9% 34.5% Stock Analytics
BHARAT ELECTRONICS ₹202,371.0 Cr 1% 2.2% 54% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹70,633.7 Cr 3.4% -0.8% -11.5% Stock Analytics
THERMAX ₹40,373.7 Cr -5.3% -10.2% 1% Stock Analytics
TRIVENI TURBINE ₹18,517.9 Cr -8.1% -17.8% 20.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹11,905.5 Cr -2.8% -13% 9.3% Stock Analytics


LLOYDS ENGINEERING WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS ENGINEERING WORKS

3.6%

-9%

34.5%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses