Home > Balance Sheet > LLOYDS ENGINEERING WORKS

LLOYDS ENGINEERING WORKS
Balance Sheet

COMMUNITY POLL
for LLOYDS ENGINEERING WORKS
Please provide your vote to see the results

LLOYDS ENGINEERING WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹114 Cr₹99 Cr₹90 Cr₹90 Cr₹90 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹90 Cr₹90 Cr
    Equity - Issued ₹114 Cr₹99 Cr₹90 Cr₹90 Cr₹90 Cr
    Equity Paid Up ₹114 Cr₹99 Cr₹90 Cr₹90 Cr₹90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹7.50 Cr₹9.04 Cr₹16 Cr--
Total Reserves ₹289 Cr₹87 Cr₹30 Cr₹24 Cr₹23 Cr
    Securities Premium ₹160 Cr₹26 Cr---
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹129 Cr₹62 Cr₹29 Cr₹24 Cr₹22 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹289 Cr₹87 Cr₹30 Cr₹24 Cr₹23 Cr
Revaluation reserve -----
Shareholder's Funds ₹411 Cr₹195 Cr₹135 Cr₹113 Cr₹112 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.65 Cr₹0.43 Cr₹0.24 Cr₹0.57 Cr₹0.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹4.65 Cr₹0.43 Cr₹0.24 Cr₹0.57 Cr₹0.95 Cr
Unsecured Loans --₹19 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹19 Cr--
Deferred Tax Assets / Liabilities ₹-6.50 Cr₹-1.08 Cr₹-3.64 Cr₹-7.68 Cr₹-8.08 Cr
    Deferred Tax Assets ₹8.27 Cr₹1.76 Cr₹4.21 Cr₹8.09 Cr₹8.80 Cr
    Deferred Tax Liability ₹1.77 Cr₹0.68 Cr₹0.57 Cr₹0.41 Cr₹0.72 Cr
Other Long Term Liabilities ₹12 Cr₹4.97 Cr₹3.75 Cr₹3.76 Cr₹3.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.07 Cr₹3.59 Cr₹4.18 Cr₹3.63 Cr₹3.58 Cr
Total Non-Current Liabilities ₹14 Cr₹7.91 Cr₹23 Cr₹0.28 Cr₹-0.23 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹25 Cr₹7.79 Cr₹7.21 Cr₹16 Cr
    Sundry Creditors ₹28 Cr₹25 Cr₹7.79 Cr₹7.21 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹53 Cr₹114 Cr₹23 Cr₹21 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹31 Cr₹89 Cr₹18 Cr₹19 Cr₹16 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.40 Cr₹0.40 Cr₹0.01 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹24 Cr₹4.75 Cr₹2.63 Cr₹3.78 Cr
Short Term Borrowings ₹55 Cr₹25 Cr---
    Secured ST Loans repayable on Demands ₹55 Cr₹2.49 Cr---
    Working Capital Loans- Sec ₹55 Cr₹2.49 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-55 Cr₹20 Cr---
Short Term Provisions ₹3.85 Cr₹3.22 Cr₹0.86 Cr₹1.44 Cr₹1.78 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.85 Cr₹3.22 Cr₹0.86 Cr₹1.44 Cr₹1.78 Cr
Total Current Liabilities ₹140 Cr₹166 Cr₹32 Cr₹30 Cr₹38 Cr
Total Liabilities ₹565 Cr₹370 Cr₹190 Cr₹144 Cr₹150 Cr
ASSETS
Gross Block ₹112 Cr₹66 Cr₹57 Cr₹57 Cr₹56 Cr
Less: Accumulated Depreciation ₹35 Cr₹33 Cr₹44 Cr₹43 Cr₹42 Cr
Less: Impairment of Assets -----
Net Block ₹77 Cr₹33 Cr₹14 Cr₹14 Cr₹14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹26 Cr₹3.74 Cr--
Non Current Investments ₹4.90 Cr----
Long Term Investment ₹4.90 Cr----
    Quoted -----
    Unquoted ₹4.90 Cr----
Long Term Loans & Advances ₹23 Cr₹2.20 Cr₹8.09 Cr₹0.26 Cr₹0.28 Cr
Other Non Current Assets ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.02 Cr
Total Non-Current Assets ₹116 Cr₹61 Cr₹26 Cr₹14 Cr₹15 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹102 Cr₹115 Cr₹49 Cr₹19 Cr₹22 Cr
    Raw Materials ₹37 Cr₹17 Cr₹5.40 Cr₹4.34 Cr₹3.42 Cr
    Work-in Progress ₹47 Cr₹80 Cr₹39 Cr₹11 Cr₹14 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹18 Cr₹17 Cr₹3.97 Cr₹3.11 Cr₹4.29 Cr
    Other Inventory ₹0.10 Cr₹0.12 Cr₹0.94 Cr₹0.03 Cr₹0.02 Cr
Sundry Debtors ₹152 Cr₹29 Cr₹9.83 Cr₹8.83 Cr₹25 Cr
    Debtors more than Six months ₹0.44 Cr₹0.07 Cr₹0.49 Cr₹3.34 Cr₹4.55 Cr
    Debtors Others ₹151 Cr₹29 Cr₹9.34 Cr₹5.49 Cr₹20 Cr
Cash and Bank ₹125 Cr₹8.07 Cr₹25 Cr₹18 Cr₹22 Cr
    Cash in hand -₹0.00 Cr₹0.02 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹125 Cr₹8.07 Cr₹25 Cr₹18 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.46 Cr₹1.24 Cr₹0.96 Cr₹1.17 Cr₹1.68 Cr
    Interest accrued on Investments ₹3.23 Cr₹1.20 Cr₹0.86 Cr₹1.06 Cr₹1.53 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.23 Cr₹0.04 Cr₹0.10 Cr₹0.10 Cr₹0.15 Cr
    Other current_assets -----
Short Term Loans and Advances ₹66 Cr₹156 Cr₹80 Cr₹82 Cr₹66 Cr
    Advances recoverable in cash or in kind ₹43 Cr₹94 Cr₹47 Cr₹50 Cr₹52 Cr
    Advance income tax and TDS ₹2.01 Cr₹9.11 Cr₹5.07 Cr₹6.22 Cr₹5.99 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹19 Cr₹52 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹1.87 Cr₹0.20 Cr₹29 Cr₹26 Cr₹8.00 Cr
Total Current Assets ₹448 Cr₹309 Cr₹165 Cr₹129 Cr₹135 Cr
Net Current Assets (Including Current Investments) ₹309 Cr₹142 Cr₹133 Cr₹99 Cr₹98 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹565 Cr₹370 Cr₹190 Cr₹144 Cr₹150 Cr
Contingent Liabilities ₹77 Cr₹58 Cr₹24 Cr₹22 Cr₹26 Cr
Total Debt ₹61 Cr₹46 Cr₹19 Cr₹0.87 Cr₹1.07 Cr
Book Value 3.531.881.331.261.25
Adjusted Book Value 3.531.811.281.211.20

Compare Balance Sheet of peers of LLOYDS ENGINEERING WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS ENGINEERING WORKS ₹8,612.0 Cr -2.9% -4.9% 84.3% Stock Analytics
BHARAT ELECTRONICS ₹207,342.0 Cr -4.5% -5.5% 111% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,856.8 Cr -8% -13.4% 101% Stock Analytics
THERMAX ₹51,571.4 Cr -1.2% -1.4% 52.9% Stock Analytics
TRIVENI TURBINE ₹23,689.8 Cr 1.7% 16.8% 94.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹19,195.1 Cr -1.9% 13.4% 169.6% Stock Analytics


LLOYDS ENGINEERING WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS ENGINEERING WORKS

-2.9%

-4.9%

84.3%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses