LIKHITHA INFRASTRUCTURE
|
LIKHITHA INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹365 Cr | ₹257 Cr | ₹19,062,171 Cr | ₹191 Cr |
Sales | - | - | - | - |
Job Work/ Contract Receipts | ₹365 Cr | ₹257 Cr | ₹19,062,171 Cr | ₹191 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹365 Cr | ₹257 Cr | ₹19,062,171 Cr | ₹191 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-22 Cr | ₹-23 Cr | ₹223,669 Cr | ₹2.24 Cr |
Raw Material Consumed | - | - | - | - |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹14 Cr | ₹776,978 Cr | ₹7.77 Cr |
Electricity & Power | ₹18 Cr | ₹14 Cr | ₹776,978 Cr | ₹7.77 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹34 Cr | ₹33 Cr | ₹2,713,333 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹28 Cr | ₹2,397,046 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹2.73 Cr | ₹2.56 Cr | ₹218,903 Cr | ₹2.19 Cr |
Workmen and Staff Welfare Expenses | ₹1.19 Cr | ₹2.04 Cr | ₹80,388 Cr | ₹0.80 Cr |
Other Employees Cost | ₹0.22 Cr | - | ₹16,995 Cr | ₹0.17 Cr |
Other Manufacturing Expenses | ₹238 Cr | ₹161 Cr | ₹10,322,897 Cr | ₹103 Cr |
Sub-contracted / Out sourced services | ₹158 Cr | ₹94 Cr | ₹5,893,012 Cr | ₹59 Cr |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹0.62 Cr | ₹0.64 Cr | ₹37,121 Cr | ₹0.37 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹80 Cr | ₹66 Cr | ₹4,392,763 Cr | ₹44 Cr |
General and Administration Expenses | ₹11 Cr | ₹10 Cr | ₹1,034,269 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹8.15 Cr | ₹6.14 Cr | ₹457,958 Cr | ₹4.58 Cr |
Insurance | ₹1.29 Cr | ₹0.81 Cr | ₹69,238 Cr | ₹0.69 Cr |
Printing and stationery | ₹0.06 Cr | - | - | - |
Professional and legal fees | ₹0.66 Cr | ₹0.39 Cr | ₹1,872 Cr | ₹0.02 Cr |
Traveling and conveyance | ₹0.51 Cr | ₹0.31 Cr | ₹24,835 Cr | ₹0.25 Cr |
Other Administration | ₹0.69 Cr | ₹2.37 Cr | ₹480,366 Cr | ₹4.80 Cr |
Selling and Distribution Expenses | ₹0.57 Cr | ₹0.02 Cr | ₹3,128 Cr | ₹0.03 Cr |
Advertisement & Sales Promotion | ₹0.57 Cr | ₹0.02 Cr | ₹3,128 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.86 Cr | ₹0.61 Cr | ₹57,110 Cr | ₹0.57 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.86 Cr | ₹0.61 Cr | ₹57,110 Cr | ₹0.57 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹282 Cr | ₹195 Cr | ₹15,131,384 Cr | ₹151 Cr |
Operating Profit (Excl OI) | ₹83 Cr | ₹62 Cr | ₹3,930,787 Cr | ₹39 Cr |
Other Income | ₹4.24 Cr | ₹3.55 Cr | ₹231,540 Cr | ₹2.32 Cr |
Interest Received | ₹3.80 Cr | ₹3.28 Cr | ₹207,343 Cr | ₹2.07 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.10 Cr | - | - | - |
Foreign Exchange Gains | - | ₹0.07 Cr | - | - |
Others | ₹0.29 Cr | ₹0.20 Cr | ₹24,197 Cr | ₹0.24 Cr |
Operating Profit | ₹87 Cr | ₹66 Cr | ₹4,162,327 Cr | ₹42 Cr |
Interest | ₹0.80 Cr | ₹0.55 Cr | ₹79,404 Cr | ₹0.79 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | ₹0.00 Cr | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.80 Cr | ₹0.54 Cr | ₹66,240 Cr | ₹0.66 Cr |
Other Interest | ₹0.00 Cr | ₹0.01 Cr | ₹13,164 Cr | ₹0.13 Cr |
PBDT | ₹87 Cr | ₹65 Cr | ₹4,082,923 Cr | ₹41 Cr |
Depreciation | ₹5.07 Cr | ₹3.69 Cr | ₹245,577 Cr | ₹2.46 Cr |
Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹61 Cr | ₹3,837,346 Cr | ₹38 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹81 Cr | ₹61 Cr | ₹3,837,346 Cr | ₹38 Cr |
Provision for Tax | ₹21 Cr | ₹15 Cr | ₹938,380 Cr | ₹9.38 Cr |
Current Income Tax | ₹21 Cr | ₹15 Cr | ₹949,607 Cr | ₹9.50 Cr |
Deferred Tax | ₹-0.25 Cr | ₹-0.14 Cr | ₹-11,227 Cr | ₹-0.11 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹60 Cr | ₹46 Cr | ₹2,898,966 Cr | ₹29 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-0.77 Cr | ₹-0.13 Cr | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹60 Cr | ₹46 Cr | ₹2,898,966 Cr | ₹29 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹124 Cr | ₹84 Cr | ₹5,522,608 Cr | ₹55 Cr |
Appropriations | ₹184 Cr | ₹130 Cr | ₹8,421,573 Cr | ₹84 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹1.97 Cr | ₹2.96 Cr | ₹-4,888,757 Cr | ₹-49 Cr |
Equity Dividend % | ₹30.00 | ₹25.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹15.09 | ₹23.32 | ₹14.70 | ₹14.70 |
Adjusted EPS | ₹15.09 | ₹11.66 | ₹7.35 | ₹7.35 |
Compare Income Statement of peers of LIKHITHA INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LIKHITHA INFRASTRUCTURE | ₹1,385.5 Cr | -3.3% | -2.1% | 26.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹498,932.0 Cr | -2.3% | -2% | 6.3% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,165.9 Cr | -4.6% | -1.5% | 141.7% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,447.6 Cr | -2% | -1.4% | 7.9% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,764.1 Cr | -0.8% | 8.3% | 31.4% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,506.3 Cr | -4.7% | 5% | 25.5% | Stock Analytics |
LIKHITHA INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LIKHITHA INFRASTRUCTURE | -3.3% |
-2.1% |
26.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses