LIKHITHA INFRASTRUCTURE
|
LIKHITHA INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹290 Cr | ₹230 Cr | ₹173 Cr | ₹134 Cr |
Securities Premium | ₹48 Cr | ₹48 Cr | ₹48 Cr | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹241 Cr | ₹182 Cr | ₹124 Cr | ₹133 Cr |
General Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Other Reserves | ₹0.39 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.40 Cr |
Reserve excluding Revaluation Reserve | ₹290 Cr | ₹230 Cr | ₹173 Cr | ₹134 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹310 Cr | ₹250 Cr | ₹193 Cr | ₹153 Cr |
Minority Interest | ₹1.16 Cr | ₹0.91 Cr | ₹0.13 Cr | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.16 Cr | ₹-0.73 Cr | ₹-0.45 Cr | ₹-0.31 Cr |
Deferred Tax Assets | ₹1.16 Cr | ₹0.99 Cr | ₹0.45 Cr | ₹0.31 Cr |
Deferred Tax Liability | - | ₹0.26 Cr | - | - |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.48 Cr | ₹0.45 Cr | ₹0.22 Cr | ₹0.19 Cr |
Total Non-Current Liabilities | ₹-0.68 Cr | ₹-0.27 Cr | ₹-0.23 Cr | ₹-0.12 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹23 Cr | ₹28 Cr | ₹9.06 Cr | ₹1.80 Cr |
Sundry Creditors | ₹23 Cr | ₹28 Cr | ₹9.06 Cr | ₹1.80 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | ₹0.15 Cr |
Other Liabilities | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Short Term Borrowings | - | - | - | ₹0.01 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹0.01 Cr |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | - | - | - |
Short Term Provisions | ₹1.79 Cr | ₹0.10 Cr | ₹1.18 Cr | ₹0.01 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹1.75 Cr | ₹0.05 Cr | ₹1.14 Cr | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹39 Cr | ₹45 Cr | ₹23 Cr | ₹15 Cr |
Total Liabilities | ₹349 Cr | ₹295 Cr | ₹216 Cr | ₹168 Cr |
ASSETS | ||||
Gross Block | ₹49 Cr | ₹35 Cr | ₹28 Cr | ₹18 Cr |
Less: Accumulated Depreciation | ₹23 Cr | ₹15 Cr | ₹12 Cr | ₹8.21 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹9.40 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | - | - | ₹0.02 Cr | ₹0.02 Cr |
Long Term Investment | - | - | ₹0.02 Cr | ₹0.02 Cr |
Quoted | - | - | - | - |
Unquoted | - | - | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹3.97 Cr | ₹6.82 Cr | ₹11 Cr | ₹2.84 Cr |
Other Non Current Assets | ₹0.02 Cr | ₹14 Cr | - | - |
Total Non-Current Assets | ₹32 Cr | ₹43 Cr | ₹29 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | ₹39 Cr | ₹56 Cr |
Quoted | - | - | - | - |
Unquoted | - | - | ₹39 Cr | ₹56 Cr |
Inventories | ₹112 Cr | ₹69 Cr | ₹47 Cr | ₹23 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | ₹110 Cr | ₹67 Cr | ₹46 Cr | ₹22 Cr |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹2.59 Cr | ₹2.09 Cr | ₹1.02 Cr | ₹0.39 Cr |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹76 Cr | ₹90 Cr | ₹68 Cr | ₹39 Cr |
Debtors more than Six months | ₹1.32 Cr | ₹1.99 Cr | ₹1.47 Cr | ₹39 Cr |
Debtors Others | ₹75 Cr | ₹88 Cr | ₹66 Cr | - |
Cash and Bank | ₹91 Cr | ₹72 Cr | ₹23 Cr | ₹18 Cr |
Cash in hand | ₹0.62 Cr | ₹1.14 Cr | ₹0.05 Cr | ₹0.16 Cr |
Balances at Bank | ₹90 Cr | ₹71 Cr | ₹23 Cr | ₹17 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹1.75 Cr | ₹1.13 Cr | ₹1.14 Cr | ₹0.40 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | ₹0.56 Cr | ₹0.58 Cr | ₹0.64 Cr | ₹0.11 Cr |
Interest accrued and or due on loans | ₹0.09 Cr | - | - | - |
Prepaid Expenses | ₹1.05 Cr | ₹0.53 Cr | ₹0.49 Cr | ₹0.29 Cr |
Other current_assets | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Short Term Loans and Advances | ₹36 Cr | ₹20 Cr | ₹9.61 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹8.47 Cr | ₹5.01 Cr | ₹2.14 Cr | ₹1.00 Cr |
Advance income tax and TDS | - | - | - | ₹1.18 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹28 Cr | ₹15 Cr | ₹7.47 Cr | ₹17 Cr |
Total Current Assets | ₹317 Cr | ₹253 Cr | ₹187 Cr | ₹154 Cr |
Net Current Assets (Including Current Investments) | ₹278 Cr | ₹208 Cr | ₹164 Cr | ₹139 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹349 Cr | ₹295 Cr | ₹216 Cr | ₹168 Cr |
Contingent Liabilities | ₹131 Cr | ₹91 Cr | ₹76 Cr | ₹5.52 Cr |
Total Debt | - | - | - | ₹0.17 Cr |
Book Value | - | 63.39 | 97.65 | 77.77 |
Adjusted Book Value | 78.46 | 63.39 | 48.82 | 38.89 |
Compare Balance Sheet of peers of LIKHITHA INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LIKHITHA INFRASTRUCTURE | ₹1,385.5 Cr | -3.3% | -2.1% | 26.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹498,932.0 Cr | -2.3% | -2% | 6.3% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,165.9 Cr | -4.6% | -1.5% | 141.7% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,447.6 Cr | -2% | -1.4% | 7.9% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,764.1 Cr | -0.8% | 8.3% | 31.4% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,506.3 Cr | -4.7% | 5% | 25.5% | Stock Analytics |
LIKHITHA INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LIKHITHA INFRASTRUCTURE | -3.3% |
-2.1% |
26.7% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses