LIBERTY SHOES
|
LIBERTY SHOES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹650 Cr | ₹665 Cr | ₹499 Cr | ₹458 Cr | ₹652 Cr |
Sales | ₹649 Cr | ₹663 Cr | ₹496 Cr | ₹456 Cr | ₹650 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.09 Cr | ₹2.84 Cr | ₹2.78 Cr | ₹2.10 Cr | ₹2.51 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹637 Cr | ₹654 Cr | ₹488 Cr | ₹458 Cr | ₹652 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹14 Cr | ₹-27 Cr | ₹37 Cr | ₹-2.23 Cr | ₹-15 Cr |
Raw Material Consumed | ₹267 Cr | ₹327 Cr | ₹201 Cr | ₹216 Cr | ₹357 Cr |
Opening Raw Materials | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹40 Cr | ₹31 Cr |
Purchases Raw Materials | ₹197 Cr | ₹230 Cr | ₹157 Cr | ₹165 Cr | ₹174 Cr |
Closing Raw Materials | ₹39 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹40 Cr |
Other Direct Purchases / Brought in cost | ₹67 Cr | ₹95 Cr | ₹46 Cr | ₹53 Cr | ₹192 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.48 Cr | ₹9.49 Cr | ₹8.16 Cr | ₹8.36 Cr | ₹9.51 Cr |
Electricity & Power | ₹8.39 Cr | ₹8.17 Cr | ₹7.10 Cr | ₹7.55 Cr | ₹8.76 Cr |
Oil, Fuel & Natural gas | ₹1.09 Cr | ₹1.32 Cr | ₹1.06 Cr | ₹0.81 Cr | ₹0.75 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹107 Cr | ₹102 Cr | ₹80 Cr | ₹71 Cr | ₹89 Cr |
Salaries, Wages & Bonus | ₹101 Cr | ₹96 Cr | ₹75 Cr | ₹67 Cr | ₹83 Cr |
Contributions to EPF & Pension Funds | ₹5.06 Cr | ₹4.10 Cr | ₹3.67 Cr | ₹3.56 Cr | ₹4.57 Cr |
Workmen and Staff Welfare Expenses | ₹1.30 Cr | ₹1.35 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹1.02 Cr |
Other Employees Cost | ₹-0.35 Cr | ₹0.69 Cr | ₹0.51 Cr | ₹-0.02 Cr | - |
Other Manufacturing Expenses | ₹69 Cr | ₹71 Cr | ₹51 Cr | ₹54 Cr | ₹59 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹14 Cr | ₹7.93 Cr | ₹13 Cr | ₹13 Cr |
Repairs and Maintenance | ₹6.37 Cr | ₹7.88 Cr | ₹5.49 Cr | ₹6.09 Cr | ₹7.15 Cr |
Packing Material Consumed | ₹23 Cr | ₹25 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr |
Other Mfg Exp | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹21 Cr |
General and Administration Expenses | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹26 Cr |
Rent , Rates & Taxes | - | - | - | - | ₹3.65 Cr |
Insurance | ₹1.62 Cr | ₹1.82 Cr | ₹1.56 Cr | ₹1.73 Cr | ₹1.11 Cr |
Printing and stationery | ₹0.48 Cr | ₹0.55 Cr | ₹0.43 Cr | ₹0.38 Cr | ₹0.51 Cr |
Professional and legal fees | ₹12 Cr | ₹7.76 Cr | ₹11 Cr | ₹8.35 Cr | ₹6.82 Cr |
Traveling and conveyance | ₹8.31 Cr | ₹8.92 Cr | ₹5.72 Cr | ₹3.86 Cr | ₹7.59 Cr |
Other Administration | ₹7.67 Cr | ₹6.86 Cr | ₹5.47 Cr | ₹4.68 Cr | ₹6.34 Cr |
Selling and Distribution Expenses | ₹69 Cr | ₹82 Cr | ₹39 Cr | ₹31 Cr | ₹57 Cr |
Advertisement & Sales Promotion | ₹21 Cr | ₹34 Cr | ₹9.93 Cr | ₹5.90 Cr | ₹19 Cr |
Sales Commissions & Incentives | ₹25 Cr | ₹26 Cr | ₹16 Cr | ₹13 Cr | ₹18 Cr |
Freight and Forwarding | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.63 Cr | ₹7.00 Cr | ₹1.46 Cr | ₹1.27 Cr | ₹2.57 Cr |
Miscellaneous Expenses | ₹5.22 Cr | ₹4.97 Cr | ₹4.60 Cr | ₹18 Cr | ₹9.93 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.70 Cr | - | ₹1.15 Cr | ₹2.01 Cr | ₹1.06 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.34 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.52 Cr | ₹4.97 Cr | ₹3.45 Cr | ₹15 Cr | ₹8.87 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹572 Cr | ₹594 Cr | ₹446 Cr | ₹416 Cr | ₹592 Cr |
Operating Profit (Excl OI) | ₹65 Cr | ₹60 Cr | ₹42 Cr | ₹42 Cr | ₹60 Cr |
Other Income | ₹2.25 Cr | ₹1.77 Cr | ₹3.48 Cr | ₹9.45 Cr | ₹0.45 Cr |
Interest Received | ₹0.39 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.43 Cr | ₹0.45 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.39 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.86 Cr | ₹1.21 Cr | ₹3.19 Cr | ₹9.02 Cr | - |
Operating Profit | ₹68 Cr | ₹62 Cr | ₹46 Cr | ₹52 Cr | ₹61 Cr |
Interest | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.46 Cr | ₹5.64 Cr | ₹7.40 Cr | ₹11 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.01 Cr | ₹1.63 Cr | ₹1.16 Cr | ₹1.38 Cr | ₹2.68 Cr |
Other Interest | ₹6.13 Cr | ₹4.82 Cr | ₹3.66 Cr | ₹2.40 Cr | ₹0.80 Cr |
PBDT | ₹54 Cr | ₹50 Cr | ₹33 Cr | ₹37 Cr | ₹46 Cr |
Depreciation | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹34 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹18 Cr | ₹4.27 Cr | ₹2.90 Cr | ₹13 Cr |
Exceptional Income / Expenses | ₹-4.90 Cr | ₹-0.30 Cr | ₹-0.29 Cr | ₹-0.53 Cr | ₹4.43 Cr |
Profit Before Tax | ₹15 Cr | ₹18 Cr | ₹3.98 Cr | ₹2.36 Cr | ₹17 Cr |
Provision for Tax | ₹4.14 Cr | ₹4.94 Cr | ₹1.74 Cr | ₹2.11 Cr | ₹6.68 Cr |
Current Income Tax | ₹4.31 Cr | ₹4.72 Cr | ₹1.74 Cr | ₹2.11 Cr | ₹4.72 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-0.18 Cr | ₹0.22 Cr | - | - | ₹1.96 Cr |
Profit After Tax | ₹11 Cr | ₹13 Cr | ₹2.24 Cr | ₹0.25 Cr | ₹11 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹47 Cr | ₹38 Cr | ₹35 Cr | ₹35 Cr | ₹27 Cr |
Appropriations | ₹58 Cr | ₹51 Cr | ₹38 Cr | ₹35 Cr | ₹38 Cr |
General Reserves | - | - | - | - | ₹3.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹0.01 Cr | ₹-0.41 Cr |
Equity Dividend % | - | ₹25.00 | - | - | - |
Earnings Per Share | ₹6.55 | ₹7.58 | ₹1.32 | ₹0.15 | ₹6.21 |
Adjusted EPS | ₹6.55 | ₹7.58 | ₹1.32 | ₹0.15 | ₹6.21 |
Compare Income Statement of peers of LIBERTY SHOES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LIBERTY SHOES | ₹523.4 Cr | -10.3% | -21.6% | 6.6% | Stock Analytics | |
BATA INDIA | ₹15,716.3 Cr | -5.8% | -3.5% | -10.9% | Stock Analytics | |
RELAXO FOOTWEARS | ₹10,634.7 Cr | -3.6% | -21.7% | -47% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹7,928.1 Cr | -5.5% | -4.7% | 6.3% | Stock Analytics | |
KHADIM INDIA | ₹524.1 Cr | -0.4% | -18% | -17.8% | Stock Analytics | |
MIRZA INTERNATIONAL | ₹419.2 Cr | -9% | -7.5% | -38% | Stock Analytics |
LIBERTY SHOES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LIBERTY SHOES | -10.3% |
-21.6% |
6.6% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses