LIBERTY SHOES
|
LIBERTY SHOES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹192 Cr | ₹181 Cr | ₹172 Cr | ₹169 Cr | ₹169 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Profit & Loss Account Balance | ₹58 Cr | ₹47 Cr | ₹38 Cr | ₹35 Cr | ₹35 Cr |
General Reserves | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹192 Cr | ₹181 Cr | ₹172 Cr | ₹169 Cr | ₹169 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹209 Cr | ₹198 Cr | ₹189 Cr | ₹186 Cr | ₹186 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.88 Cr | ₹7.42 Cr | ₹9.82 Cr | ₹14 Cr | ₹2.21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.88 Cr | ₹7.42 Cr | ₹9.82 Cr | ₹12 Cr | ₹3.36 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹1.49 Cr | ₹-1.15 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹95 Cr | ₹92 Cr | ₹79 Cr | ₹93 Cr | ₹113 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.03 Cr | ₹1.16 Cr | ₹1.06 Cr | ₹1.02 Cr | ₹1.02 Cr |
Total Non-Current Liabilities | ₹97 Cr | ₹101 Cr | ₹90 Cr | ₹108 Cr | ₹116 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹67 Cr | ₹76 Cr | ₹79 Cr | ₹125 Cr | ₹201 Cr |
Sundry Creditors | ₹67 Cr | ₹76 Cr | ₹79 Cr | ₹125 Cr | ₹201 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹15 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.84 Cr | ₹3.57 Cr | ₹6.07 Cr | ₹2.97 Cr | ₹3.44 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
Short Term Borrowings | ₹68 Cr | ₹76 Cr | ₹51 Cr | ₹82 Cr | ₹121 Cr |
Secured ST Loans repayable on Demands | ₹68 Cr | ₹76 Cr | ₹51 Cr | ₹82 Cr | ₹121 Cr |
Working Capital Loans- Sec | ₹68 Cr | ₹76 Cr | ₹51 Cr | ₹82 Cr | ₹121 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-68 Cr | ₹-76 Cr | ₹-51 Cr | ₹-82 Cr | ₹-121 Cr |
Short Term Provisions | ₹2.91 Cr | ₹0.98 Cr | ₹1.36 Cr | ₹1.48 Cr | ₹0.86 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.10 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.81 Cr | ₹0.98 Cr | ₹1.36 Cr | ₹1.48 Cr | ₹0.86 Cr |
Total Current Liabilities | ₹158 Cr | ₹172 Cr | ₹153 Cr | ₹223 Cr | ₹340 Cr |
Total Liabilities | ₹464 Cr | ₹471 Cr | ₹432 Cr | ₹517 Cr | ₹642 Cr |
ASSETS | |||||
Gross Block | ₹330 Cr | ₹340 Cr | ₹313 Cr | ₹363 Cr | ₹358 Cr |
Less: Accumulated Depreciation | ₹165 Cr | ₹180 Cr | ₹177 Cr | ₹209 Cr | ₹180 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹165 Cr | ₹160 Cr | ₹136 Cr | ₹153 Cr | ₹178 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.01 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.90 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.22 Cr | ₹1.22 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.22 Cr | ₹1.22 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.22 Cr | ₹1.22 Cr |
Long Term Loans & Advances | ₹7.17 Cr | ₹7.37 Cr | ₹7.13 Cr | ₹9.57 Cr | ₹10 Cr |
Other Non Current Assets | ₹0.33 Cr | ₹0.06 Cr | ₹0.32 Cr | ₹0.88 Cr | - |
Total Non-Current Assets | ₹172 Cr | ₹168 Cr | ₹144 Cr | ₹165 Cr | ₹191 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹158 Cr | ₹194 Cr | ₹168 Cr | ₹204 Cr | ₹199 Cr |
Raw Materials | ₹39 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹40 Cr |
Work-in Progress | ₹19 Cr | ₹22 Cr | ₹18 Cr | ₹22 Cr | ₹24 Cr |
Finished Goods | ₹83 Cr | ₹108 Cr | ₹90 Cr | ₹121 Cr | ₹111 Cr |
Packing Materials | ₹3.15 Cr | ₹3.42 Cr | ₹3.18 Cr | ₹3.13 Cr | ₹2.63 Cr |
Stores  and Spare | ₹3.92 Cr | ₹4.50 Cr | ₹4.28 Cr | ₹3.86 Cr | ₹3.80 Cr |
Other Inventory | ₹11 Cr | ₹14 Cr | ₹8.92 Cr | ₹11 Cr | ₹17 Cr |
Sundry Debtors | ₹98 Cr | ₹87 Cr | ₹96 Cr | ₹109 Cr | ₹203 Cr |
Debtors more than Six months | ₹9.07 Cr | ₹5.74 Cr | ₹38 Cr | ₹49 Cr | ₹54 Cr |
Debtors Others | ₹93 Cr | ₹85 Cr | ₹62 Cr | ₹63 Cr | ₹150 Cr |
Cash and Bank | ₹6.52 Cr | ₹3.62 Cr | ₹3.43 Cr | ₹7.26 Cr | ₹7.02 Cr |
Cash in hand | ₹1.28 Cr | ₹0.98 Cr | ₹0.97 Cr | ₹0.90 Cr | ₹0.66 Cr |
Balances at Bank | ₹4.28 Cr | ₹2.21 Cr | ₹2.46 Cr | ₹5.75 Cr | ₹5.93 Cr |
Other cash and bank balances | ₹0.96 Cr | ₹0.43 Cr | - | ₹0.61 Cr | ₹0.43 Cr |
Other Current Assets | ₹2.73 Cr | ₹2.57 Cr | ₹2.19 Cr | ₹2.26 Cr | ₹2.66 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.73 Cr | ₹2.57 Cr | ₹2.19 Cr | ₹2.26 Cr | ₹2.66 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹26 Cr | ₹15 Cr | ₹18 Cr | ₹30 Cr | ₹40 Cr |
Advances recoverable in cash or in kind | ₹7.45 Cr | ₹7.24 Cr | ₹7.82 Cr | ₹8.07 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹7.78 Cr | ₹11 Cr | ₹22 Cr | ₹29 Cr |
Total Current Assets | ₹292 Cr | ₹303 Cr | ₹288 Cr | ₹352 Cr | ₹451 Cr |
Net Current Assets (Including Current Investments) | ₹134 Cr | ₹131 Cr | ₹135 Cr | ₹129 Cr | ₹112 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹464 Cr | ₹471 Cr | ₹432 Cr | ₹517 Cr | ₹642 Cr |
Contingent Liabilities | ₹20 Cr | ₹21 Cr | ₹13 Cr | ₹23 Cr | ₹25 Cr |
Total Debt | ₹70 Cr | ₹87 Cr | ₹65 Cr | ₹97 Cr | ₹124 Cr |
Book Value | 122.69 | 116.30 | 110.92 | 109.38 | 109.24 |
Adjusted Book Value | 122.69 | 116.30 | 110.92 | 109.38 | 109.24 |
Compare Balance Sheet of peers of LIBERTY SHOES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LIBERTY SHOES | ₹859.5 Cr | 6.2% | -6.7% | 66.1% | Stock Analytics | |
RELAXO FOOTWEARS | ₹16,283.1 Cr | -2.7% | -15% | -28% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹9,334.5 Cr | 3.6% | 0.3% | 7.9% | Stock Analytics | |
MIRZA INTERNATIONAL | ₹553.0 Cr | 0.5% | -2% | -13.4% | Stock Analytics | |
LEHAR FOOTWEARS | ₹428.0 Cr | 5.4% | 1.1% | 55.9% | Stock Analytics | |
SUPERHOUSE | ₹241.4 Cr | 3.7% | -1.8% | -7.2% | Stock Analytics |
LIBERTY SHOES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LIBERTY SHOES | 6.2% |
-6.7% |
66.1% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses