Home > Income Statement > LAKSHMI AUTOMATIC LOOM WORKS

LAKSHMI AUTOMATIC LOOM WORKS
Income Statement

COMMUNITY POLL
for LAKSHMI AUTOMATIC LOOM WORKS
Please provide your vote to see the results

LAKSHMI AUTOMATIC LOOM WORKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹13 Cr₹12 Cr₹10 Cr₹13 Cr₹8.17 Cr
     Sales ₹3.73 Cr₹2.86 Cr₹3.23 Cr₹6.65 Cr₹3.16 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.74 Cr₹1.27 Cr₹0.39 Cr₹0.11 Cr₹0.20 Cr
     Revenue from property development -----
     Other Operational Income ₹7.24 Cr₹7.69 Cr₹6.58 Cr₹5.95 Cr₹4.81 Cr
Less: Excise Duty -----
Operating Income (Net) ₹13 Cr₹12 Cr₹10 Cr₹13 Cr₹8.17 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.15 Cr₹-0.04 Cr₹-0.05 Cr₹0.02 Cr₹0.04 Cr
Raw Material Consumed ₹1.23 Cr₹0.95 Cr₹0.64 Cr₹1.09 Cr₹0.87 Cr
     Opening Raw Materials ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.13 Cr₹0.26 Cr
     Purchases Raw Materials ₹1.23 Cr₹0.96 Cr₹0.64 Cr₹1.02 Cr₹0.93 Cr
     Closing Raw Materials ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.50 Cr₹0.38 Cr₹0.32 Cr₹0.37 Cr₹0.38 Cr
     Electricity & Power ₹0.50 Cr₹0.38 Cr₹0.30 Cr₹0.34 Cr₹0.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel --₹0.02 Cr₹0.02 Cr₹0.02 Cr
Employee Cost ₹4.13 Cr₹3.63 Cr₹2.91 Cr₹2.98 Cr₹2.75 Cr
     Salaries, Wages & Bonus ₹3.67 Cr₹3.18 Cr₹2.55 Cr₹2.62 Cr₹2.39 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.17 Cr₹0.14 Cr₹0.16 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr
     Other Employees Cost ₹0.15 Cr₹0.17 Cr₹0.15 Cr₹0.13 Cr₹0.10 Cr
Operating Expenses ₹1.72 Cr₹1.38 Cr₹0.92 Cr₹1.49 Cr₹0.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.24 Cr₹0.08 Cr₹0.09 Cr₹0.22 Cr₹0.14 Cr
     Repairs and Maintenance ₹0.81 Cr₹0.73 Cr₹0.41 Cr₹0.68 Cr₹0.57 Cr
     Packing Material Consumed ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.07 Cr₹0.01 Cr
     Other Mfg Exp ₹0.65 Cr₹0.55 Cr₹0.40 Cr₹0.52 Cr₹0.27 Cr
General and Administration Expenses ₹1.68 Cr₹1.44 Cr₹1.20 Cr₹1.23 Cr₹1.16 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.45 Cr₹0.40 Cr₹0.25 Cr₹0.36 Cr
     Insurance ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹0.41 Cr₹0.39 Cr₹0.38 Cr₹0.33 Cr₹0.23 Cr
     Traveling and conveyance ₹0.43 Cr₹0.35 Cr₹0.23 Cr₹0.37 Cr₹0.24 Cr
     Other Administration ₹0.22 Cr₹0.19 Cr₹0.14 Cr₹0.22 Cr₹0.28 Cr
Selling and Distribution Expenses ₹0.26 Cr₹0.12 Cr₹0.20 Cr₹0.36 Cr₹0.21 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹0.08 Cr₹0.04 Cr₹0.09 Cr₹0.25 Cr₹0.03 Cr
     Freight and Forwarding ----₹0.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.08 Cr₹0.02 Cr
Miscellaneous Expenses ₹0.24 Cr₹0.17 Cr₹0.14 Cr₹0.13 Cr₹0.09 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.00 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.01 Cr₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.24 Cr₹0.16 Cr₹0.10 Cr₹0.13 Cr₹0.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9.61 Cr₹8.02 Cr₹6.28 Cr₹7.67 Cr₹6.48 Cr
Operating Profit (Excl OI) ₹3.09 Cr₹3.80 Cr₹3.92 Cr₹5.03 Cr₹1.69 Cr
Other Income ₹1.54 Cr₹1.40 Cr₹1.15 Cr₹0.59 Cr₹0.78 Cr
     Interest Received ₹0.55 Cr₹0.56 Cr₹0.44 Cr₹0.38 Cr₹0.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.01 Cr₹0.14 Cr-₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.00 Cr₹0.02 Cr
     Others ₹0.99 Cr₹0.83 Cr₹0.57 Cr₹0.20 Cr₹0.41 Cr
Operating Profit ₹4.63 Cr₹5.20 Cr₹5.07 Cr₹5.62 Cr₹2.47 Cr
Interest ₹0.91 Cr₹0.73 Cr₹0.79 Cr₹0.63 Cr₹0.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
     Other Interest ₹0.89 Cr₹0.70 Cr₹0.77 Cr₹0.59 Cr₹0.20 Cr
PBDT ₹3.72 Cr₹4.47 Cr₹4.27 Cr₹4.99 Cr₹2.25 Cr
Depreciation ₹0.99 Cr₹0.94 Cr₹0.89 Cr₹0.62 Cr₹0.47 Cr
Profit Before Taxation & Exceptional Items ₹2.73 Cr₹3.52 Cr₹3.39 Cr₹4.37 Cr₹1.78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.73 Cr₹3.52 Cr₹3.39 Cr₹4.37 Cr₹1.78 Cr
Provision for Tax ₹0.61 Cr₹0.92 Cr₹0.85 Cr₹1.02 Cr₹0.52 Cr
     Current Income Tax ₹0.58 Cr₹0.83 Cr₹0.69 Cr₹1.02 Cr₹0.44 Cr
     Deferred Tax ₹0.18 Cr₹0.07 Cr₹0.16 Cr₹0.02 Cr₹0.08 Cr
     Other taxes ₹-0.15 Cr₹0.02 Cr-₹-0.02 Cr-
Profit After Tax ₹2.13 Cr₹2.60 Cr₹2.54 Cr₹3.35 Cr₹1.26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4.01 Cr₹1.41 Cr₹-1.13 Cr₹-4.41 Cr₹-5.70 Cr
Appropriations ₹6.14 Cr₹4.01 Cr₹1.41 Cr₹-1.06 Cr₹-4.44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.67 Cr--₹0.07 Cr₹-0.04 Cr
Equity Dividend % ₹10.00₹10.00---
Earnings Per Share ₹31.82₹38.89₹3.80₹5.01₹1.97
Adjusted EPS ₹31.82₹38.89₹37.95₹50.05₹19.67

Compare Income Statement of peers of LAKSHMI AUTOMATIC LOOM WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI AUTOMATIC LOOM WORKS ₹166.4 Cr 1.9% 3.9% 33.5% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹47,305.6 Cr -1.6% -2.9% -7.6% Stock Analytics
AEGIS LOGISTICS ₹28,143.2 Cr 6.1% -2.5% 123% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,724.4 Cr 1.3% 5.2% 37.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,483.7 Cr -5% -4% -13.9% Stock Analytics
ALLCARGO LOGISTICS ₹4,853.0 Cr -6% -6% -29.4% Stock Analytics


LAKSHMI AUTOMATIC LOOM WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI AUTOMATIC LOOM WORKS

1.9%

3.9%

33.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses