LAKSHMI AUTOMATIC LOOM WORKS
|
LAKSHMI AUTOMATIC LOOM WORKS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr |
Equity Paid Up | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr | ₹6.69 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹100.00 | ₹100.00 | ₹100.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.38 Cr | ₹6.87 Cr |
Securities Premium | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹7.11 Cr | ₹5.47 Cr | ₹4.01 Cr | ₹1.41 Cr | ₹-1.13 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹4.38 Cr | ₹4.38 Cr | ₹4.39 Cr | ₹4.48 Cr | ₹4.50 Cr |
Reserve excluding Revaluation Reserve | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.38 Cr | ₹6.87 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.34 Cr | ₹1.40 Cr | ₹2.66 Cr | ₹3.38 Cr | ₹3.32 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.46 Cr | ₹2.66 Cr | ₹3.79 Cr | ₹4.34 Cr | ₹4.18 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.12 Cr | ₹-1.26 Cr | ₹-1.13 Cr | ₹-0.96 Cr | ₹-0.86 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.03 Cr | ₹0.68 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.31 Cr |
Deferred Tax Assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹1.03 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.47 Cr | ₹0.34 Cr |
Other Long Term Liabilities | ₹3.24 Cr | ₹3.33 Cr | ₹3.78 Cr | ₹2.85 Cr | ₹1.76 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹0.14 Cr | ₹0.82 Cr | ₹0.61 Cr | ₹0.59 Cr |
Total Non-Current Liabilities | ₹4.60 Cr | ₹5.55 Cr | ₹7.76 Cr | ₹7.30 Cr | ₹5.98 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.21 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr |
Sundry Creditors | ₹0.21 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.69 Cr | ₹2.93 Cr | ₹1.95 Cr | ₹3.30 Cr | ₹4.63 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | - | - | ₹0.26 Cr | ₹1.27 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.03 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.68 Cr | ₹2.93 Cr | ₹1.95 Cr | ₹3.01 Cr | ₹3.37 Cr |
Short Term Borrowings | ₹3.49 Cr | ₹2.98 Cr | ₹0.19 Cr | - | - |
Secured ST Loans repayable on Demands | ₹3.49 Cr | ₹2.98 Cr | ₹0.19 Cr | - | - |
Working Capital Loans- Sec | ₹3.49 Cr | ₹2.98 Cr | ₹0.19 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.49 Cr | ₹-2.98 Cr | ₹-0.19 Cr | - | - |
Short Term Provisions | ₹0.66 Cr | ₹0.68 Cr | ₹0.93 Cr | ₹0.08 Cr | ₹0.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.48 Cr | ₹0.58 Cr | ₹0.83 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.18 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹7.05 Cr | ₹6.82 Cr | ₹3.25 Cr | ₹3.51 Cr | ₹4.89 Cr |
Total Liabilities | ₹33 Cr | ₹32 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr |
ASSETS | |||||
Gross Block | ₹5.58 Cr | ₹4.45 Cr | ₹4.27 Cr | ₹2.85 Cr | ₹2.83 Cr |
Less: Accumulated Depreciation | ₹2.41 Cr | ₹1.95 Cr | ₹1.57 Cr | ₹1.17 Cr | ₹0.81 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3.18 Cr | ₹2.50 Cr | ₹2.70 Cr | ₹1.68 Cr | ₹2.03 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.65 Cr | ₹0.40 Cr | ₹0.06 Cr | ₹0.01 Cr | - |
Non Current Investments | - | - | - | ₹13 Cr | ₹13 Cr |
Long Term Investment | - | - | - | ₹13 Cr | ₹13 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹13 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹1.38 Cr | ₹1.02 Cr | ₹1.11 Cr | ₹1.08 Cr | ₹0.62 Cr |
Other Non Current Assets | ₹3.18 Cr | ₹2.68 Cr | ₹8.19 Cr | ₹5.34 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.73 Cr | ₹0.73 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.42 Cr |
Raw Materials | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
Work-in Progress | ₹0.11 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.06 Cr |
Finished Goods | ₹0.24 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.32 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.28 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1.35 Cr | ₹1.50 Cr | ₹1.84 Cr | ₹1.82 Cr | ₹1.21 Cr |
Debtors more than Six months | ₹0.00 Cr | - | - | - | - |
Debtors Others | ₹1.35 Cr | ₹1.50 Cr | ₹1.84 Cr | ₹1.82 Cr | ₹1.21 Cr |
Cash and Bank | ₹5.63 Cr | ₹6.85 Cr | ₹1.55 Cr | ₹3.20 Cr | ₹6.68 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹5.61 Cr | ₹6.85 Cr | ₹1.54 Cr | ₹3.19 Cr | ₹6.67 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.47 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.33 Cr | ₹0.21 Cr |
Interest accrued on Investments | ₹0.36 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.08 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
Other current_assets | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.03 Cr |
Short Term Loans and Advances | ₹0.97 Cr | ₹0.98 Cr | ₹1.08 Cr | ₹0.20 Cr | ₹0.15 Cr |
Advances recoverable in cash or in kind | ₹0.01 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Advance income tax and TDS | ₹0.89 Cr | ₹0.79 Cr | ₹0.93 Cr | ₹0.20 Cr | ₹0.13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.07 Cr | ₹0.11 Cr | ₹0.15 Cr | - | - |
Total Current Assets | ₹9.14 Cr | ₹10 Cr | ₹5.17 Cr | ₹5.99 Cr | ₹8.68 Cr |
Net Current Assets (Including Current Investments) | ₹2.10 Cr | ₹3.50 Cr | ₹1.91 Cr | ₹2.48 Cr | ₹3.79 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹33 Cr | ₹32 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr |
Contingent Liabilities | - | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.14 Cr |
Total Debt | ₹4.95 Cr | ₹5.64 Cr | ₹3.98 Cr | ₹4.34 Cr | ₹4.18 Cr |
Book Value | - | 299.62 | 277.94 | 24.03 | 20.27 |
Adjusted Book Value | 324.05 | 299.62 | 277.94 | 240.29 | 202.72 |
Compare Balance Sheet of peers of LAKSHMI AUTOMATIC LOOM WORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LAKSHMI AUTOMATIC LOOM WORKS | ₹166.4 Cr | 1.9% | 3.9% | 33.5% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹47,305.6 Cr | -1.6% | -2.9% | -7.6% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,143.2 Cr | 6.1% | -2.5% | 123% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,724.4 Cr | 1.3% | 5.2% | 37.7% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,483.7 Cr | -5% | -4% | -13.9% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹4,853.0 Cr | -6% | -6% | -29.4% | Stock Analytics |
LAKSHMI AUTOMATIC LOOM WORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LAKSHMI AUTOMATIC LOOM WORKS | 1.9% |
3.9% |
33.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses