Home > Balance Sheet > LAKSHMI AUTOMATIC LOOM WORKS

LAKSHMI AUTOMATIC LOOM WORKS
Balance Sheet

COMMUNITY POLL
for LAKSHMI AUTOMATIC LOOM WORKS
Please provide your vote to see the results

LAKSHMI AUTOMATIC LOOM WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr
    Equity Paid Up ₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹100.00₹100.00₹100.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹15 Cr₹13 Cr₹12 Cr₹9.38 Cr₹6.87 Cr
    Securities Premium ₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹7.11 Cr₹5.47 Cr₹4.01 Cr₹1.41 Cr₹-1.13 Cr
    General Reserves -----
    Other Reserves ₹4.38 Cr₹4.38 Cr₹4.39 Cr₹4.48 Cr₹4.50 Cr
Reserve excluding Revaluation Reserve ₹15 Cr₹13 Cr₹12 Cr₹9.38 Cr₹6.87 Cr
Revaluation reserve -----
Shareholder's Funds ₹22 Cr₹20 Cr₹19 Cr₹16 Cr₹14 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.34 Cr₹1.40 Cr₹2.66 Cr₹3.38 Cr₹3.32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.46 Cr₹2.66 Cr₹3.79 Cr₹4.34 Cr₹4.18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.12 Cr₹-1.26 Cr₹-1.13 Cr₹-0.96 Cr₹-0.86 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.03 Cr₹0.68 Cr₹0.51 Cr₹0.47 Cr₹0.31 Cr
    Deferred Tax Assets ₹0.00 Cr₹0.00 Cr₹0.09 Cr₹0.01 Cr₹0.03 Cr
    Deferred Tax Liability ₹1.03 Cr₹0.68 Cr₹0.60 Cr₹0.47 Cr₹0.34 Cr
Other Long Term Liabilities ₹3.24 Cr₹3.33 Cr₹3.78 Cr₹2.85 Cr₹1.76 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.14 Cr₹0.82 Cr₹0.61 Cr₹0.59 Cr
Total Non-Current Liabilities ₹4.60 Cr₹5.55 Cr₹7.76 Cr₹7.30 Cr₹5.98 Cr
Current Liabilities -----
Trade Payables ₹0.21 Cr₹0.24 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr
    Sundry Creditors ₹0.21 Cr₹0.24 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.69 Cr₹2.93 Cr₹1.95 Cr₹3.30 Cr₹4.63 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr--₹0.26 Cr₹1.27 Cr
    Interest Accrued But Not Due ---₹0.03 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.68 Cr₹2.93 Cr₹1.95 Cr₹3.01 Cr₹3.37 Cr
Short Term Borrowings ₹3.49 Cr₹2.98 Cr₹0.19 Cr--
    Secured ST Loans repayable on Demands ₹3.49 Cr₹2.98 Cr₹0.19 Cr--
    Working Capital Loans- Sec ₹3.49 Cr₹2.98 Cr₹0.19 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-3.49 Cr₹-2.98 Cr₹-0.19 Cr--
Short Term Provisions ₹0.66 Cr₹0.68 Cr₹0.93 Cr₹0.08 Cr₹0.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.48 Cr₹0.58 Cr₹0.83 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.18 Cr₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.13 Cr
Total Current Liabilities ₹7.05 Cr₹6.82 Cr₹3.25 Cr₹3.51 Cr₹4.89 Cr
Total Liabilities ₹33 Cr₹32 Cr₹30 Cr₹27 Cr₹24 Cr
ASSETS
Gross Block ₹5.58 Cr₹4.45 Cr₹4.27 Cr₹2.85 Cr₹2.83 Cr
Less: Accumulated Depreciation ₹2.41 Cr₹1.95 Cr₹1.57 Cr₹1.17 Cr₹0.81 Cr
Less: Impairment of Assets -----
Net Block ₹3.18 Cr₹2.50 Cr₹2.70 Cr₹1.68 Cr₹2.03 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.65 Cr₹0.40 Cr₹0.06 Cr₹0.01 Cr-
Non Current Investments ---₹13 Cr₹13 Cr
Long Term Investment ---₹13 Cr₹13 Cr
    Quoted -----
    Unquoted ---₹13 Cr₹13 Cr
Long Term Loans & Advances ₹1.38 Cr₹1.02 Cr₹1.11 Cr₹1.08 Cr₹0.62 Cr
Other Non Current Assets ₹3.18 Cr₹2.68 Cr₹8.19 Cr₹5.34 Cr₹0.10 Cr
Total Non-Current Assets ₹24 Cr₹22 Cr₹24 Cr₹21 Cr₹16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.73 Cr₹0.73 Cr₹0.47 Cr₹0.43 Cr₹0.42 Cr
    Raw Materials ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
    Work-in Progress ₹0.11 Cr₹0.19 Cr₹0.07 Cr₹0.11 Cr₹0.06 Cr
    Finished Goods ₹0.24 Cr₹0.13 Cr₹0.10 Cr₹0.03 Cr₹0.03 Cr
    Packing Materials -----
    Stores  and Spare ₹0.32 Cr₹0.36 Cr₹0.24 Cr₹0.25 Cr₹0.28 Cr
    Other Inventory -----
Sundry Debtors ₹1.35 Cr₹1.50 Cr₹1.84 Cr₹1.82 Cr₹1.21 Cr
    Debtors more than Six months ₹0.00 Cr----
    Debtors Others ₹1.35 Cr₹1.50 Cr₹1.84 Cr₹1.82 Cr₹1.21 Cr
Cash and Bank ₹5.63 Cr₹6.85 Cr₹1.55 Cr₹3.20 Cr₹6.68 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹5.61 Cr₹6.85 Cr₹1.54 Cr₹3.19 Cr₹6.67 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.47 Cr₹0.25 Cr₹0.23 Cr₹0.33 Cr₹0.21 Cr
    Interest accrued on Investments ₹0.36 Cr₹0.23 Cr₹0.18 Cr₹0.19 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.08 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
    Other current_assets ₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.10 Cr₹0.03 Cr
Short Term Loans and Advances ₹0.97 Cr₹0.98 Cr₹1.08 Cr₹0.20 Cr₹0.15 Cr
    Advances recoverable in cash or in kind ₹0.01 Cr₹0.08 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Advance income tax and TDS ₹0.89 Cr₹0.79 Cr₹0.93 Cr₹0.20 Cr₹0.13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.07 Cr₹0.11 Cr₹0.15 Cr--
Total Current Assets ₹9.14 Cr₹10 Cr₹5.17 Cr₹5.99 Cr₹8.68 Cr
Net Current Assets (Including Current Investments) ₹2.10 Cr₹3.50 Cr₹1.91 Cr₹2.48 Cr₹3.79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹33 Cr₹32 Cr₹30 Cr₹27 Cr₹24 Cr
Contingent Liabilities -₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.14 Cr
Total Debt ₹4.95 Cr₹5.64 Cr₹3.98 Cr₹4.34 Cr₹4.18 Cr
Book Value -299.62277.9424.0320.27
Adjusted Book Value 324.05299.62277.94240.29202.72

Compare Balance Sheet of peers of LAKSHMI AUTOMATIC LOOM WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI AUTOMATIC LOOM WORKS ₹166.4 Cr 1.9% 3.9% 33.5% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹47,305.6 Cr -1.6% -2.9% -7.6% Stock Analytics
AEGIS LOGISTICS ₹28,143.2 Cr 6.1% -2.5% 123% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,724.4 Cr 1.3% 5.2% 37.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,483.7 Cr -5% -4% -13.9% Stock Analytics
ALLCARGO LOGISTICS ₹4,853.0 Cr -6% -6% -29.4% Stock Analytics


LAKSHMI AUTOMATIC LOOM WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI AUTOMATIC LOOM WORKS

1.9%

3.9%

33.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses