KSOLVES INDIA
|
KSOLVES INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹109 Cr | ₹78 Cr | ₹47 Cr | ₹28 Cr | ₹10 Cr |
Software Services & Operating Revenues | ₹109 Cr | ₹78 Cr | ₹47 Cr | ₹28 Cr | ₹10 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹109 Cr | ₹78 Cr | ₹47 Cr | ₹28 Cr | ₹10 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.19 Cr | ₹0.05 Cr | ₹0.00 Cr | - | ₹0.11 Cr |
Electricity & Power | ₹0.19 Cr | ₹0.05 Cr | ₹0.00 Cr | - | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - | ₹0.02 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | ₹0.02 Cr |
Employee Cost | ₹46 Cr | ₹35 Cr | ₹21 Cr | ₹11 Cr | ₹4.77 Cr |
Salaries, Wages & Bonus | ₹43 Cr | ₹32 Cr | ₹19 Cr | ₹10 Cr | ₹4.49 Cr |
Contributions to EPF & Pension Funds | ₹2.20 Cr | ₹1.67 Cr | ₹0.98 Cr | ₹0.50 Cr | ₹0.25 Cr |
Wheeling & Transmission Charges recoverable | ₹0.26 Cr | ₹0.75 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Employees Cost | ₹0.80 Cr | ₹0.56 Cr | ₹0.31 Cr | ₹0.34 Cr | - |
Cost of Software developments | ₹0.19 Cr | ₹0.30 Cr | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹0.19 Cr | ₹0.30 Cr | - | - | - |
Operating Expenses | - | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
General and Administration Expenses | ₹14 Cr | ₹9.48 Cr | ₹5.44 Cr | ₹4.45 Cr | ₹3.97 Cr |
Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Insurance | ₹0.08 Cr | - | ₹0.14 Cr | ₹0.07 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr |
Professional and legal fees | ₹7.64 Cr | ₹6.09 Cr | ₹3.44 Cr | ₹2.29 Cr | ₹1.61 Cr |
Other Administration | ₹3.71 Cr | ₹2.51 Cr | ₹1.01 Cr | ₹1.30 Cr | ₹1.60 Cr |
Selling and Marketing Expenses | ₹0.63 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.13 Cr | - |
Advertisement & Sales Promotion | ₹0.63 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.13 Cr | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.01 Cr | - | - |
Miscellaneous Expenses | ₹1.51 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.46 Cr | ₹0.08 Cr |
Bad debts /advances written off | ₹0.73 Cr | ₹0.00 Cr | ₹0.14 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.33 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.37 Cr | ₹0.06 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.45 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹62 Cr | ₹45 Cr | ₹27 Cr | ₹16 Cr | ₹8.92 Cr |
Operating Profit (Excl OI) | ₹47 Cr | ₹33 Cr | ₹20 Cr | ₹12 Cr | ₹1.21 Cr |
Other Income | ₹0.34 Cr | ₹0.63 Cr | ₹1.27 Cr | ₹0.21 Cr | ₹0.00 Cr |
Interest Received | ₹0.34 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.00 Cr |
Dividend Received | - | ₹0.43 Cr | ₹1.03 Cr | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | - |
Operating Profit | ₹47 Cr | ₹34 Cr | ₹21 Cr | ₹12 Cr | ₹1.21 Cr |
Interest | ₹0.12 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | ₹0.00 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr |
PBDT | ₹47 Cr | ₹33 Cr | ₹21 Cr | ₹12 Cr | ₹1.20 Cr |
Depreciation | ₹0.87 Cr | ₹0.55 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.29 Cr |
Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹33 Cr | ₹21 Cr | ₹12 Cr | ₹0.91 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹46 Cr | ₹33 Cr | ₹21 Cr | ₹12 Cr | ₹0.91 Cr |
Provision for Tax | ₹12 Cr | ₹8.22 Cr | ₹5.02 Cr | ₹3.02 Cr | ₹0.23 Cr |
Current Income Tax | ₹12 Cr | ₹8.37 Cr | ₹5.13 Cr | ₹3.11 Cr | ₹0.24 Cr |
Deferred Tax | ₹0.00 Cr | ₹-0.16 Cr | ₹-0.11 Cr | ₹-0.09 Cr | ₹-0.01 Cr |
Other taxes | ₹0.01 Cr | - | - | ₹0.01 Cr | - |
Profit After Tax | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹8.94 Cr | ₹0.68 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹8.94 Cr | ₹0.68 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11 Cr | ₹4.82 Cr | ₹8.10 Cr | ₹0.86 Cr | ₹0.18 Cr |
Appropriations | ₹45 Cr | ₹30 Cr | ₹24 Cr | ₹9.80 Cr | ₹0.86 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹45 Cr | ₹30 Cr | ₹24 Cr | ₹9.80 Cr | ₹0.86 Cr |
Equity Dividend % | ₹275.00 | ₹155.00 | ₹57.50 | ₹400.00 | - |
Earnings Per Share | ₹28.81 | ₹20.85 | ₹13.41 | ₹60.31 | ₹339.08 |
Adjusted EPS | ₹28.81 | ₹20.85 | ₹13.41 | ₹7.54 | ₹42.39 |
Compare Income Statement of peers of KSOLVES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KSOLVES INDIA | ₹1,090.4 Cr | -1% | -1.5% | -26.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,552,810.0 Cr | 4.2% | -3.7% | 9.8% | Stock Analytics | |
INFOSYS | ₹814,592.0 Cr | 1.5% | -0.1% | 25.9% | Stock Analytics | |
HCL TECHNOLOGIES | ₹538,730.0 Cr | 2.2% | 3.4% | 33.7% | Stock Analytics | |
WIPRO | ₹305,562.0 Cr | 2.2% | -2.7% | 29.8% | Stock Analytics | |
LTIMINDTREE | ₹178,739.0 Cr | 6.9% | -7.2% | -0.1% | Stock Analytics |
KSOLVES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KSOLVES INDIA | -1% |
-1.5% |
-26.3% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses