KSOLVES INDIA
|
KSOLVES INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.48 Cr | ₹0.02 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.60 Cr | ₹1.60 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.48 Cr | ₹0.02 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.48 Cr | ₹0.02 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹12 Cr | ₹11 Cr | ₹4.82 Cr | ₹12 Cr | ₹0.86 Cr |
Securities Premium | - | - | - | ₹3.62 Cr | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹12 Cr | ₹11 Cr | ₹4.82 Cr | ₹8.26 Cr | ₹0.86 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹12 Cr | ₹11 Cr | ₹4.82 Cr | ₹12 Cr | ₹0.86 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹24 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹0.88 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.08 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.08 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.54 Cr | ₹-0.50 Cr | ₹-0.26 Cr | ₹-0.10 Cr | ₹0.00 Cr |
Deferred Tax Assets | ₹0.58 Cr | ₹0.55 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹0.01 Cr |
Deferred Tax Liability | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | - | ₹0.01 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.05 Cr | ₹1.36 Cr | ₹0.67 Cr | ₹0.28 Cr | - |
Total Non-Current Liabilities | ₹1.51 Cr | ₹0.85 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.07 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.25 Cr | ₹0.47 Cr | ₹0.57 Cr | ₹0.10 Cr | ₹0.26 Cr |
Sundry Creditors | ₹0.25 Cr | ₹0.47 Cr | ₹0.57 Cr | ₹0.10 Cr | ₹0.26 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.58 Cr | ₹1.40 Cr | ₹0.64 Cr | ₹0.32 Cr | ₹0.51 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | ₹0.21 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.58 Cr | ₹1.40 Cr | ₹0.64 Cr | ₹0.32 Cr | ₹0.29 Cr |
Short Term Borrowings | - | - | - | - | ₹0.03 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹0.03 Cr |
Short Term Provisions | ₹12 Cr | ₹8.48 Cr | ₹5.13 Cr | ₹3.14 Cr | ₹0.34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹8.35 Cr | ₹5.06 Cr | ₹3.11 Cr | ₹0.34 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.17 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.04 Cr | - |
Total Current Liabilities | ₹14 Cr | ₹10 Cr | ₹6.34 Cr | ₹3.57 Cr | ₹1.14 Cr |
Total Liabilities | ₹39 Cr | ₹34 Cr | ₹23 Cr | ₹17 Cr | ₹2.09 Cr |
ASSETS | |||||
Gross Block | ₹5.50 Cr | ₹3.32 Cr | ₹2.73 Cr | ₹2.20 Cr | ₹1.98 Cr |
Less: Accumulated Depreciation | ₹3.08 Cr | ₹2.21 Cr | ₹1.67 Cr | ₹1.18 Cr | ₹0.80 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2.42 Cr | ₹1.10 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹1.18 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | ₹0.03 Cr | ₹0.01 Cr |
Long Term Investment | - | - | - | ₹0.03 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.03 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹0.49 Cr | ₹0.44 Cr | ₹0.17 Cr | ₹0.40 Cr | ₹0.24 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹2.91 Cr | ₹1.54 Cr | ₹1.24 Cr | ₹1.44 Cr | ₹1.43 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹16 Cr | ₹15 Cr | ₹9.26 Cr | ₹3.64 Cr | - |
Debtors more than Six months | - | - | - | ₹0.01 Cr | - |
Debtors Others | ₹16 Cr | ₹15 Cr | ₹9.26 Cr | ₹3.64 Cr | - |
Cash and Bank | ₹7.92 Cr | ₹8.61 Cr | ₹6.94 Cr | ₹8.09 Cr | ₹0.06 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹7.91 Cr | ₹8.61 Cr | ₹6.94 Cr | ₹8.08 Cr | ₹0.05 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.81 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.24 Cr | ₹0.07 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.81 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.13 Cr | ₹0.03 Cr |
Other current_assets | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹7.79 Cr | ₹5.53 Cr | ₹3.49 Cr | ₹0.53 Cr |
Advances recoverable in cash or in kind | ₹0.01 Cr | - | ₹0.21 Cr | ₹0.07 Cr | - |
Advance income tax and TDS | ₹11 Cr | ₹7.66 Cr | ₹5.16 Cr | ₹3.14 Cr | ₹0.24 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.17 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.28 Cr | ₹0.29 Cr |
Total Current Assets | ₹36 Cr | ₹32 Cr | ₹22 Cr | ₹15 Cr | ₹0.66 Cr |
Net Current Assets (Including Current Investments) | ₹22 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹-0.48 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.22 Cr | - |
Total Assets | ₹39 Cr | ₹34 Cr | ₹23 Cr | ₹17 Cr | ₹2.09 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | - | - | ₹0.08 Cr | ₹0.19 Cr |
Book Value | 20.10 | 18.88 | 14.07 | 88.71 | 438.26 |
Adjusted Book Value | 20.10 | 18.88 | 14.07 | 11.09 | 54.78 |
Compare Balance Sheet of peers of KSOLVES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KSOLVES INDIA | ₹1,154.9 Cr | -3.4% | 0.7% | -14.4% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,512,600.0 Cr | -3.9% | -3.1% | 10% | Stock Analytics | |
INFOSYS | ₹792,793.0 Cr | -3.5% | 1.1% | 25.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹514,592.0 Cr | -3.2% | 0.2% | 32.2% | Stock Analytics | |
WIPRO | ₹319,533.0 Cr | -2.4% | 4.8% | 42.7% | Stock Analytics | |
LTIMINDTREE | ₹169,637.0 Cr | -12.9% | -6.4% | -5.2% | Stock Analytics |
KSOLVES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KSOLVES INDIA | -3.4% |
0.7% |
-14.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses